MoneyWorks4Me

Karma Industries Ltd (512585)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 512585 NSE: Trading | Small Cap | Karma Industries Share Price

BSE Share Price
Not Listed

Karma Industries Ltd (512585)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 512585 NSE: Trading | Small Cap | Karma Industries Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹1 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0.4
TTM Sales
₹747 Cr.
Book Value per Share
₹17.3
P/E Ratio
0.83
Industry PE
38.6
Price to Book (P/B)
0.02
Price to Sales (P/S)
0.00
EV/EBITDA
11.20
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
2.51%
Return on Capital Employed (ROCE)
6.82%
Return on Assets (ROA)
0.77%
Operating Profit Margin
1.1%
Net Profit Margin
0.19%
Gross Profit Margin
0.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-11.9%
Operating Profit Growth (1 Year)
-
5.32%
Net Profit Growth (1 Year)
-
-29.06%
Asset Quality
Promoter Holding
0.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹24 Cr.
Equity
₹33 Cr.
Face Value
₹10
All Time Low / High
₹0.34 / 319.30

Karma Industries stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
ROCE % ⓘ-6.3%-0.8%-3.1%-3.4%16.8%6.2%3.1%10.6%7.1%-39.8%-

Growth Parameters ⓘ

Sales ⓘ0.80.7001192774286597476580
Sales YoY Gr.--12.4%-97.2%-100%NA132.3%54.8%53.8%13.3%-11.9%-
Adj EPS ⓘ-0.90.1-0.3-0.33.30.20.30.60.5-13.8-0.1
YoY Gr.-NA-660%NANA-92.9%30.4%106.7%-19.4%-2864%-
BVPS (₹) ⓘ1010.19.89.512.21616.316.617.13.317.1
Adj Net
Profit ⓘ
-0.30-0.1-0.110.8121.6-45.6-0
Cash Flow from Ops. ⓘ0.30.1-00-8.8-33.96.5-2-59.40-
Debt/CF from Ops. ⓘ1.50.700.8-0-0.11.1-15.1-1.70-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ110.5%40.7%15.4%-11.9%
Adj EPS ⓘNA-233.5%-458.5%-2864%
BVPSⓘ-11.6%-23%-41.3%-80.7%
Share Price - - - -

Key Financial Parameters ⓘ

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
Return on
Equity % ⓘ
-8.60.5-2.9-3.211.52.21.93.82.9-135.2-0.9
Op. Profit
Mgn % ⓘ
-5.715.6-64.901.40.70.41.21.1-6.3NAN
Net Profit
Mgn % ⓘ
-33.22.3-341.900.80.30.20.30.2-6.9-INF
Debt to
Equity ⓘ
0.200000.10.10.61.83.5-
Working Cap
Days ⓘ
1,1001,15732,81005262635565470
Cash Conv.
Cycle ⓘ
9111,06430,90802136382940280

Valuation of Karma Industries - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'10Mar'11Mar'12
Sales428.41658.80746.53
Operating Expenses ⓘ + 426.69651.10738.43
Manufacturing Costs4.900.050.07
Material Costs418.11648.97735.54
Employee Cost 0.530.550.56
Other Costs ⓘ 3.151.532.25
Operating Profit ⓘ 1.727.708.11
Operating Profit Margin (%) 0.4%1.2%1.1%
Other Income ⓘ + 0.510.300.49
Exceptional Items ⓘ 000
Interest ⓘ 0.584.546.05
Depreciation ⓘ 0.400.290.17
Profit Before Tax ⓘ 1.253.172.36
Tax ⓘ 0.251.150.92
Profit After Tax 12.031.44
PAT Margin (%) 0.2%0.3%0.2%
Adjusted EPS (₹)0.30.60.4
Dividend Payout Ratio (%)0%48.90%0%
PARTICULARSMar'10Mar'11Mar'12

Equity and Liabilities

Shareholders Fund + 58.8958.0457.16
Share Capital ⓘ 333333
Reserves ⓘ 25.8925.0424.16
Debt +7.4130.05101.70
Long Term Debt7.4116.3974.86
Short Term Debt013.6626.84
Minority Interest2.092.020.44
Trade Payables31.8049.9844.99
Others Liabilities ⓘ 1425.177.64
Total Liabilities ⓘ 114.20165.26211.92

Fixed Assets

Net Fixed Assets ⓘ +6.197.842.79
Gross Block12.3014.249.36
Accumulated Depreciation6.116.406.57
CWIP ⓘ 028.8143.44
Investments ⓘ 8.504.544.52
Inventories3.825.440
Trade Receivables75.96101.46151.36
Cash Equivalents 5.6911.226.69
Others Assets ⓘ 14.045.953.11
Total Assets ⓘ 114.20165.26211.92
PARTICULARSMar'10Mar'11Mar'12
Cash Flow From Operating Activity ⓘ + -0.444.03-59.17
PBT ⓘ 1.253.172.36
Adjustment ⓘ -0.160.653.57
Changes in Working Capital ⓘ -1.170.61-65.11
Tax Paid ⓘ -0.36-0.400
Cash Flow From Investing Activity ⓘ + -5.52-26.88-14.18
Capex -4.19-30.85-0.02
Net Investments -3.7800
Others ⓘ 2.443.96-14.16
Cash Flow From Financing Activity ⓘ + 9.4228.3868.83
Net Proceeds from Shares ⓘ 4.86-1.500
Net Proceeds from Borrowing ⓘ 2.724.7758.47
Interest Paid ⓘ 0.120-3.81
Dividend Paid ⓘ 000
Others ⓘ 1.7125.1214.17
Net Cash Flow ⓘ 3.465.53-4.52
PARTICULARSMar'10Mar'11Mar'12
Ratios
ROE (%)1.73.472.51
ROCE (%)2.76106.82
Asset Turnover Ratio3.754.713.96
PAT to CFO Conversion(x)-0.441.99-41.09
Working Capital Days
Receivable Days64.7049.2061.80
Inventory Days3.302.600
Payable Days27.802323.60

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Karma Industries Ltd FAQs

The current trading price of Karma Industries on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Karma Industries stood at ₹1.19 Cr

The latest P/E ratio of Karma Industries as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Karma Industries as of 31-Dec-1969 is 0.02.

The 52-week high of Karma Industries is ₹0.36 and the 52-week low is ₹0.34.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Karma Industries is ₹0.00 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Karma Industries Ltd

Karma Industries, earlier known as Karma Ispat Limited is a public limited company incorporated on  August 13, 1977 under the name of Laxmankumar Birla Trading Private Limited  from the Registrar of Companies, Maharashtra. The name of the company was subsequently changed to Laxmankumar Birla Trading Limited on 16th October 1986 and further converted to Scana Color (India) Limited  on 16th October 1986 and a fresh Certificate of Incorporation was obtained from the Registrar of Companies, Maharashtra. It was proposed to change the name of the company from Scana Color (India) Limited to Krma Ispat.In 2011 the company changed its name from Karma Ispat Ltd. to Karma Industries Ltd.

The company was incorporated with the main objects of carrying on following businesses:in buying, selling, importing, exporting and or as broker or as commission agents or as indentors in fibre, yarn and textiles either manmade or natural and of cotton, jute, hemp, silk, wool, viscose, polyester, acrylic or any other fiburous material in India or anywhere in the world.

Product range of the company includes:

C. R. Coil, C. R. Sheet, C. T. D. Bar, H. R. Sheet, H. R. Plate, Hot Rolled Steel Plate, Ingot Iron, M. S. Plate, M. S. Angle, M. S. Channel, M. S. Chequered Plate, M. S. Wire, T. M. T Bar, Rebar etc.

You have 45 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now