Jyothy Consumer Products Marketing Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Trading | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Jyothy Cons-Amalgama

M-Cap below 100cr DeciZen not available

Jyothy Consumer Products Marketing Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Jyothy Cons-Amalgama:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Dec'08Dec'09Dec'10Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % 33.2%25.8%37.3%-107.6%-16.5%138.2%-75.8%-42.6%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 46745935230219084.370.271.571
Sales YoY Gr.--1.8%-23.3%-14.2%-37%-55.7%-16.8%1.8%-
Adj EPS -796.6-523.2-615.9419-215.9-486.60-24.10
YoY Gr.-NANANA-151.5%NANANA-
BVPS (₹) -3,213.8-3,737-4,352.9-3,063.4-3,971.6-4,458.20-307.10
Adj Net
Profit
-68.5-45-5336-18.6-41.9-44.5-360
Cash Flow from Ops. -11.8-80.9-72.710.331.5-64.717.75.7-
Debt/CF from Ops. -8.5-2.3-3.723.39.5-6.224.482.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-27.3%-27.9%1.8%
Adj EPS NANANANA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Dec'08Dec'09Dec'10Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
24.815.115.2-12.85.511.511.18.20
Op. Profit
Mgn %
-11.6-8.3-11.7-2.47.1-9.24.410.7NAN
Net Profit
Mgn %
-14.7-9.8-15.111.9-9.8-49.6-63.4-50.30
Debt to
Equity
-0.4-0.6-0.7-0.9-0.9-1-1-1-
Working Cap
Days
0463525377890570
Cash Conv.
Cycle
0-119-100-38-47-4827200

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Jyothy Consumer Products Marketing Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 71.5 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) -473 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 66.2

Management X-Ray of Jyothy Cons-Amalgama:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Jyothy Cons-Amalgama

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSDec'08Dec'09Dec'10Mar'12Mar'13Mar'14Mar'15Mar'16
Sales466.98458.82351.97377.40190.2784.3070.1871.47
Operating Expenses 521.34496.88393.16386.54176.7692.0267.2063.94
Manufacturing Costs0.200.230.510.210.0300.570.61
Material Costs394.42352.07268.30300.45155.4876.5551.5747.48
Employee Cost 23.9324.1924.6910.241.070.821.651.68
Other Costs 102.79120.4099.6775.6320.1914.6513.4014.18
Operating Profit -54.36-38.06-41.19-9.1313.51-7.722.987.53
Operating Profit Margin (%) -11.6%-8.3%-11.7%-2.4%7.1%-9.2%4.2%10.5%
Other Income 0.020.04093.130.110.640.540.37
Interest 14.186.9811.7838.9634.9034.7648.4043.35
Depreciation 0000000.480.61
Exceptional Items 00009.03000
Profit Before Tax -68.53-45-52.9745.04-12.25-41.85-45.36-36.06
Tax 000000-0.820
Profit After Tax -68.53-45-52.9745.04-12.25-41.85-44.54-36.06
PAT Margin (%) -14.7%-9.8%-15.0%11.9%-6.4%-49.6%-63.5%-50.5%
Adjusted EPS (₹)-796.0-523.0-615.0523.7-142.0-486.00.0-24.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSDec'08Dec'09Dec'10Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund -276.38-321.38-374.35-329.31-341.56-383.41-436.68-457.83
Share Capital 0.860.860.860.860.860.86014.91
Reserves -277.24-322.24-375.21-330.17-342.42-384.27-436.68-472.74
Minority Interest00000000
Debt100186.35269.24300300399.63433.50472.50
Long Term Debt100186.35269.24300300000
Short Term Debt00000399.63433.50472.50
Trade Payables257.97168.2595.7525.6349.534.185.181.54
Others Liabilities 1.953.1440.8734.9614.168.0423.128.92
Total Liabilities 83.5436.3631.5131.2722.1228.4425.1225.13

Fixed Assets

Gross Block0000009.4511.44
Accumulated Depreciation0000002.653.03
Net Fixed Assets0000006.818.41
CWIP 0000001.170.51
Investments 00000000
Inventories11.278.936.465.522.339.322.132.23
Trade Receivables65.0920.9517.1818.4512.534.626.114.94
Cash Equivalents 2.251.080.045.084.755.485.445.50
Others Assets4.945.397.822.222.519.033.473.54
Total Assets 83.5436.3631.5131.2722.1228.4425.1225.13

Cash Flow

(All Figures are in Crores.)
PARTICULARSDec'08Dec'09Dec'10Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity -11.80-80.89-72.6512.9031.45-64.7017.745.71
PBT -68.53-45-52.9745.04-12.25-41.85-45.36-36.06
Adjustment 13.806.6314.03-50.6025.6636.0249.4043.84
Changes in Working Capital 42.93-42.52-33.7118.4818.04-58.8413.66-2.06
Tax Paid 000-0.01-0.01-0.030.040
Cash Flow From Investing Activity 00-0.010.020.100.31-1.80-1.30
Capex 000000-1.31-1.60
Net Investments 000000-0.86-0.05
Others 00-0.010.020.100.310.370.35
Cash Flow From Financing Activity 8.5079.7271.61-7.88-31.8965.12-16.24-4.35
Net Proceeds from Shares 00000000
Net Proceeds from Borrowing 0082.8900000
Interest Paid -13.80-6.63-11.27-38.64-31.89-34.51-48.39-43.35
Dividend Paid 00000000
Others 22.3086.35030.76099.6332.1539
Net Cash Flow -3.30-1.17-1.045.04-0.340.73-0.300.06
PARTICULARSDec'08Dec'09Dec'10Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio5.597.6510.3713.598.093.742.632.86
PAT to CFO Conversion(x)N/AN/AN/A0.29N/AN/AN/AN/A
Working Capital Days
Receivable Days5134201526332828
Inventory Days98857223011
Payable Days23922118074881283326

Jyothy Consumer Products Marketing Ltd. - (Amalgamated) Stock News

Jyothy Consumer Products Marketing Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Jyothy Cons-Amalgama on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Jyothy Cons-Amalgama stood at ₹0.00.
The latest P/E ratio of Jyothy Cons-Amalgama as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Jyothy Cons-Amalgama as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Jyothy Cons-Amalgama is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Jyothy Cons-Amalgama is ₹71.47 ( Cr.) .

About Jyothy Consumer Products Marketing Ltd. - (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.