KPL International Ltd (524119) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 524119 | NSE: | Trading | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on KPL International

Based on:

M-Cap below 100cr DeciZen not available

KPL International stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.03
Market Cap:
1.6 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of KPL International:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 16.7%11.1%13.1%18.3%19.7%15.8%39.8%28.9%18.6%5.5%-
Value Creation
Index
0.2-0.2-0.10.30.40.11.81.10.3-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 276369430510490387529594675607529
Sales YoY Gr.-33.6%16.5%18.6%-3.9%-21.1%36.7%12.2%13.6%-10.1%-
Adj EPS 6,616.39,247.44,525.417,093.416,211.48,629.622,938.323,002.122,454.315,039.2317.6
YoY Gr.-39.8%-51.1%277.7%-5.2%-46.8%165.8%0.3%-2.4%-33%-
BVPS (₹) 40,479.449,778.546,464.462,901.863,771.672,08493,239.21,15,8761,59,944.31,61,89923
Adj Net
Profit
10146.925.924.613.143.443.542.428.448
Cash Flow from Ops. 15.611.526.924.839.956.97.421.931.26.5-
Debt/CF from Ops. 2.604.33.61.90.53.42.41.923.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 9.1%4.4%4.7%-10.1%
Adj EPS 9.6%-1.5%-13.1%-33%
BVPS16.7%20.5%20.2%1.2%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
16.520.59.431.325.612.730.42216.39.40.4
Op. Profit
Mgn %
6.25.88.28.888.513.512.39.610.117.8
Net Profit
Mgn %
3.63.81.65.153.48.27.36.34.79.1
Debt to
Equity
0.701.60.90.80.20.10.20.20.5-
Working Cap
Days
87294381100123931061071370
Cash Conv.
Cycle
393634344138376064900

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - KPL International Ltd.

Standalone Consolidated
TTM EPS (₹) 317.6 44.4
TTM Sales (₹ Cr.) 529 430
BVPS (₹.) 23 10
Reserves (₹ Cr.) 2 -
P/BV 0.47 1.08
PE 0.03 0.24
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 0.81 / 18.65
Market Cap (₹ Cr.) 1.6
Equity (₹ Cr.) 1.5
Face Value (₹) 10
Industry PE 37.4

Management X-Ray of KPL International:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of KPL International - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of KPL International

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales276.25369.04429.96510.11490.36387.17529.41594.14674.88606.93
Operating Expenses 261.73347.81394.88467.23451.67355.67459.74522.52611.93546.47
Manufacturing Costs1.871.991.642.764.464.154.403.474.103.71
Material Costs232.85314.24362.34431.20407.40318.70418.47479.40567.96504.40
Employee Cost 11.6112.6913.3715.4915.8315.7015.5618.7119.6418.50
Other Costs 15.4118.8917.5317.7823.9817.1121.3120.9420.2419.85
Operating Profit 14.5221.2335.0842.8738.7031.5069.6771.6162.9460.47
Operating Profit Margin (%) 5.3%5.8%8.2%8.4%7.9%8.1%13.2%12.1%9.3%10.0%
Other Income 2.931.763.583.787.762.642.244.956.237.72
Interest 1.716.1811.028.274.774.382.211.806.436.17
Depreciation 2.617.0514.4812.8411.5110.069.378.5110.4510.29
Exceptional Items 0000004.3600-35.30
Profit Before Tax 13.139.7613.1625.5330.1719.7064.7066.2652.2916.44
Tax 4.84-4.346.450.506.017.1019.5723.4710.8812.77
Profit After Tax 8.2914.106.7125.0424.1612.6045.1342.7941.413.67
PAT Margin (%) 3.0%3.8%1.6%4.9%4.9%3.3%8.5%7.2%6.1%0.6%
Adjusted EPS (₹)5,468.99,299.14,435.716,516.915,939.28,312.323,876.822,636.821,908.41,941.0
Dividend Payout Ratio (%)73%43%56%0%31%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 61.3775.4770.3295.3696.68109.28176.24219.03302.33306.02
Share Capital 1.521.521.521.521.521.521.891.891.891.89
Reserves 59.8573.9568.8093.8495.16107.76174.35217.14300.44304.13
Minority Interest0000000000
Debt38.3099.69103.6276.5862.8815.2815.5745.6960.17150.53
Long Term Debt19.1455.9447.9736.3225.4215.285.750049.50
Short Term Debt19.1643.7555.6540.2537.4609.8245.6960.17101.03
Trade Payables19.9429.1638.0538.4763.1564.9555.1856.6642.9937.12
Others Liabilities 16.0824.2632.2433.9627.7628.5330.8528.1040.6038.49
Total Liabilities 135.69228.57244.23244.36250.47218.04277.84349.47446.08532.16

Fixed Assets

Gross Block79.07162162.30161.67162.10162.28160.76159.96106.13106.42
Accumulated Depreciation25.1632.0746.1455.7467.0676.9484.0490.439.5218.70
Net Fixed Assets 53.91129.93116.16105.9395.0485.3476.7269.5396.6187.72
CWIP 10.2101.7500.091.860.73000
Investments 4.947.567.567.506.869.8641.1183.44107.26149.11
Inventories18.0926.9929.4230.5339.5140.6561.1594.7079.96101.71
Trade Receivables34.5545.7749.0968.3681.0457.1780.7777.7297.85104.42
Cash Equivalents 5.947.4416.986.454.744.865.634.7822.1924.55
Others Assets 8.0510.8923.2725.5923.2118.3111.7419.3042.2364.65
Total Assets 135.69228.57244.23244.36250.47218.04277.84349.47446.08532.16

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 15.6311.5126.8524.8039.9356.947.4421.9331.176.49
PBT 13.139.7613.1625.5330.1719.7064.7066.2652.2916.44
Adjustment 3.6113.6223.6620.0815.6113.805.819.1110.8044.21
Changes in Working Capital 1.79-8.79-7.19-15.11-2.0227.44-51.33-33.66-17.52-40.02
Tax Paid -2.88-3.08-2.77-5.71-3.83-4-11.73-19.78-14.40-14.14
Cash Flow From Investing Activity -23.56-75.79-10.096.972.02-3.13-7.14-48.01-19.44-83.01
Capex -37.55-72.80-2.39-1.02-1.03-1.81-2.23-1-0.99-0.15
Net Investments 12.28-3.21-8.337.612.78-1.62-12.36-42.34-15.24-69.86
Others 1.710.220.630.380.280.307.44-4.67-3.21-13
Cash Flow From Financing Activity 7.0565.10-15.57-34.75-41.54-52.31-1.9525.241.5083.42
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 19.1443.98-5.62-11.65-11.65-10.90-9.53-5.7500
Interest Paid -0.80-4.48-10-7.70-4.25-3.95-1.62-1.11-4.67-4.42
Dividend Paid -14.600-9.850-22.8500000
Others 3.3225.609.90-15.40-2.79-37.469.2032.096.1887.83
Net Cash Flow -0.880.811.19-2.980.411.50-1.64-0.8413.246.90

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)13.6220.619.2130.2325.1712.2431.6121.6515.891.21
ROCE (%)16.6711.1413.0718.3219.7415.7939.8228.8518.565.52
Asset Turnover Ratio2.132.031.822.091.981.652.141.891.71.24
PAT to CFO Conversion(x)1.890.8240.991.654.520.160.510.751.77
Working Capital Days
Receivable Days50404042566548494761
Inventory Days25222421263835484755
Payable Days40293432467352433229

KPL International Ltd Stock News

KPL International Ltd FAQs

The current trading price of KPL International on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of KPL International stood at ₹1.64.
The latest P/E ratio of KPL International as of 31-Dec-1969 is 0.03.
The latest P/B ratio of KPL International as of 31-Dec-1969 is 0.47.
The 52-week high of KPL International is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of KPL International is ₹529.4 ( Cr.) .

About KPL International Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×