SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

K Dhandapani & Company Ltd (530395) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 530395 NSE: | Trading | Small Cap

BSE Share Price
Not Listed

K Dhandapani & Company Ltd (530395)

BSE: 530395 NSE:
Key Metrics
Market Cap
₹14 Cr.
P/E Ratio
24.19
Price to Book (P/B)
1.27
Price to Sales (P/S)
0.00
EV/EBITDA
16.37
Return on Capital Employed (ROCE)
0.00%
Current Price
₹0
Return on Equity (ROE)
0.00%
Return on Assets (ROA)
26.25%
Operating Profit Margin
0%
Net Profit Margin
INF%
Gross Profit Margin
0%
Book Value per Share
₹31.4
Sales Growth (YoY)
NA%
Sales Growth (3 Years)
-100%
Operating Profit Growth (1 Year)
NA%
Operating Profit Growth (3 Years)
N/A%
Net Profit Growth (1 Year)
NA%
52-Week Low / High
₹40 / 41
Net Profit Growth (3 Years)
3958.86%
Dividend Yield
0.00%
Promoter Holding
3.89%
Pledged shares (%)
of Promoter's holding (%)
0.00%

DeciZen - make an informed investing decision on K Dhandapani & Co

Based on:

M-Cap below 100cr DeciZen not available

K Dhandapani & Company stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
ROCE % 11.6%15%30.3%10.4%7.3%-9.9%12.5%64.4%-10.6%0%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 26.935.538.942.838.536.239.845.1000
Sales YoY Gr.-31.9%9.8%9.8%-9.9%-6.1%9.9%13.3%-100%NA-
Adj EPS 2.33.72.21.9-0.3-1.11.5-2.2-1.60.31.7
YoY Gr.-60.3%-39.8%-17%-116.7%NANA-249.3%NANA-
BVPS (₹) 19.721.830.832.233.126.128.620.1-6.5-4.731.4
Adj Net
Profit
0.81.30.80.7-0.1-0.40.5-0.7-0.50.11
Cash Flow from Ops. 0-0.3-2.2-1.743.20.4000-
Debt/CF from Ops. 0-36.3-3.7-5.921.510.7000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%NA
Adj EPS -20%NA-40.9%NA
BVPS-185.2%-167.6%-154.6%NA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity %
8.312.66.54.7-0.8-2.84.2-6.5-10.21012.3
Op. Profit
Mgn %
1.9-2.8-5.51.8-0.60.4-0.4-7.800-4.9
Net Profit
Mgn %
33.721.5-0.3-11.3-1.600INF
Debt to
Equity
1.41.40.70.90.70.50.40.1-0.3-0.2-
Working Cap
Days
20618018719421118015687000
Cash Conv.
Cycle
10093999287828138000

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 1.7 0.9
TTM Sales (₹ Cr.) 0 38.5
BVPS (₹) 31.4 33.1
Reserves (₹ Cr.) 8 8
P/BV 1.27 1.21
PE 24.19 43.83
From the Market
52 Week Low / High (₹) 40.00 / 40.50
All Time Low / High (₹) 3.27 / 58.95
Market Cap (₹ Cr.) 14.1
Equity (₹ Cr.) 3.5
Face Value (₹) 10
Industry PE 26

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of K Dhandapani & Co - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Sales26.9035.4838.9442.7738.5336.1939.7745.0700
Operating Expenses + 26.4036.4841.074238.7436.0539.9549.540.720.05
Manufacturing Costs0.822.902.051.431.021.050.951.060.030
Material Costs23.1930.6434.4236.8534.6032.3936.2944.9300
Employee Cost 0.690.831.571.560.950.870.871.060.030
Other Costs 1.692.103.042.162.171.721.842.490.650.05
Operating Profit 0.50-1-2.130.77-0.220.15-0.17-4.48-0.72-0.05
Operating Profit Margin (%) 1.9%-2.8%-5.5%1.8%-0.6%0.4%-0.4%-9.9%--
Other Income + 1.543.858.111.671.991.512.2520.490.82
Exceptional Items 00000-3.0109.4500
Interest 0.951.161.311.111.110.700.480.450.020
Depreciation 0.190.220.320.350.280.290.310.160.060.04
Profit Before Tax 0.901.474.360.980.37-2.351.286.36-0.310.73
Tax 0.050.020.380.050.050.110.421.1500.15
Profit After Tax 0.861.453.980.940.32-2.460.875.22-0.310.58
PAT Margin (%) 3.2%4.1%10.2%2.2%0.8%-6.8%2.2%11.6%--
Adjusted EPS (₹)2.44.111.32.70.9-7.02.516.2-1.01.8
Dividend Payout Ratio (%)45%48%0%37%0%0%0%432%-2,300%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund + 10.0410.6713.6514.1214.4311.9512.829.250.701.29
Share Capital 3.513.513.513.513.513.513.513.223.223.22
Reserves 6.537.1610.1310.6110.928.449.316.03-2.52-1.94
Debt +9.7410.888.0410.177.814.794.250.390.690.25
Long Term Debt9.7410.888.0410.177.814.794.250.190.190
Short Term Debt00000000.200.500.25
Minority Interest0000000000
Trade Payables5.017.165.737.826.166.037.73000
Others Liabilities 0.731.142.290.940.450.501.031.070.600.89
Total Liabilities 25.5229.8629.7033.0428.8423.2725.8310.7122.43

Fixed Assets

Net Fixed Assets +55.405.695.846.365.965.511.110.850.32
Gross Block8.499.049.6610.1810.8110.3110.041.551.300.51
Accumulated Depreciation3.493.653.974.344.454.354.530.440.450.19
CWIP 0000000000
Investments 2.913.861.721.391.091.091.090.110.110.11
Inventories9.0610.8011.1211.8810.669.5411.45000
Trade Receivables5.057.196.307.344.984.955.55000
Cash Equivalents flag 0.460.370.560.320.540.390.376.690.601.60
Others Assets 3.042.244.306.275.221.341.862.800.440.40
Total Assets 25.5229.8629.7033.0428.8423.2725.8310.7122.43

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'01Mar'02Mar'03Mar'04Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11
Cash Flow From Operating Activity + -1.33-0.47-0.05-0.28-0.30-2.18-1.733.953.220.40
PBT -0.470.22-1.780.341.474.360.980.37-2.351.28
Adjustment 0.360.951.050.660.76-2.971.121.073.950.39
Changes in Working Capital -1.22-0.332.1-0.22-1.44-2.11-2.462.671.63-1.28
Tax Paid 0000-0.03-0.29-0.30-0.16-0.020
Cash Flow From Investing Activity + -0.080.420.360.55-0.536.020.350.060.290.56
Capex -0.08-0.23-0.150.14-0.07-1.06-0.51-0.240.290.56
Net Investments 000.040-0.956.710.860.3000
Others 00.650.460.410.500.360-0-00
Cash Flow From Financing Activity + 1.21-0.05-0.27-0.250.74-3.641.14-3.78-3.66-0.98
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 2.22-0.05-0.27-0.251.14-2.842.13000
Interest Paid 0000000-1.01-0.64-0.44
Dividend Paid 0000-0.40-0.80-0.99-0.4100
Others -1000000-2.36-3.02-0.54
Net Cash Flow -0.20-0.110.030.02-0.090.19-0.250.23-0.16-0.02

Finance Ratio

PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Ratios
ROE (%)12.7919.9143.148.472.79-23.669.0563.26-14.070
ROCE (%)11.6214.9630.310.377.26-9.8512.5264.44-10.590
Asset Turnover Ratio1.161.361.371.411.31.431.662.4800
PAT to CFO Conversion(x)-1.55-0.32-0.01-0.3-0.94N/A-1.990.76N/A0.69
Working Capital Days
Receivable Days60606056564947000
Inventory Days1099798951039994000
Payable Days767368677469693100

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

K Dhandapani & Company Ltd FAQs

The current trading price of K Dhandapani & Co on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of K Dhandapani & Co stood at ₹14.05 Cr

The latest P/E ratio of K Dhandapani & Co as of 31-Dec-1969 is 24.19.

The latest P/B ratio of K Dhandapani & Co as of 31-Dec-1969 is 1.27.

The 52-week high of K Dhandapani & Co is ₹40.50 and the 52-week low is ₹40.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of K Dhandapani & Co is ₹0.00 ( Cr.) .

About K Dhandapani & Company Ltd

It all began in 1949, on the October 17, 1949, T N K. Iyengar, the founder, established a firm in the port city of  erstwhile Madras. It was the beginning of K Dhandapani & Company. Initially the company used to import quality conduits from Japan to meet the needs of the Indian Industry.

The company’s principal activity is to manufacture electrical items. It operates in two segments -- trading and manufacturing. The trading segment has dealership in electrical items. The manufacturing segment manufactures electrical items like control panels, switch gears, capacitors, wires, cables and others. During 2008, the Group discontinued its property development business.

From its inception the company has been obsessed with  one  word-quality --  whether  it be a product to be delivered or a service to be rendered. Because of this  commitment  Dhandapani  enjoys the patronage of thousands of satisfied  industrial customers drawn from a wide spectrum -- steel, cement, paper, sugar, textile, chemical, automobile, IT, railways, etc.

Every member of the Dhandapani group is a torchbearer of the company's culture. A culture that is customer oriented. A culture which spells Quality, Reliability, Quiet efficiency and service, above all. Every Dhandapani employee, regardless of his position, is committed to this culture. It reflects in the way he surmounts challenges, his willingness to learn and implement, leading to total commitment to his job. The Dhandapani work ethos is geared to meet the highest standards of excellence in quality and service. Proven amply by the fact that their earliest customers are still with them.

Different divisions of the company:

Capacitor division manufactures LT Power Capacitors, AC Capacitors, Automatic Power Factor Correction Panels & Harmonic Filter Reactors.

Manufacturing division manufactures LT Motor Control Centers (MCC), Power Control Centers (PCC), Bus Ducts & Control Panels.

Trading division -- it is a distributor for Siemens & GE Switchgear Products, Motors, Finolex & Lapp High Quality Industrial & House Wiring Cables.

Products and services offered by the company:

Electrical items like control panels, switch gears, capacitors, wires, cables, LT Power Capacitors, AC Capacitors, Automatic Power Factor Correction Panels & Harmonic Filter Reactors and others.

The company also provides:

  • Servicing of Switchgear Products of Siemens & GE
  • Annual Maintenance Contract on the above
  • Retrofitting (Replacing existing, old) of New Generation
  • Expansion & Up-gradation of Switch Boards
  • Warranty Service calls on Siemens & GE Switchgear free of cost
  • Genuine & Original spares from ready stock
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×