SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Karma Industries Ltd (512585)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 512585 NSE: Trading | Small Cap | Karma Industries Share Price

BSE Share Price
Not Listed

Karma Industries Ltd (512585)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 512585 NSE: Trading | Small Cap | Karma Industries Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹1 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹-0.1
TTM Sales
₹0 Cr.
Book Value per Share
₹17.1
P/E Ratio
0.00
Industry PE
36.2
Price to Book (P/B)
0.02
Price to Sales (P/S)
0.00
EV/EBITDA
-136.10
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-135.17%
Return on Capital Employed (ROCE)
-39.78%
Return on Assets (ROA)
-30.33%
Operating Profit Margin
-6.3%
Net Profit Margin
-6.94%
Gross Profit Margin
-6.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-11.9%
Operating Profit Growth (1 Year)
-
-601.33%
Net Profit Growth (1 Year)
-
-2881.1%
Asset Quality
Promoter Holding
0.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹24 Cr.
Equity
₹33 Cr.
Face Value
₹10
All Time Low / High
₹0.34 / 319.30

Karma Industries stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
ROCE % -6.3%-0.8%-3.1%-3.4%16.8%6.2%3.1%10.6%7.1%-39.8%-

Growth Parameters

Sales 0.80.7001192774286597476580
Sales YoY Gr.--12.4%-97.2%-100%NA132.3%54.8%53.8%13.3%-11.9%-
Adj EPS -0.90.1-0.3-0.33.30.20.30.60.5-13.8-0.1
YoY Gr.-NA-660%NANA-92.9%30.4%106.7%-19.4%-2864%-
BVPS (₹) 1010.19.89.512.21616.316.617.13.317.1
Adj Net
Profit
-0.30-0.1-0.110.8121.6-45.6-0
Cash Flow from Ops. 0.30.1-00-8.8-33.96.5-2-59.40-
Debt/CF from Ops. 1.50.700.8-0-0.11.1-15.1-1.70-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 110.5%40.7%15.4%-11.9%
Adj EPS NA-233.5%-458.5%-2864%
BVPS-11.6%-23%-41.3%-80.7%
Share Price - - - -

Key Financial Parameters

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
Return on
Equity %
-8.60.5-2.9-3.211.52.21.93.82.9-135.2-0.9
Op. Profit
Mgn %
-5.715.6-64.901.40.70.41.21.1-6.3NAN
Net Profit
Mgn %
-33.22.3-341.900.80.30.20.30.2-6.9-INF
Debt to
Equity
0.200000.10.10.61.83.5-
Working Cap
Days
1,1001,15732,81005262635565470
Cash Conv.
Cycle
9111,06430,90802136382940280

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Sales0.810.710.020119.11276.70428.41658.80746.50657.65
Operating Expenses + 0.860.600.040.03117.40274.86426.64651.10738.25699.01
Manufacturing Costs0.060.11000.013.184.900.050.070.07
Material Costs0.380.310.010116.89270.31418.11648.97735.54661.26
Employee Cost 0.050.03000.060.220.530.550.480.20
Other Costs 0.370.150.030.030.441.143.101.532.1637.48
Operating Profit -0.050.11-0.02-0.031.711.841.777.708.25-41.36
Operating Profit Margin (%) -5.7%15.6%-64.9%-1.4%0.7%0.4%1.2%1.1%-6.3%
Other Income + 0.160.200000.660.440.300.470.22
Exceptional Items 0000000000
Interest 0.090.04000.400.920.584.546.054.32
Depreciation 0.350.330.080.070.290.340.380.230.130.13
Profit Before Tax -0.32-0.06-0.10-0.101.021.241.263.232.54-45.58
Tax -0.05-0.08-0.01-0.010.040.490.261.190.910.02
Profit After Tax -0.270.02-0.08-0.090.980.750.992.041.64-45.61
PAT Margin (%) -33.2%2.3%-341.0%-0.8%0.3%0.2%0.3%0.2%-6.9%
Adjusted EPS (₹)-0.90.1-0.3-0.33.30.20.30.60.5-13.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%48.40%0%0%

Valuation of Karma Industries - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13

Equity and Liabilities

Shareholders Fund + 3.013.022.942.853.8353.0354.0254.9156.5510.94
Share Capital 333333333333333
Reserves 0.010.02-0.06-0.150.8320.0321.0221.9123.55-22.06
Debt +0.440.1000.030.032.987.2530.05101.6638.30
Long Term Debt0.440.1000.030.032.987.2516.3974.8237.01
Short Term Debt000000013.6626.841.29
Minority Interest0000000000
Trade Payables0.140.050.010.0119.1414.0131.7649.9644.9514.18
Others Liabilities 0.370.310.280.2711.070.801425.167.5326.67
Total Liabilities 3.963.473.233.1534.0670.81107.03160.08210.6990.09

Fixed Assets

Net Fixed Assets +1.681.121.0410.7322.592.382.272.15
Gross Block6.366.136.136.096.107.718.688.708.728.72
Accumulated Depreciation4.685.015.095.085.375.716.096.326.456.58
CWIP 000000028.8143.4471.86
Investments 000004.7312.595.595.590.05
Inventories0.080002.200.973.825.4400
Trade Receivables2.072.182.042.0129.1055.1675.96101.46151.367.17
Cash Equivalents 0.050.070.020.051.462.234.5710.895.110.29
Others Assets 0.090.110.130.090.575.727.515.512.938.57
Total Assets 3.963.473.233.1534.0670.81107.03160.08210.6990.09

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Cash Flow From Operating Activity + 0.300.14-0.020.04-8.77-33.896.54-1.99-59.380
PBT -0.26-0.06-0.10-0.101.020.591.263.232.540
Adjustment 0.380.370.080.070.701.240.420.243.540
Changes in Working Capital 0.26-0.1300.07-10.12-35.55.21-5.45-65.460
Tax Paid 0000000-0.0100
Cash Flow From Investing Activity + 0.040.230-0.04-0.22-6.33-8.48-21.64-14.200
Capex 0.040.230-0.04-0.01-1.61-0.97-0.02-0.020
Net Investments 00000-4.73-7.86700
Others 0000-0.2100.35-28.62-14.180
Cash Flow From Financing Activity + -0.32-0.34-0.030.0310.40414.2829.9667.800
Net Proceeds from Shares 0000038.050000
Net Proceeds from Borrowing 000002.954.2830.1158.440
Interest Paid 0000000-0.16-3.810
Dividend Paid 0000000000
Others -0.32-0.34-0.030.0310.4000013.170
Net Cash Flow 0.010.02-0.050.031.410.782.336.33-5.780

Financial Ratio

PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Ratios
ROE (%)-8.680.53-2.85-3.1530.12.651.863.762.93-135.17
ROCE (%)-6.34-0.81-3.07-3.3816.786.183.1310.637.06-39.78
Asset Turnover Ratio0.190.190.0106.45.284.824.934.034.37
PAT to CFO Conversion(x)N/A7N/AN/A-8.95-45.196.61-0.98-36.21N/A
Working Capital Days
Receivable Days965.901,085.500047.7055.6055.9049.2061.8044
Inventory Days36.400006.802.1022.6000
Payable Days202.90111.601,690.40029.9022.40202323.6016.30

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Karma Industries Ltd FAQs

The current trading price of Karma Industries on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Karma Industries stood at ₹1.19 Cr

The latest P/E ratio of Karma Industries as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Karma Industries as of 31-Dec-1969 is 0.02.

The 52-week high of Karma Industries is ₹0.36 and the 52-week low is ₹0.34.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Karma Industries is ₹0.00 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Karma Industries Ltd

Karma Industries, earlier known as Karma Ispat Limited is a public limited company incorporated on  August 13, 1977 under the name of Laxmankumar Birla Trading Private Limited  from the Registrar of Companies, Maharashtra. The name of the company was subsequently changed to Laxmankumar Birla Trading Limited on 16th October 1986 and further converted to Scana Color (India) Limited  on 16th October 1986 and a fresh Certificate of Incorporation was obtained from the Registrar of Companies, Maharashtra. It was proposed to change the name of the company from Scana Color (India) Limited to Krma Ispat.In 2011 the company changed its name from Karma Ispat Ltd. to Karma Industries Ltd.

The company was incorporated with the main objects of carrying on following businesses:in buying, selling, importing, exporting and or as broker or as commission agents or as indentors in fibre, yarn and textiles either manmade or natural and of cotton, jute, hemp, silk, wool, viscose, polyester, acrylic or any other fiburous material in India or anywhere in the world.

Product range of the company includes:

C. R. Coil, C. R. Sheet, C. T. D. Bar, H. R. Sheet, H. R. Plate, Hot Rolled Steel Plate, Ingot Iron, M. S. Plate, M. S. Angle, M. S. Channel, M. S. Chequered Plate, M. S. Wire, T. M. T Bar, Rebar etc.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×