SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Linkson International Ltd (508982)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 508982 NSE: Trading | Small Cap | Linkson Internatl. Share Price

BSE Share Price
Not Listed

Linkson International Ltd (508982)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 508982 NSE: Trading | Small Cap | Linkson Internatl. Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹30 Cr.
Current Price
₹0
52-Week Low / High
₹91 / 91
TTM EPS
₹-11.1
TTM Sales
₹146 Cr.
Book Value per Share
₹65.6
P/E Ratio
0.00
Industry PE
35.6
Price to Book (P/B)
1.38
Price to Sales (P/S)
0.20
EV/EBITDA
-210.91
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
25.89%
Return on Capital Employed (ROCE)
19.34%
Return on Assets (ROA)
3.69%
Operating Profit Margin
6.1%
Net Profit Margin
1.54%
Gross Profit Margin
2.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
6.03%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
9.36%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
2.81%
Asset Quality
Promoter Holding
24.42%
Pledged shares (%) of Promoter's holding (%)
99.85%
Reserves
₹20 Cr.
Equity
₹1.7 Cr.
Face Value
₹5
All Time Low / High
₹1.49 / 328.20

Linkson International stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
ROCE % 7.3%10.4%9%10.9%15.7%7.3%12.7%20.7%19.8%19.3%-

Growth Parameters

Sales 5.58.210.814.447.678.3163239291309146
Sales YoY Gr.-48.3%32.2%32.9%230.1%64.6%108.4%46.3%22.2%6%-
Adj EPS 0.10.30.30.61.725.711.41414.4-11.1
YoY Gr.-440%25.9%88.2%159.4%21.1%183.6%99.7%23.3%2.8%-
BVPS (₹) 2.52.83.23.85.67.620.434.448.56365.6
Adj Net
Profit
000.10.10.30.31.73.84.64.8-4
Cash Flow from Ops. -0.3-1.500-1.40-15.30017.5-
Debt/CF from Ops. -2.7-1.700-3.40-3.1004-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 56.4%45.4%23.7%6%
Adj EPS 87.6%54.1%36.3%2.8%
BVPS42.9%62.2%45.7%29.9%
Share Price - - - -

Key Financial Parameters

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
Return on
Equity %
2.210.311.418.435.430.437.139.133.825.9-17.3
Op. Profit
Mgn %
0.92.62.42.31.51.43.36.25.96.1-0.3
Net Profit
Mgn %
0.20.50.50.70.50.411.61.61.5-2.5
Debt to
Equity
26.45.45.25.820.1854.33.4-
Working Cap
Days
1031151048763811151191051230
Cash Conv.
Cycle
276987763249586571790

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Sales5.538.2010.8414.4147.5678.28163.12238.62291.47309.05
Operating Expenses + 5.487.9910.5814.0946.8577.19157.69223.83274.17290.13
Manufacturing Costs00000.010.030.550.490.490.73
Material Costs5.377.9010.5114.0146.6376.86156.63222.42272.62288.42
Employee Cost 0.030.030.020.030.160.140.260.430.610.39
Other Costs 0.070.050.050.040.050.160.250.500.450.60
Operating Profit 0.050.210.260.320.721.085.4314.7917.3018.92
Operating Profit Margin (%) 0.9%2.6%2.4%2.3%1.5%1.4%3.3%6.2%5.9%6.1%
Other Income + 0.040.020.030.040.010.010.260.170.190.19
Exceptional Items 0000000000
Interest 0.060.180.200.210.360.642.127.469.0710.66
Depreciation 0.020.010.010.010.010.010.652.272.362.07
Profit Before Tax 0.020.040.080.140.360.442.925.236.066.38
Tax 0.0100.030.050.110.151.251.481.431.61
Profit After Tax 0.010.040.050.100.250.301.663.764.634.76
PAT Margin (%) 0.2%0.5%0.5%0.7%0.5%0.4%1.0%1.6%1.6%1.5%
Adjusted EPS (₹)0.10.30.30.61.72.05.711.414.014.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Linkson Internatl. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13

Equity and Liabilities

Shareholders Fund + 0.380.420.470.560.831.135.9911.3916.0320.79
Share Capital 0.250.250.250.250.250.251.461.651.651.65
Reserves 0.130.170.220.320.590.884.549.7414.3819.14
Debt +0.762.672.532.934.8322.7347.5056.3168.8870.55
Long Term Debt0.762.672.532.934.8322.7347.5026.0831.7532.61
Short Term Debt000000030.2337.1237.94
Minority Interest0000000000
Trade Payables1.200.100.230.127.205.6543.4528.0225.3946.26
Others Liabilities 0.130.130.240.190.140.292.792.214.275.79
Total Liabilities 2.463.323.473.811329.8099.7397.94114.56143.39

Fixed Assets

Net Fixed Assets +0.180.170.180.170.160.7818.3520.321819.81
Gross Block0.430.430.450.450.451.0819.3023.5423.5827.47
Accumulated Depreciation0.250.260.270.280.290.300.953.225.597.66
CWIP 00.170005.960.0300.400.40
Investments 0000000000.09
Inventories000.370.812.574.799.2029.3349.9564.69
Trade Receivables1.902.522.622.559.9516.4670.2845.0841.5149.86
Cash Equivalents 0.010.080.050.010.140.870.9623.297.72
Others Assets 0.370.380.270.270.180.940.921.211.420.83
Total Assets 2.463.323.473.811329.8099.7397.94114.56143.39

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'01Mar'02Mar'03Mar'04Mar'05Mar'08Mar'10Mar'11Mar'12Mar'13
Cash Flow From Operating Activity + 0.280.09-0.34-0.28-1.54-1.41-15.300017.52
PBT 0.080.020.010.020.040.362.06006.38
Adjustment 0.070.040.040.070.170.373.640011.07
Changes in Working Capital 0.130.03-0.39-0.37-1.75-2.05-20.6000.08
Tax Paid 00000-0.09-0.40000
Cash Flow From Investing Activity + -0.0100.1600.02-0.01-12.2900-3.97
Capex -0.01-00-00-0.01-18.2200-3.88
Net Investments 000000000-0.09
Others 00.010.1600.0205.93000
Cash Flow From Financing Activity + -0.27-0.090.170.281.591.5427.6000-8.99
Net Proceeds from Shares 0000005.02000
Net Proceeds from Borrowing 0000.281.751.900000
Interest Paid -0.04-0.03-0.030-0.17-0.36-2.1200-10.66
Dividend Paid 0000000000
Others -0.23-0.060.1900-024.70001.68
Net Cash Flow 0-0-0.01-00.070.130.01004.56

Financial Ratio

PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Ratios
ROE (%)2.1810.2911.4218.4335.4230.3847.0243.4833.8725.89
ROCE (%)7.310.359.0110.8815.697.3312.7420.6519.8419.34
Asset Turnover Ratio3.142.843.193.965.663.662.522.412.742.4
PAT to CFO Conversion(x)282.25-6.8-2.8-6.16-4.7-9.22003.68
Working Capital Days
Receivable Days68.1098.4086.6065.504861.609788.2054.2054
Inventory Days0.60012.3014.801317.2015.7029.5049.6067.70
Payable Days41.7029.905.604.5028.7030.5057.2058.6035.8045.30

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.0073.0491.3297.7799.4899.8599.85
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Linkson International Ltd FAQs

The current trading price of Linkson Internatl. on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Linkson Internatl. stood at ₹29.97 Cr

The latest P/E ratio of Linkson Internatl. as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Linkson Internatl. as of 31-Dec-1969 is 1.38.

The 52-week high of Linkson Internatl. is ₹90.75 and the 52-week low is ₹90.75.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Linkson Internatl. is ₹146 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Linkson International Ltd

Linkson Leasing, incorporated in 1984, is engaged in trading activities.

Earlier engaged in data processing job work and dealing in software packages, the company has diversified into trading in coal and mild steel angles.

The registered office of the company is located at B-103, Pusph Heritage, B-Wing, Dhanukarwadi, Kandivli (W), Mumbai 400067.

Group Companies:

• Linkson Ispat and Energies Private Limited

• Linkson Coal & Minerals Private Limited

• Lyra Housing & Finance Private Limited

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: