SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Koa Tools India Ltd (517471)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 517471 NSE: Trading | Small Cap | Koa Tools India Share Price

BSE Share Price
Not Listed

Koa Tools India Ltd (517471)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 517471 NSE: Trading | Small Cap | Koa Tools India Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹1 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹-0.2
TTM Sales
₹0 Cr.
Book Value per Share
₹0.9
P/E Ratio
0.00
Industry PE
36.2
Price to Book (P/B)
0.29
Price to Sales (P/S)
0.00
EV/EBITDA
-1.17
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-0.30%
Return on Capital Employed (ROCE)
-0.30%
Return on Assets (ROA)
-0.29%
Operating Profit Margin
-5.4%
Net Profit Margin
-1.43%
Gross Profit Margin
-0.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-34.33%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
1.11%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
-
Equity
₹3.5 Cr.
Face Value
₹1
All Time Low / High
₹0.08 / 3.90

Koa Tools India stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
ROCE % 1.6%0.9%0.6%0.3%0.2%-91.2%21.6%15.4%0.1%-0.3%-

Growth Parameters

Sales 1.82.31.62.41.31.71.61.91.30.90
Sales YoY Gr.-30.9%-29.6%44.5%-46.4%36.2%-9.3%22.3%-30.2%-34.3%-
Adj EPS 00-000-0.50.10.10-0-0.2
YoY Gr.-50%-100%NANANANA-14.3%-100%NA-
BVPS (₹) 1.61.61.61.61.60.60.70.81.21.20.9
Adj Net
Profit
0.10.2-000-2.70.70.60-0-1
Cash Flow from Ops. -0.21.7-1.70.40.8-0.80.80.8-0.10.1-
Debt/CF from Ops. -5.10.5-00.50.3-0.30.10.100-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -7.5%-7.1%-17.6%-34.3%
Adj EPS -100%NA-100%NA
BVPS-2.9%-5.6%18.6%0%
Share Price - - - -

Key Financial Parameters

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
Return on
Equity %
1.62-0.10.20.1-49.322.415.60.1-0.2-18.5
Op. Profit
Mgn %
12.6-2.41.71.6-91.32.84.2-1.8-5.4NAN
Net Profit
Mgn %
6.76.8-0.40.70.7-152.845.531.30.3-0.9-INF
Debt to
Equity
0.10.10000.100000
Working Cap
Days
6124016054967794063482704216800
Cash Conv.
Cycle
15185-3415536989831241580

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Sales1.782.331.642.371.261.731.571.921.340.88
Operating Expenses + 1.772.411.682.331.246.781.531.841.360.93
Manufacturing Costs0.400.490.020.020.010.100.020.0300
Material Costs1.121.170.270.670.621.311.191.450.940.60
Employee Cost 0.060.070.040.040.020.110.210.240.220.12
Other Costs 0.190.681.341.600.595.270.110.120.200.21
Operating Profit 0.02-0.08-0.040.040.02-5.050.040.08-0.02-0.05
Operating Profit Margin (%) 1.0%-3.5%-2.4%1.7%1.6%-291.0%2.8%4.1%-1.8%-6.2%
Other Income + 0.220.260.1200.0100.700.550.050.05
Exceptional Items 0000000000
Interest 0.010.010.010000000
Depreciation 0.110.100.030.020.010.020.030.030.020.01
Profit Before Tax 0.130.070.040.020.01-5.070.710.600-0.01
Tax 00.010.010000000
Profit After Tax 0.120.060.030.020.01-5.080.710.600-0.01
PAT Margin (%) 6.7%2.6%2.1%0.7%0.7%-292.0%45.5%31.3%0.3%-1.4%
Adjusted EPS (₹)0.00.00.00.00.0-1.00.10.10.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Koa Tools India - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15

Equity and Liabilities

Shareholders Fund + 7.797.857.887.907.912.833.554.174.174.16
Share Capital 9.899.899.899.899.899.899.899.913.483.48
Reserves -2.10-2.04-2.01-1.99-1.98-7.06-6.34-5.740.700.68
Debt +0.820.860.020.200.200.200.070.0700
Long Term Debt0.820.860.020.200.2000000
Short Term Debt000000.200.070.0700
Minority Interest0000000000
Trade Payables0.140.140.060.140.060.200.140.250.180.14
Others Liabilities 0.260.230.060.120.120.040.070.060.050.04
Total Liabilities 9.029.088.028.368.293.273.824.554.414.35

Fixed Assets

Net Fixed Assets +1.511.120.110.110.100.110.080.050.030.01
Gross Block2.631.920.220.240.240.270.270.270.270.13
Accumulated Depreciation1.120.800.110.130.140.160.190.220.240.12
CWIP 00.0600000000
Investments 3.884.984.304.955.801.512.222.872.672.67
Inventories0.2200.050.220.060.020.060.010.050
Trade Receivables1.070.190.300.160.320.550.490.740.570.55
Cash Equivalents 0.130.830.270.200.090.100.080.230.030.08
Others Assets 2.211.882.992.721.920.980.890.641.071.04
Total Assets 9.029.088.028.368.293.273.824.554.414.35

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Cash Flow From Operating Activity + -0.161.68-1.690.420.75-0.770.810.78-0.140.05
PBT 0.130.070.040.020.01-5.070.710.600-0.01
Adjustment 0.120.25-0.060.020.015.17-0.67-0.52-0.030.02
Changes in Working Capital -0.41.38-1.670.390.73-0.870.770.7-0.110.05
Tax Paid -0-0.01-0.01-0-0-00000
Cash Flow From Investing Activity + -0.17-1.011.96-0.67-0.850.79-0.71-0.6500.01
Capex -0.060.093.78-0.020-0.030000.01
Net Investments -0.11-1.10-1.85-0.65-0.850.83-0.71-0.6500
Others 000.03-0-000000
Cash Flow From Financing Activity + 0.410.04-0.840.18-0.01-0-0.130.03-0.070
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0.03-0.02-0.02-0.01-0.0100000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0.380.06-0.810.200-0-0.130.03-0.070
Net Cash Flow 0.080.71-0.57-0.07-0.110.02-0.030.16-0.210.06

Financial Ratio

PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Ratios
ROE (%)1.560.770.440.210.11-94.5422.4215.590.1-0.3
ROCE (%)1.570.90.590.310.16-91.221.5915.350.11-0.3
Asset Turnover Ratio0.220.280.190.290.150.30.440.460.30.2
PAT to CFO Conversion(x)-1.3328-56.332175N/A1.141.3N/AN/A
Working Capital Days
Receivable Days134.2090.7054.7035.3069.2092.20121.30117.50179.50232.30
Inventory Days39.6015.906.2021.1040.108.209.606.908.100
Payable Days35.4043.80131.4052.6058.8036.9052.8048.8083.2098

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Koa Tools India Ltd FAQs

The current trading price of Koa Tools India on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Koa Tools India stood at ₹0.87 Cr

The latest P/E ratio of Koa Tools India as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Koa Tools India as of 31-Dec-1969 is 0.29.

The 52-week high of Koa Tools India is ₹0.25 and the 52-week low is ₹0.25.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Koa Tools India is ₹0.00 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Koa Tools India Ltd

Koa Tools India was incorporated as KTL Industries in 1989. Till 1999 the name of the company was Koa Tools India. Subsequently the name of the company was changed to KTL Infosys with a view to incorporate some new activities in the gamut of services being provided by the company. Thereafter, it further changed its name to KTL Industries in 2003. KTL Industries is a leading and reputed enterprise engaged as an exporter of world class spare parts for patching plants. Being equipped with efficient and dedicated manpower, it has the potential to export cost effective products to its customers with full assurance of timely delivery. The company continuously organizes advanced training for its members to promote their knowledge in the areas of technical development, research and production to meet the exact requirement of its clients and industry standards. KTL Industries' principal aim is to ensure complete satisfaction of its clients by understanding their specific requirements and supply them accordingly.

In 2003, the company finalised to enter into a joint venture with Mumbai-based BPO centre managed by Redical Technology. The company also bagged a Rs 50-million order from Technologies for Tomorrow Inc, USA.

Business areas of the company:

The company is a renowned exporter of spare parts for batching plants that are supplied with uncompromising quality standard coupled with prompt delivery schedules.

The company is engaged in the business of manufacturing and marketing of plastic injection moulds & dies and packaging products such as corrugated boxes. The moulds made by the company are used for the production of various components of four-wheelers, two-wheelers, refrigerators, washing machines, electronic items,, etc. The company is also gaining interest from other sources of income i.e. income from parking. The company has some contract of authorized parking which provides an additional source of income. The registered office of the company is located at Noida in Uttar Pradesh.

You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×