Karma Industries Ltd - Stock Valuation and Financial Performance

Name: Karma Industries
Brand: Karma Industries

BSE: 512585 | NSE: | Trading | Small Cap

Place order

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Karma Industries

Based on:

Data

M-Cap below 100cr DeciZen not available

Karma Industries stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

0.00

Market Cap:

1.2 Cr.

52-wk low:

0.3

52-wk high:

0.4

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Karma Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	TTM
ROCE % ⓘ	-5.6%	1.3%	-2.7%	-3.1%	14.7%	4%	2.4%	7.1%	4.8%	-41.1%	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	0.8	0.7	0	0	119	277	428	659	747	658	0
Sales YoY Gr.	-	-12.4%	-97.2%	-100%	NA	132.3%	54.8%	53.8%	13.3%	-11.9%	-
Adj EPS ⓘ	-0.9	0.1	-0.3	-0.3	3.3	0.2	0.3	0.6	0.5	-13.8	-0.1
YoY Gr.	-	NA	-660%	NA	NA	-92.9%	30.4%	106.7%	-19.4%	-2864%	-
BVPS (₹) ⓘ	10	10.1	9.8	9.5	12.2	16	16.3	16.6	17.1	3.3	17.1
Adj Net Profit ⓘ	-0.3	0	-0.1	-0.1	1	0.8	1	2	1.6	-45.6	0
Cash Flow from Ops. ⓘ	0.3	0.1	0	0	-8.8	-33.9	6.5	-2	-59.4	0	-
Debt/CF from Ops. ⓘ	1.5	0.7	0	0.8	0	-0.1	1.1	-15.1	-1.7	0	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	110.5%	40.7%	15.4%	-11.9%
Adj EPS ⓘ	NA	-233.5%	-458.5%	-2864%
BVPSⓘ	-11.6%	-23%	-41.3%	-80.7%
Share Price	-	-	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	TTM
Return on Equity % ⓘ	-8.6	0.5	-2.9	-3.2	11.5	2.2	1.9	3.8	2.9	-135.2	-0.9
Op. Profit Mgn % ⓘ	-5.7	15.6	-64.9	0	1.4	0.7	0.4	1.2	1.1	-6.3	NAN
Net Profit Mgn % ⓘ	-33.2	2.3	-341.9	0	0.8	0.3	0.2	0.3	0.2	-6.9	-INF
Debt to Equity ⓘ	0.2	0	0	0	0	0.1	0.1	0.6	1.8	3.5	-
Working Cap Days ⓘ	1,100	1,157	32,810	0	52	62	63	55	65	47	0
Cash Conv. Cycle ⓘ	911	1,064	30,908	0	21	36	38	29	40	28	0

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Karma Industries Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-0.1	0.4
TTM Sales (₹ Cr.)	0	747
BVPS (₹.) ⓘ	17.1	17.3
Reserves (₹ Cr.) ⓘ	24	24
P/BV ⓘ	0.02	0.02
PE ⓘ	0.00	0.83

From the Market
52 Week Low / High (₹)	0.34 / 0.36
All Time Low / High (₹)	0.34 / 319.30
Market Cap (₹ Cr.)	1.2
Equity (₹ Cr.)	33
Face Value (₹)	10
Industry PE ⓘ	77

Management X-Ray of Karma Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Karma Industries

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Karma Industries

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13
Sales	0.81	0.71	0.02	0	119.11	276.70	428.41	658.80	746.50	657.65
Operating Expenses ⓘ	0.86	0.60	0.04	0.03	117.40	274.86	426.64	651.10	738.25	699.01
Manufacturing Costs	0.06	0.11	0	0	0.01	3.18	4.90	0.05	0.07	0.07
Material Costs	0.38	0.31	0.01	0	116.89	270.31	418.11	648.97	735.54	661.26
Employee Cost	0.05	0.03	0	0	0.06	0.22	0.53	0.55	0.48	0.20
Other Costs ⓘ	0.37	0.15	0.03	0.03	0.44	1.14	3.10	1.53	2.16	37.48
Operating Profit ⓘ	-0.05	0.11	-0.02	-0.03	1.71	1.84	1.77	7.70	8.25	-41.36
Operating Profit Margin (%)	-5.7%	15.6%	-64.9%	-	1.4%	0.7%	0.4%	1.2%	1.1%	-6.3%
Other Income ⓘ	0.16	0.20	0	0	0	0.66	0.44	0.30	0.47	0.22
Interest ⓘ	0.09	0.04	0	0	0.40	0.92	0.58	4.54	6.05	4.32
Depreciation ⓘ	0.35	0.33	0.08	0.07	0.29	0.34	0.38	0.23	0.13	0.13
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	-0.32	-0.06	-0.10	-0.10	1.02	1.24	1.26	3.23	2.54	-45.58
Tax ⓘ	-0.05	-0.08	-0.01	-0.01	0.04	0.49	0.26	1.19	0.91	0.02
Profit After Tax	-0.27	0.02	-0.08	-0.09	0.98	0.75	0.99	2.04	1.64	-45.61
PAT Margin (%)	-33.2%	2.3%	-341.0%	-	0.8%	0.3%	0.2%	0.3%	0.2%	-6.9%
Adjusted EPS (₹)	-0.9	0.1	-0.3	-0.3	3.3	0.2	0.3	0.6	0.5	-13.8
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	48%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13
Equity and Liabilities
Shareholders Fund	3.01	3.02	2.94	2.85	3.83	53.03	54.02	54.91	56.55	10.94
Share Capital ⓘ	3	3	3	3	3	33	33	33	33	33
Reserves ⓘ	0.01	0.02	-0.06	-0.15	0.83	20.03	21.02	21.91	23.55	-22.06
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	0.44	0.10	0	0.03	0.03	2.98	7.25	30.05	101.66	38.30
Long Term Debt	0.44	0.10	0	0.03	0.03	2.98	7.25	16.39	74.82	37.01
Short Term Debt	0	0	0	0	0	0	0	13.66	26.84	1.29
Trade Payables	0.14	0.05	0.01	0.01	19.14	14.01	31.76	49.96	44.95	14.18
Others Liabilities ⓘ	0.37	0.31	0.28	0.27	11.07	0.80	14	25.16	7.53	26.67
Total Liabilities ⓘ	3.96	3.47	3.23	3.15	34.06	70.81	107.03	160.08	210.69	90.09
Fixed Assets
Gross Block	6.36	6.13	6.13	6.09	6.10	7.71	8.68	8.70	8.72	8.72
Accumulated Depreciation	4.68	5.01	5.09	5.08	5.37	5.71	6.09	6.32	6.45	6.58
Net Fixed Assetsⓘ	1.68	1.12	1.04	1	0.73	2	2.59	2.38	2.27	2.15
CWIP ⓘ	0	0	0	0	0	0	0	28.81	43.44	71.86
Investmentsⓘ	0	0	0	0	0	4.73	12.59	5.59	5.59	0.05
Inventories	0.08	0	0	0	2.20	0.97	3.82	5.44	0	0
Trade Receivables	2.07	2.18	2.04	2.01	29.10	55.16	75.96	101.46	151.36	7.17
Cash Equivalents	0.05	0.07	0.02	0.05	1.46	2.23	4.57	10.89	5.11	0.29
Others Assetsⓘ	0.09	0.11	0.13	0.09	0.57	5.72	7.51	5.51	2.93	8.57
Total Assets ⓘ	3.96	3.47	3.23	3.15	34.06	70.81	107.03	160.08	210.69	90.09

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08	Mar'09	Mar'10	Mar'11	Mar'12
Cash Flow From Operating Activity ⓘ	0.30	0.14	-0.02	0.04	-8.77	-33.89	6.54	-1.99	-59.38
PBT ⓘ	-0.26	-0.06	-0.10	-0.10	1.02	0.59	1.26	3.23	2.54
Adjustment ⓘ	0.38	0.37	0.08	0.07	0.70	1.24	0.42	0.24	3.54
Changes in Working Capital ⓘ	0.26	-0.13	0	0.07	-10.12	-35.5	5.21	-5.45	-65.46
Tax Paid ⓘ	0	0	0	0	0	0	0	-0.01	0
Cash Flow From Investing Activity ⓘ	0.04	0.23	0	-0.04	-0.22	-6.33	-8.48	-21.64	-14.20
Capex	0.04	0.23	0	-0.04	-0.01	-1.61	-0.97	-0.02	-0.02
Net Investments	0	0	0	0	0	-4.73	-7.86	7	0
Others ⓘ	0	0	0	0	-0.21	0	0.35	-28.62	-14.18
Cash Flow From Financing Activityⓘ	-0.32	-0.34	-0.03	0.03	10.40	41	4.28	29.96	67.80
Net Proceeds from Shares ⓘ	0	0	0	0	0	38.05	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	2.95	4.28	30.11	58.44
Interest Paid ⓘ	0	0	0	0	0	0	0	-0.16	-3.81
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0
Others ⓘ	-0.32	-0.34	-0.03	0.03	10.40	0	0	0	13.17
Net Cash Flow ⓘ	0.01	0.02	-0.05	0.03	1.41	0.78	2.33	6.33	-5.78

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13
Ratios
ROE (%)	-8.68	0.53	-2.85	-3.15	30.1	2.65	1.86	3.76	2.93	-135.17
ROCE (%)	-6.34	-0.81	-3.07	-3.38	16.78	6.18	3.13	10.63	7.06	-39.78
Asset Turnover Ratio	0.19	0.19	0.01	0	6.4	5.28	4.82	4.93	4.03	4.37
PAT to CFO Conversion(x)	N/A	7	N/A	N/A	-8.95	-45.19	6.61	-0.98	-36.21	N/A
Working Capital Days
Receivable Days	966	1,085	0	0	48	56	56	49	62	44
Inventory Days	36	0	0	0	7	2	2	3	0	0
Payable Days	203	112	1,690	0	30	22	20	23	24	16

Karma Industries Ltd Stock News

Karma Industries Ltd FAQs

What is the share price of Karma Industries?

Company share prices are keep on changing according to the market conditions. The closing price of Karma Industries on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of Karma Industries?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Karma Industries stood at ₹1.19.

What is the P/E ratio of Karma Industries?

The latest P/E ratio of Karma Industries as of 01-Jan-1970 05:30 is 0.00.

What is the P/B ratio of Karma Industries?

The latest P/B ratio of Karma Industries as of 01-Jan-1970 05:30 is 0.02.

What is the 52-week high and low of Karma Industries?

The 52-week high of Karma Industries is ₹0.36 and the 52-week low is ₹0.34.

What is the TTM revenue of Karma Industries?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Karma Industries is ₹0.00 ( Cr.) .

About Karma Industries Ltd

Karma Industries, earlier known as Karma Ispat Limited is a public limited company incorporated on August 13, 1977 under the name of Laxmankumar Birla Trading Private Limited from the Registrar of Companies, Maharashtra. The name of the company was subsequently changed to Laxmankumar Birla Trading Limited on 16th October 1986 and further converted to Scana Color (India) Limited on 16th October 1986 and a fresh Certificate of Incorporation was obtained from the Registrar of Companies, Maharashtra. It was proposed to change the name of the company from Scana Color (India) Limited to Krma Ispat.In 2011 the company changed its name from Karma Ispat Ltd. to Karma Industries Ltd.

The company was incorporated with the main objects of carrying on following businesses:in buying, selling, importing, exporting and or as broker or as commission agents or as indentors in fibre, yarn and textiles either manmade or natural and of cotton, jute, hemp, silk, wool, viscose, polyester, acrylic or any other fiburous material in India or anywhere in the world.

Product range of the company includes:

C. R. Coil, C. R. Sheet, C. T. D. Bar, H. R. Sheet, H. R. Plate, Hot Rolled Steel Plate, Ingot Iron, M. S. Plate, M. S. Angle, M. S. Channel, M. S. Chequered Plate, M. S. Wire, T. M. T Bar, Rebar etc.