JSK Marketing Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Trading | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on JSK Marketing

DeciZen not available for IPO

10 Year X-Ray of JSK Marketing:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18TTM
ROCE % 15.4%20.5%16.2%-
Value Creation
Index
0.10.50.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 348608861861
Sales YoY Gr.-75.1%41.5%-
Adj EPS 8.414.920.120.5
YoY Gr.-77.4%34.8%-
BVPS (₹) 2335.855.563.8
Adj Net
Profit
9.622.2300
Cash Flow from Ops. 5.81610.6-
Debt/CF from Ops. 11.511.725-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA41.5%
Adj EPS NANANA34.8%
BVPSNANANA55.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18TTM
Return on
Equity %
30.452.44434.3
Op. Profit
Mgn %
6.68.47.7NAN
Net Profit
Mgn %
2.83.73.50
Debt to
Equity
2.53.53.2-
Working Cap
Days
01331600
Cash Conv.
Cycle
0971220

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - JSK Marketing Ltd.

Standalone Consolidated
TTM EPS (₹) 20.5 -
TTM Sales (₹ Cr.) 861 -
BVPS (₹.) 63.8 -
Reserves (₹ Cr.) 80 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 77.6

Management X-Ray of JSK Marketing:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of JSK Marketing

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18
Sales347.56608.44861.05
Operating Expenses 324.63557.66795.67
Manufacturing Costs0.150.100.20
Material Costs307.57527.61768.63
Employee Cost 3.9710.469.27
Other Costs 12.9319.4917.56
Operating Profit 22.9350.7865.38
Operating Profit Margin (%) 6.6%8.3%7.6%
Other Income 0.341.136.69
Interest 7.8517.7725.18
Depreciation 1.151.302.37
Exceptional Items 000
Profit Before Tax 14.2632.8544.53
Tax 4.7110.6213.98
Profit After Tax 9.5522.2330.55
PAT Margin (%) 2.7%3.7%3.5%
Adjusted EPS (₹)8.414.920.5
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund 26.4453.4382.86
Share Capital 2.152.492.49
Reserves 24.2950.9480.37
Minority Interest000
Debt64.19185.30262.31
Long Term Debt35.0852.3056.95
Short Term Debt29.12132.99205.36
Trade Payables38.967377.63
Others Liabilities 17.5225.0725.61
Total Liabilities 147.11336.80448.41

Fixed Assets

Gross Block10.6211.4115.71
Accumulated Depreciation3.564.867.23
Net Fixed Assets7.056.558.48
CWIP 000
Investments 0.810.810.16
Inventories72.86211.27315.65
Trade Receivables47.0489.76105.29
Cash Equivalents 8.7015.040.82
Others Assets10.6513.3718.02
Total Assets 147.11336.80448.41

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18
Cash Flow From Operating Activity 5.821610.56
PBT 14.2632.8544.53
Adjustment 8.7118.3321.12
Changes in Working Capital -17.15-24.56-41.1
Tax Paid 0-10.62-13.98
Cash Flow From Investing Activity -0.30-0.770.43
Capex -0.30-0.79-4.30
Net Investments -0.3100.65
Others 0.310.024.07
Cash Flow From Financing Activity -2.75-0.11-19.55
Net Proceeds from Shares 5.01-0.250
Net Proceeds from Borrowing 017.224.65
Interest Paid -7.76-17.05-24.18
Dividend Paid 000
Others 0-0.04-0.02
Net Cash Flow 2.7715.11-8.56
PARTICULARSMar'16Mar'17Mar'18
Ratios
ROE (%)36.4555.8344.83
ROCE (%)22.5429.923.72
Asset Turnover Ratio2.362.512.19
PAT to CFO Conversion(x)0.610.720.35
Working Capital Days
Receivable Days494141
Inventory Days7785112
Payable Days463936

JSK Marketing Ltd Stock News

JSK Marketing Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of JSK Marketing on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of JSK Marketing stood at ₹0.00.
The latest P/E ratio of JSK Marketing as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of JSK Marketing as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of JSK Marketing is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of JSK Marketing is ₹861.0 ( Cr.) .

About JSK Marketing Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.