SEBI Reg. Investment Advisor

Download App
Help Center Subscribe
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Jay Kailash Namkeen Ltd (544160)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544160 NSE: Trading | Small Cap | Jay Kailash Namkeen Share Price

₹30.89 -1.62 (-4.98%)

As on 25-Jun'26 16:59

Jay Kailash Namkeen Ltd (544160)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544160 NSE: Trading | Small Cap | Jay Kailash Namkeen Share Price

₹30.89 -1.62 (-4.98%)

As on 25-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹15 Cr.
Current Price
₹30.9
52-Week Low / High
₹11 / 63
TTM EPS
₹2.4
TTM Sales
₹17.5 Cr.
Book Value per Share
₹39.5
P/E Ratio
12.81
Lower than its 5-year historical median
Industry PE
37.3
Price to Book (P/B)
0.78
Lower than its 5-year historical median
Price to Sales (P/S)
0.88
Lower than its 5-year historical median
EV/EBITDA
5.68
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
9.85%
Outperforms industry median
Return on Capital Employed (ROCE)
12.82%
Outperforms industry median
Return on Assets (ROA)
4.88%
Operating Profit Margin
25%
Net Profit Margin
8.09%
Gross Profit Margin
16.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
30.38%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
221.37%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
72.86%
Asset Quality
Promoter Holding
22.56%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹15 Cr.
Equity
₹5 Cr.
Face Value
₹10
All Time Low / High
₹10.73 / 98.30

Jay Kailash Namkeen stock performance

Key Ratios
mw4me loader

Check Before You Invest

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Jay Kailash Namkeen Ltd a good quality company?
Jay Kailash Namkeen Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

View More

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

View More
How does Jay Kailash Namkeen Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Jay Kailash Namkeen Ltd vs industry peers?
Jay Kailash Namkeen Ltd revenue CAGR is 27.42%, compared to the industry median CAGR of 4.99%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Jay Kailash Namkeen Ltd?
Promoters hold 22.56% of the Jay Kailash Namkeen Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Jay Kailash Namkeen Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of -38.54% based on the current price.
View More

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Jay Kailash Namkeen Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation ⓘ

Mar'22Mar'23Mar'24Mar'25TTM
ROCE % ⓘ116.1%37.2%11.9%12.8%-
Value Creation
Index ⓘ		7.31.7-0.2-0.1-

Growth Parameters ⓘ
Sales ⓘ7.39.811.51517
Sales YoY Gr.-35%17.6%30.4%-
Adj EPS ⓘ8.432.12.42.4
YoY Gr.--64%-31.7%17.4%-
BVPS (₹) ⓘ8.612.418.33739.5
Adj Net
Profit ⓘ		0.50.90.71.21
Cash Flow from Ops. ⓘ0.6-0.30.5-2.2-
Debt/CF from Ops. ⓘ0.2-917.4-4.8-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNANA27.4%30.4%
Adj EPS ⓘNANA-33.9%17.4%
BVPSⓘNANA62.7%102.1%
Share Price - - - -49.5%

Key Financial Parameters ⓘ

Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity % ⓘ		9842.914.29.96.3
Op. Profit
Mgn % ⓘ		11.313.210.225NAN
Net Profit
Mgn % ⓘ		6.89.16.18.16.9
Debt to
Equity ⓘ		0.30.71.40.6-
Working Cap
Days ⓘ		01082544090
Cash Conv.
Cycle ⓘ		033501550

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Sales7.269.8011.5215.02
Operating Expenses ⓘ + 6.448.5010.3511.27
Manufacturing Costs0.170.340.360.40
Material Costs6.087.388.898.96
Employee Cost 0.090.120.340.39
Other Costs ⓘ 0.100.660.761.51
Operating Profit ⓘ 0.821.301.173.76
Operating Profit Margin (%) 11.3%13.2%10.2%25.0%
Other Income ⓘ + 00.080.150
Exceptional Items ⓘ 0000
Interest ⓘ 00.080.291.26
Depreciation ⓘ 0.070.130.100.96
Profit Before Tax ⓘ 0.751.160.931.54
Tax ⓘ 0.250.280.240.33
Profit After Tax 0.490.890.701.21
PAT Margin (%) 6.8%9.1%6.1%8.1%
Adjusted EPS (₹)8.43.02.12.4
Dividend Payout Ratio (%)0%0%0%0%

Valuation of Jay Kailash Namkeen - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 0.503.646.1618.50
Share Capital ⓘ 0.012.933.365
Reserves ⓘ 0.490.702.8013.50
Debt +0.122.188.3310.32
Long Term Debt0.030.304.774.92
Short Term Debt0.091.873.565.40
Minority Interest0000
Trade Payables1.320.401.180.54
Others Liabilities ⓘ 0.280.500.723.99
Total Liabilities ⓘ 2.236.7116.4033.35

Fixed Assets

Net Fixed Assets ⓘ +0.340.421.226.12
Gross Block0.410.621.537.39
Accumulated Depreciation0.070.210.311.27
CWIP ⓘ 000.150.15
Investments ⓘ 0000
Inventories1.062.071.937.99
Trade Receivables0.160.640.343.97
Cash Equivalents 0.252.173.145.29
Others Assets ⓘ 0.441.429.639.83
Total Assets ⓘ 2.236.7116.4033.35

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity ⓘ + 0.62-0.260.48-2.23
PBT ⓘ 0.751.160.931.54
Adjustment ⓘ 0.080.210.392.22
Changes in Working Capital ⓘ 0.02-1.33-0.61-5.6
Tax Paid ⓘ -0.22-0.31-0.24-0.39
Cash Flow From Investing Activity ⓘ + -0.41-0.21-6.22-8.26
Capex -0.41-0.21-1.05-5.87
Net Investments 0000
Others ⓘ 00-5.17-2.39
Cash Flow From Financing Activity ⓘ + 0.042.396.7112.64
Net Proceeds from Shares ⓘ 0.012.201.8311.12
Net Proceeds from Borrowing ⓘ 0.03000
Interest Paid ⓘ -0-0.08-0.29-1.26
Dividend Paid ⓘ 0000
Others ⓘ -00.275.172.78
Net Cash Flow ⓘ 0.251.920.972.15

Financial Ratio

PARTICULARSMar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)98.0242.8814.239.85
ROCE (%)116.0637.2211.912.82
Asset Turnover Ratio3.252.1910.6
PAT to CFO Conversion(x)1.27-0.290.69-1.84
Working Capital Days
Receivable Days7.8014.8015.5052.40
Inventory Days53.1058.1063.30120.50
Payable Days79.4042.5032.4035.10

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Jay Kailash Namkeen Ltd FAQs

The current trading price of Jay Kailash Namkeen on 25-Jun-2026 16:59 is ₹30.89.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 24-Jun-2026 the market cap of Jay Kailash Namkeen stood at ₹15.44 Cr

The latest P/E ratio of Jay Kailash Namkeen as of 24-Jun-2026 is 12.81.

The latest P/B ratio of Jay Kailash Namkeen as of 24-Jun-2026 is 0.78.

The 52-week high of Jay Kailash Namkeen is ₹63.10 and the 52-week low is ₹10.73.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Jay Kailash Namkeen is ₹17.46 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Jay Kailash Namkeen Ltd is a below average quality company.

The key valuation ratios of Jay Kailash Namkeen Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Jay Kailash Namkeen Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Jay Kailash Namkeen Ltd

Jay Kailash Namkeen Limited was originally incorporated on June 30, 2021 as ‘Jay Kailash Namkeen (OPC) Private Limited’ under the provisions of the Companies Act, 2013 with the Registrar of Companies, Central Registration Centre. Subsequently the Company had acquired the running business of “Kailash Namkeen” a proprietorship firm through Business Transfer Agreement dated July 26, 2021. M/s. Kailash Namkeen was a Proprietorship firm of Nishitbhai Navinbhai Sonchhatra formed on December 01, 2011 and engaged in manufacturing of Namkeen in Rajkot, Gujarat. Due to demise of Mr. Nishitbhai Navinchandra Sonchhatra on April 17, 2021, business of Kailash Namkeen was taken over by the Company vide Business Transfer Agreement dated July 26, 2021 through legal heir Mrs. Shilpaben Nishitbhai Sonchatra (wife of Nishitbhai Navinchandra Sonchhatra). 

Further the name of the Company was changed from “Jay Kailash Namkeen (OPC) Private Limited” to “Jay Kailash Namkeen Private Limited” and fresh certificate of incorporation dated May 25, 2022 was issued by, Registrar of Companies, Ahmedabad pursuant to conversion of one-person company to private company. Subsequently the Company was converted into Public Limited Company and name of company was changed from “Jay Kailash Namkeen Private Limited” to “Jay Kailash Namkeen Limited” vide fresh certificate of incorporation dated June 24, 2022 issued by the Registrar of Companies, Ahmedabad.

The company is engaged in the business of manufacturing of packaged Indian snacks. Its range of Indian snacks includes Chana Jor Namkeen, Masala Chana Jor, Pudina Chana, Masala Mung Jor, Plain Mung Jor, Soya Sticks, Haldi Chanas, Chana dal, Sev Murmura & Garlic Sev Murmura, Bhavnagari Gathiya, Chana Dal, Sing Bhujia, Popcorn, Roasted Peanuts, etc. Its diversified product portfolio is therefore, relatively less susceptible to shifts in consumer preferences, market trends and risks of operating in a particular product segment.  The company was initially engaged in B2B business wherein it manufactures products in bulk quantities for other well recognised companies/brands in same industry. 

It maintains hygienic norms and use quality raw materials for manufacturing of its products. With a client centric approach, the company strives hard for utmost contentment of the customers. The manufactured products are prepared completely under hygienic atmosphere by the professional makers. It has been certified by Food Safety and Standards Authority of India (FSSAI) for the quality management systems of the company in relation to its products. Also, it is ISO 9001:2015 and ISO 22000: 2018 certified company.

Business area of the company

The company is engaged in the business of manufacturing of packaged snacks.

Products of the company

  • Chana Jor
  • Sticks
  • Flavoured Chana
  • Triangle
  • Sing 
  • Mutter Crunchy 
  • Magic Puri

History and milestones

  • 2021: Incorporation of the Company in the name and style of ‘Jay Kailash Namkeen (OPC) Private Limited’.
  • 2021: Acquired the Running Business of ‘Kailash Namkeen’ vide Business Transfer Agreement dated July 26, 2021.
  • 2022: Converted into Private Limited Company and Changed the name of Company from Jay Kailash Namkeen (OPC) Private Limited to Jay Kailash Namkeen Private Limited.
  • 2022: Converted into Public Limited Company vide fresh certificate of incorporation dated June 24, 2022.


To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
2026 ©The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me® is a registered trademark of The Alchemists Ark Pvt. Ltd.

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: