SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Jay Kailash Namkeen Ltd (544160) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 544160 NSE: | Trading | Small Cap

Jay Kailash Namkeen Share Price

18.61 0.88 (4.96%)
As on 20-Apr'26 16:59

Jay Kailash Namkeen Ltd (544160)

BSE: 544160 NSE:
Key Metrics
Market Cap
₹9 Cr.
P/E Ratio
7.65
Price to Book (P/B)
0.50
Price to Sales (P/S)
0.62
EV/EBITDA
3.91
Return on Capital Employed (ROCE)
12.82%
Current Price
₹18.6
Return on Equity (ROE)
9.85%
Return on Assets (ROA)
4.88%
Operating Profit Margin
25%
Net Profit Margin
8.09%
Gross Profit Margin
16.6%
Book Value per Share
₹37
Sales Growth (YoY)
30.38%
Sales Growth (3 Years)
27.42%
Operating Profit Growth (1 Year)
221.37%
Operating Profit Growth (3 Years)
66.13%
Net Profit Growth (1 Year)
72.86%
52-Week Low / High
₹11 / 86
Net Profit Growth (3 Years)
34.96%
Dividend Yield
0.00%
Promoter Holding
22.56%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of Jay Kailash Namkeen Ltd?
Jay Kailash Namkeen Ltd revenue growth is 30.4% for FY-2025 , which is above its 5 year CAGR of 0% , indicating faster growth.
Q.1 Promoter shareholding and pledge status of Jay Kailash Namkeen Ltd?
Promoters hold 22.56% of the Jay Kailash Namkeen Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Jay Kailash Namkeen Ltd vs industry peers?
Jay Kailash Namkeen Ltd revenue CAGR is 0.00% , compared to the industry median CAGR of 0% , indicating slower growth and losing its market share.
Q.1 Which industry/sub-sector does Jay Kailash Namkeen Ltd belong to?
Jay Kailash Namkeen Ltd belongs to the Miscellaneous sector, operating specifically within the Trading segment.
Q.1 Stock return of Jay Kailash Namkeen Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of -72.81% based on the current price.

DeciZen - make an informed investing decision on Jay Kailash Namkeen

Based on:

M-Cap below 100cr DeciZen not available

Jay Kailash Namkeen stock performance

Key Ratios
mw4me loader

Is Jay Kailash Namkeen Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Jay Kailash Namkeen Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 116.1%37.2%11.9%12.8%-
Value Creation
Index
7.31.7-0.2-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 7.39.811.51515
Sales YoY Gr.-35%17.6%30.4%-
Adj EPS 8.432.12.42.4
YoY Gr.--64%-31.7%17.4%-
BVPS (₹) 8.612.418.33737
Adj Net
Profit
0.50.90.71.21
Cash Flow from Ops. 0.6-0.30.5-2.2-
Debt/CF from Ops. 0.2-917.4-4.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA27.4%30.4%
Adj EPS NANA-33.9%17.4%
BVPSNANA62.7%102.1%
Share Price - - - -70.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
9842.914.29.96.6
Op. Profit
Mgn %
11.313.210.225NAN
Net Profit
Mgn %
6.89.16.18.18.1
Debt to
Equity
0.30.71.40.6-
Working Cap
Days
01082544090
Cash Conv.
Cycle
033501550

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 2.4 -
TTM Sales (₹ Cr.) 15 -
BVPS (₹) 37 -
Reserves (₹ Cr.) 14 -
P/BV 0.50 -
PE 7.65 -
From the Market
52 Week Low / High (₹) 10.73 / 85.50
All Time Low / High (₹) 10.73 / 98.30
Market Cap (₹ Cr.) 9.3
Equity (₹ Cr.) 5
Face Value (₹) 10
Industry PE 25.9

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Jay Kailash Namkeen - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Sales7.269.8011.5215.02
Operating Expenses + 6.448.5010.3511.27
Manufacturing Costs0.170.340.360.40
Material Costs6.087.388.898.96
Employee Cost 0.090.120.340.39
Other Costs 0.100.660.761.51
Operating Profit 0.821.301.173.76
Operating Profit Margin (%) 11.3%13.2%10.2%25.0%
Other Income + 00.080.150
Exceptional Items 0000
Interest 00.080.291.26
Depreciation 0.070.130.100.96
Profit Before Tax 0.751.160.931.54
Tax 0.250.280.240.33
Profit After Tax 0.490.890.701.21
PAT Margin (%) 6.8%9.1%6.1%8.1%
Adjusted EPS (₹)8.43.02.12.4
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 0.503.646.1618.50
Share Capital 0.012.933.365
Reserves 0.490.702.8013.50
Debt +0.122.188.3310.32
Long Term Debt0.030.304.774.92
Short Term Debt0.091.873.565.40
Minority Interest0000
Trade Payables1.320.401.180.54
Others Liabilities 0.280.500.723.99
Total Liabilities 2.236.7116.4033.35

Fixed Assets

Net Fixed Assets +0.340.421.226.12
Gross Block0.410.621.537.39
Accumulated Depreciation0.070.210.311.27
CWIP 000.150.15
Investments 0000
Inventories1.062.071.937.99
Trade Receivables0.160.640.343.97
Cash Equivalents 0.252.173.145.29
Others Assets 0.441.429.639.83
Total Assets 2.236.7116.4033.35

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 0.62-0.260.48-2.23
PBT 0.751.160.931.54
Adjustment 0.080.210.392.22
Changes in Working Capital 0.02-1.33-0.61-5.6
Tax Paid -0.22-0.31-0.24-0.39
Cash Flow From Investing Activity + -0.41-0.21-6.22-8.26
Capex -0.41-0.21-1.05-5.87
Net Investments 0000
Others 00-5.17-2.39
Cash Flow From Financing Activity + 0.042.396.7112.64
Net Proceeds from Shares 0.012.201.8311.12
Net Proceeds from Borrowing 0.03000
Interest Paid -0-0.08-0.29-1.26
Dividend Paid 0000
Others -00.275.172.78
Net Cash Flow 0.251.920.972.15

Finance Ratio

PARTICULARSMar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)98.0242.8814.239.85
ROCE (%)116.0637.2211.912.82
Asset Turnover Ratio3.252.1910.6
PAT to CFO Conversion(x)1.27-0.290.69-1.84
Working Capital Days
Receivable Days8151552
Inventory Days535863121
Payable Days79423235

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Jay Kailash Namkeen Ltd FAQs

The current trading price of Jay Kailash Namkeen on 20-Apr-2026 16:59 is ₹18.61.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Apr-2026 the market cap of Jay Kailash Namkeen stood at ₹9.30 Cr

The latest P/E ratio of Jay Kailash Namkeen as of 19-Apr-2026 is 7.65.

The latest P/B ratio of Jay Kailash Namkeen as of 19-Apr-2026 is 0.50.

The 52-week high of Jay Kailash Namkeen is ₹85.50 and the 52-week low is ₹10.73.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Jay Kailash Namkeen is ₹15.02 ( Cr.) .

About Jay Kailash Namkeen Ltd

Jay Kailash Namkeen Limited was originally incorporated on June 30, 2021 as ‘Jay Kailash Namkeen (OPC) Private Limited’ under the provisions of the Companies Act, 2013 with the Registrar of Companies, Central Registration Centre. Subsequently the Company had acquired the running business of “Kailash Namkeen” a proprietorship firm through Business Transfer Agreement dated July 26, 2021. M/s. Kailash Namkeen was a Proprietorship firm of Nishitbhai Navinbhai Sonchhatra formed on December 01, 2011 and engaged in manufacturing of Namkeen in Rajkot, Gujarat. Due to demise of Mr. Nishitbhai Navinchandra Sonchhatra on April 17, 2021, business of Kailash Namkeen was taken over by the Company vide Business Transfer Agreement dated July 26, 2021 through legal heir Mrs. Shilpaben Nishitbhai Sonchatra (wife of Nishitbhai Navinchandra Sonchhatra). 

Further the name of the Company was changed from “Jay Kailash Namkeen (OPC) Private Limited” to “Jay Kailash Namkeen Private Limited” and fresh certificate of incorporation dated May 25, 2022 was issued by, Registrar of Companies, Ahmedabad pursuant to conversion of one-person company to private company. Subsequently the Company was converted into Public Limited Company and name of company was changed from “Jay Kailash Namkeen Private Limited” to “Jay Kailash Namkeen Limited” vide fresh certificate of incorporation dated June 24, 2022 issued by the Registrar of Companies, Ahmedabad.

The company is engaged in the business of manufacturing of packaged Indian snacks. Its range of Indian snacks includes Chana Jor Namkeen, Masala Chana Jor, Pudina Chana, Masala Mung Jor, Plain Mung Jor, Soya Sticks, Haldi Chanas, Chana dal, Sev Murmura & Garlic Sev Murmura, Bhavnagari Gathiya, Chana Dal, Sing Bhujia, Popcorn, Roasted Peanuts, etc. Its diversified product portfolio is therefore, relatively less susceptible to shifts in consumer preferences, market trends and risks of operating in a particular product segment.  The company was initially engaged in B2B business wherein it manufactures products in bulk quantities for other well recognised companies/brands in same industry. 

It maintains hygienic norms and use quality raw materials for manufacturing of its products. With a client centric approach, the company strives hard for utmost contentment of the customers. The manufactured products are prepared completely under hygienic atmosphere by the professional makers. It has been certified by Food Safety and Standards Authority of India (FSSAI) for the quality management systems of the company in relation to its products. Also, it is ISO 9001:2015 and ISO 22000: 2018 certified company.

Business area of the company

The company is engaged in the business of manufacturing of packaged snacks.

Products of the company

  • Chana Jor
  • Sticks
  • Flavoured Chana
  • Triangle
  • Sing 
  • Mutter Crunchy 
  • Magic Puri

History and milestones

  • 2021: Incorporation of the Company in the name and style of ‘Jay Kailash Namkeen (OPC) Private Limited’.
  • 2021: Acquired the Running Business of ‘Kailash Namkeen’ vide Business Transfer Agreement dated July 26, 2021.
  • 2022: Converted into Private Limited Company and Changed the name of Company from Jay Kailash Namkeen (OPC) Private Limited to Jay Kailash Namkeen Private Limited.
  • 2022: Converted into Public Limited Company vide fresh certificate of incorporation dated June 24, 2022.


To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×