Intercorp Industries Ltd - Stock Valuation and Financial Performance

BSE: 531551 | NSE: | Trading | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Intercorp Inds

M-Cap below 100cr DeciZen not available

Intercorp Industries stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Intercorp Inds:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'09Mar'10Mar'11Mar'12TTM
ROCE % -0.3%-23.2%-0.3%-0.1%-178.2%-1.6%-2.6%-3.7%-2.9%-1.5%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00000000000
Sales YoY Gr.-NANANANANANANANANA-
Adj EPS -0.1-5.5-0.1-0-19.7-0-0-0-0-0-0
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 9.23.73.63.6-15.1-15.1-15.2-15.2-15.2-15.210.2
Adj Net
Profit
-0.1-4.2-0.10-15000000
Cash Flow from Ops. 000.100000-0.70-
Debt/CF from Ops. 1005.11652.1200.42855.6506.4-864.8335.3-305.6-14.414434.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANANA
Adj EPS NANANANA
BVPS-205.8%NANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'09Mar'10Mar'11Mar'12TTM
Return on
Equity %
-0.5-57-0.9-0.4651.60.10.20.30.20.10.8
Op. Profit
Mgn %
0000000000NAN
Net Profit
Mgn %
0000000000-INF
Debt to
Equity
1.22.42.42.4-1.1-1.1-1.1-1.1-1.1-1.1-
Working Cap
Days
00000000000
Cash Conv.
Cycle
00000000000

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Intercorp Industries Ltd.

Standalone Consolidated
TTM EPS (₹) -0 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 10.2 -
Reserves (₹ Cr.) - -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 2.00 / 17.00
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 7.6
Face Value (₹) 10
Industry PE 77

Management X-Ray of Intercorp Inds:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Intercorp Inds

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'09Mar'10Mar'11Mar'12
Sales0000000000
Operating Expenses 0.024.200.050.0315.030.040.050.050.060.04
Manufacturing Costs000000.0100.0100
Material Costs00.2400000000
Employee Cost 0000000000
Other Costs 0.023.960.050.0315.030.030.040.040.050.03
Operating Profit -0.02-4.20-0.05-0.03-15.03-0.04-0.05-0.05-0.06-0.04
Operating Profit Margin (%) ----------
Other Income 00.030.030.030.030.030.030.030.060.03
Interest 0000000000
Depreciation 0.030.030.030.020.010.010.010.010.010.01
Exceptional Items 0000000000
Profit Before Tax -0.05-4.19-0.05-0.02-15.01-0.01-0.02-0.030-0.01
Tax 0000000000
Profit After Tax -0.05-4.19-0.05-0.02-15.01-0.01-0.02-0.030-0.01
PAT Margin (%) ----------
Adjusted EPS (₹)-0.1-5.5-0.10.0-19.70.00.00.00.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'09Mar'10Mar'11Mar'12

Equity and Liabilities

Shareholders Fund 9.465.275.225.20-9.81-9.82-9.86-9.89-9.89-9.91
Share Capital 9.299.299.299.299.299.299.299.299.299.29
Reserves 0.17-4.02-4.07-4.09-19.10-19.11-19.15-19.18-19.19-19.20
Minority Interest0000000000
Debt10.7210.7210.7210.7210.7210.7210.7210.7210.7210.72
Long Term Debt10.7210.7210.7210.7210.7210.7210.7210.7210.7210.72
Short Term Debt0000000000
Trade Payables0.050.040.050.060.020.020.030.040.030.04
Others Liabilities 0000.010.080.080.100.080.080.08
Total Liabilities 20.2416.031615.991.031.0110.950.940.94

Fixed Assets

Gross Block0.900.900.960.960.960.960.960.960.330.33
Accumulated Depreciation0.170.190.220.240.380.390.410.420.170.18
Net Fixed Assets0.740.710.740.720.580.570.550.540.160.15
CWIP 17.5714.4214.426.480.370.370.370.3700
Investments 0000000000
Inventories0.24000000000
Trade Receivables0.690.05000.0100000
Cash Equivalents 00.0100.010.030.030.04000
Others Assets10.860.848.780.040.040.040.040.780.78
Total Assets 20.2416.031615.991.031.0110.950.940.94

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'09Mar'10Mar'11Mar'12
Cash Flow From Operating Activity 0.010.010.0500.02-0.010.03-0.04-0.740
PBT -0.05-4.19-0.05-0.02-15.01-0.01-0.02-0.030-0.01
Adjustment 0.033.180.030.02150.010.010.010.010.01
Changes in Working Capital 0.031.020.070.010.03-0.010.05-0.01-0.750.01
Tax Paid 0000000000
Cash Flow From Investing Activity -0.040-0.06000000.740
Capex -0.040-0.06000000.370
Net Investments 0000000000
Others 000000000.370
Cash Flow From Financing Activity 000000.010000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 000000.010000
Net Cash Flow -0.030.01000.0200.03-0.0400
PARTICULARSMar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'09Mar'10Mar'11Mar'12
Ratios
ROE (%)-0.72-85.93-1.68-0.74N/AN/AN/AN/AN/AN/A
ROCE (%)-0.26-24.27-0.31-0.13N/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0000000000
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days0000000000
Inventory Days0000000000
Payable Days06600000000

Intercorp Industries Ltd Stock News

Intercorp Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Intercorp Inds on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Intercorp Inds stood at ₹0.00.
The latest P/E ratio of Intercorp Inds as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Intercorp Inds as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Intercorp Inds is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Intercorp Inds is ₹0.00 ( Cr.) .

About Intercorp Industries Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.