Key Metrics 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
K Dhandapani & Company Ltd (530395)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530395 NSE: Trading | Small Cap | K Dhandapani & Co Share Price
BSE Share Price
Not Listed
Not Listed
K Dhandapani & Company Ltd (530395)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530395 NSE: Trading | Small Cap | K Dhandapani & Co Share Price
BSE Share Price
Not Listed
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹14 Cr.
Current Price
₹0
52-Week Low / High
₹40 / 41
TTM EPS
₹0.9
TTM Sales
₹38.5 Cr.
Book Value per Share
₹33.1
P/E Ratio
43.83
Industry PE
40.5
Price to Book (P/B)
1.21
Price to Sales (P/S)
0.36
EV/EBITDA
12.04
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
2.80%
Return on Capital Employed (ROCE)
7.26%
Return on Assets (ROA)
1.04%
Operating Profit Margin
-0.6%
Net Profit Margin
0.83%
Gross Profit Margin
1.6%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-128.57%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-65.96%
Asset Quality
Promoter Holding
3.89%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹8 Cr.
Equity
₹3.5 Cr.
Face Value
₹10
All Time Low / High
₹3.27 / 58.95
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Value Creation ⓘ
| Mar'05 | Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 11.6% | 15% | 30.3% | 10.4% | 7.3% | -9.9% | 12.5% | 64.4% | -10.6% | 0% | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 26.9 | 35.5 | 38.9 | 42.8 | 38.5 | 36.2 | 39.8 | 45.1 | 0 | 0 | 0 |
| Sales YoY Gr. | - | 31.9% | 9.8% | 9.8% | -9.9% | -6.1% | 9.9% | 13.3% | -100% | NA | - |
| Adj EPS ⓘ | 2.3 | 3.7 | 2.2 | 1.9 | -0.3 | -1.1 | 1.5 | -2.2 | -1.6 | 0.3 | 1.7 |
| YoY Gr. | - | 60.3% | -39.8% | -17% | -116.7% | NA | NA | -249.3% | NA | NA | - |
| BVPS (₹) ⓘ | 19.7 | 21.8 | 30.8 | 32.2 | 33.1 | 26.1 | 28.6 | 20.1 | -6.5 | -4.7 | 31.4 |
| Adj Net Profit ⓘ | 0.8 | 1.3 | 0.8 | 0.7 | -0.1 | -0.4 | 0.5 | -0.7 | -0.5 | 0.1 | 1 |
| Cash Flow from Ops. ⓘ | 0 | -0.3 | -2.2 | -1.7 | 4 | 3.2 | 0.4 | 0 | 0 | 0 | - |
| Debt/CF from Ops. ⓘ | 0 | -36.3 | -3.7 | -5.9 | 2 | 1.5 | 10.7 | 0 | 0 | 0 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | -100% | -100% | -100% | NA | ||||
| Adj EPS ⓘ | -20% | NA | -40.9% | NA | ||||
| BVPSⓘ | -185.2% | -167.6% | -154.6% | NA | ||||
| Share Price | - | - | - | - | ||||
Key Financial Parameters ⓘ
| Mar'05 | Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 8.3 | 12.6 | 6.5 | 4.7 | -0.8 | -2.8 | 4.2 | -6.5 | -10.2 | 10 | 12.3 |
| Op. Profit Mgn % ⓘ | 1.9 | -2.8 | -5.5 | 1.8 | -0.6 | 0.4 | -0.4 | -7.8 | 0 | 0 | -4.9 |
| Net Profit Mgn % ⓘ | 3 | 3.7 | 2 | 1.5 | -0.3 | -1 | 1.3 | -1.6 | 0 | 0 | INF |
| Debt to Equity ⓘ | 1.4 | 1.4 | 0.7 | 0.9 | 0.7 | 0.5 | 0.4 | 0.1 | -0.3 | -0.2 | - |
| Working Cap Days ⓘ | 206 | 180 | 187 | 194 | 211 | 180 | 156 | 87 | 0 | 0 | 0 |
| Cash Conv. Cycle ⓘ | 100 | 93 | 99 | 92 | 87 | 82 | 81 | 38 | 0 | 0 | 0 |
Valuation of K Dhandapani & Co - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'04 | Mar'05 | Mar'06 | Mar'07 | Mar'08 | Mar'09 |
|---|---|---|---|---|---|---|
| Sales | 33.31 | 38.89 | 45.17 | 38.94 | 42.77 | 38.53 |
| Operating Expenses ⓘ + | 34.98 | 38.03 | 46 | 41.08 | 42 | 38.74 |
| Operating Profit ⓘ | -1.67 | 0.85 | -0.83 | -2.13 | 0.77 | -0.22 |
| Operating Profit Margin (%) | -5.0% | 2.2% | -1.8% | -5.5% | 1.8% | -0.6% |
| Other Income ⓘ + | 4.05 | 2.28 | 4.54 | 8.11 | 1.67 | 1.99 |
| Interest ⓘ | 1.21 | 1.30 | 1.51 | 1.31 | 1.11 | 1.11 |
| Depreciation ⓘ | 0.31 | 0.32 | 0.40 | 0.32 | 0.35 | 0.28 |
| Profit Before Tax ⓘ | 0.86 | 1.52 | 1.80 | 4.36 | 0.98 | 0.37 |
| Tax ⓘ | 0.15 | 0.26 | 0.12 | 0.38 | 0.05 | 0.05 |
| Profit After Tax | 0.72 | 1.26 | 1.67 | 3.98 | 0.94 | 0.32 |
| PAT Margin (%) | 2.2% | 3.2% | 3.7% | 10.2% | 2.2% | 0.8% |
| Adjusted EPS (₹) | 2.0 | 3.6 | 4.8 | 11.3 | 2.7 | 0.9 |
| Dividend Payout Ratio (%) | 39.30% | 31% | 42.10% | 0% | 0% | 0% |
| PARTICULARS | Mar'04 | Mar'05 | Mar'06 | Mar'07 | Mar'08 | Mar'09 | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 17.17 | 18.52 | 19.94 | 13.65 | 14.12 | 14.43 | |||||
| Debt + | 13.07 | 13.82 | 19.45 | 8.04 | 10.17 | 7.81 | |||||
| Minority Interest | 0.03 | 0.07 | 0.06 | 0 | 0 | 0 | |||||
| Trade Payables | 5.54 | 5.54 | 7.57 | 5.73 | 7.82 | 6.16 | |||||
| Others Liabilities ⓘ | 1.20 | 1.44 | 1.89 | 2.29 | 0.94 | 0.45 | |||||
| Total Liabilities ⓘ | 37.01 | 39.39 | 48.91 | 29.70 | 33.04 | 28.84 | |||||
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 5.37 | 7.16 | 6.18 | 5.69 | 5.84 | 6.36 | |||||
| CWIP ⓘ | 0.15 | 0 | 0 | 0 | 0 | 0 | |||||
| Investments ⓘ | 7.71 | 8.53 | 10.22 | 1.72 | 1.39 | 1.08 | |||||
| Inventories | 10.45 | 12.26 | 19.35 | 11.12 | 11.88 | 10.66 | |||||
| Trade Receivables | 6.96 | 7.42 | 9.10 | 6.30 | 7.34 | 4.98 | |||||
| Cash Equivalents | 2.07 | 1.59 | 0.64 | 0.56 | 0.32 | 0.55 | |||||
| Others Assets ⓘ | 4.31 | 2.44 | 3.42 | 4.30 | 6.27 | 5.23 | |||||
| Total Assets ⓘ | 37.01 | 39.39 | 48.91 | 29.70 | 33.04 | 28.84 | |||||
| PARTICULARS | Mar'04 | Mar'05 | Mar'06 | Mar'07 | Mar'08 | Mar'09 |
|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | -3.73 | 0.11 | -5.06 | -2.18 | -1.73 | 3.96 |
| Cash Flow From Investing Activity ⓘ + | 0.87 | -0.09 | -0.83 | 6.02 | 0.35 | 0.05 |
| Cash Flow From Financing Activity ⓘ + | 2.85 | 0.46 | 4.94 | -3.64 | 1.14 | -3.78 |
| Net Cash Flow ⓘ | -0 | 0.48 | -0.95 | 0.19 | -0.25 | 0.23 |
| PARTICULARS | Mar'04 | Mar'05 | Mar'06 | Mar'07 | Mar'08 | Mar'09 | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 5.09 | 8.53 | 10.37 | 28.74 | 8.48 | 2.8 | ||||
| ROCE (%) | 7.65 | 9.99 | 10.09 | 20.52 | 10.37 | 7.26 | ||||
| Asset Turnover Ratio | 0.9 | 1.05 | 1.07 | 1.04 | 1.42 | 1.3 | ||||
| PAT to CFO Conversion(x) | -5.18 | 0.09 | -3.03 | -0.55 | -1.84 | 12.38 | ||||
| Working Capital Days | ||||||||||
| Receivable Days | 76.30 | 65.10 | 63.80 | 68.70 | 56.10 | 56.10 | ||||
| Inventory Days | 114.50 | 102.80 | 122.20 | 135.90 | 94.60 | 102.60 | ||||
| Payable Days | 71.50 | 64.60 | 65.30 | 70.50 | 67.10 | 73.70 | ||||
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
K Dhandapani & Company Ltd FAQs
The current trading price of K Dhandapani & Co on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of K Dhandapani & Co stood at ₹14.05 Cr
The latest P/E ratio of K Dhandapani & Co as of 31-Dec-1969 is 24.19.
The latest P/B ratio of K Dhandapani & Co as of 31-Dec-1969 is 1.27.
The 52-week high of K Dhandapani & Co is ₹40.50 and the 52-week low is ₹40.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of K Dhandapani & Co is ₹0.00 ( Cr.) .
Data is not available for this company.
No data found
No data found
About K Dhandapani & Company Ltd
It all began in 1949, on the October 17, 1949, T N K. Iyengar, the founder, established a firm in the port city of erstwhile Madras. It was the beginning of K Dhandapani & Company. Initially the company used to import quality conduits from Japan to meet the needs of the Indian Industry.
The company’s principal activity is to manufacture electrical items. It operates in two segments -- trading and manufacturing. The trading segment has dealership in electrical items. The manufacturing segment manufactures electrical items like control panels, switch gears, capacitors, wires, cables and others. During 2008, the Group discontinued its property development business.
From its inception the company has been obsessed with one word-quality -- whether it be a product to be delivered or a service to be rendered. Because of this commitment Dhandapani enjoys the patronage of thousands of satisfied industrial customers drawn from a wide spectrum -- steel, cement, paper, sugar, textile, chemical, automobile, IT, railways, etc.
Every member of the Dhandapani group is a torchbearer of the company's culture. A culture that is customer oriented. A culture which spells Quality, Reliability, Quiet efficiency and service, above all. Every Dhandapani employee, regardless of his position, is committed to this culture. It reflects in the way he surmounts challenges, his willingness to learn and implement, leading to total commitment to his job. The Dhandapani work ethos is geared to meet the highest standards of excellence in quality and service. Proven amply by the fact that their earliest customers are still with them.
Different divisions of the company:
Capacitor division manufactures LT Power Capacitors, AC Capacitors, Automatic Power Factor Correction Panels & Harmonic Filter Reactors.
Manufacturing division manufactures LT Motor Control Centers (MCC), Power Control Centers (PCC), Bus Ducts & Control Panels.
Trading division -- it is a distributor for Siemens & GE Switchgear Products, Motors, Finolex & Lapp High Quality Industrial & House Wiring Cables.
Products and services offered by the company:
Electrical items like control panels, switch gears, capacitors, wires, cables, LT Power Capacitors, AC Capacitors, Automatic Power Factor Correction Panels & Harmonic Filter Reactors and others.
The company also provides:
- Servicing of Switchgear Products of Siemens & GE
- Annual Maintenance Contract on the above
- Retrofitting (Replacing existing, old) of New Generation
- Expansion & Up-gradation of Switch Boards
- Warranty Service calls on Siemens & GE Switchgear free of cost
- Genuine & Original spares from ready stock
You have 37 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
