SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

LWS Knitwear Ltd (531402)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531402 NSE: Trading | Small Cap | LWS Knitwear Share Price

₹15.73 -0.65 (-3.97%)

As on 11-Jun'26 14:00

LWS Knitwear Ltd (531402)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531402 NSE: Trading | Small Cap | LWS Knitwear Share Price

₹15.73 -0.65 (-3.97%)

As on 11-Jun'26 14:00

Key Metrics
Valuation Multiples
Market Cap
₹24 Cr.
Current Price
₹15.7
52-Week Low / High
₹13 / 23
TTM EPS
₹1.6
TTM Sales
₹96.2 Cr.
Book Value per Share
₹22.3
P/E Ratio
10.07
Lower than its 5-year historical median
Industry PE
35.7
Price to Book (P/B)
0.73
Lower than its 5-year historical median
Price to Sales (P/S)
0.25
Higher than its 5-year historical median
EV/EBITDA
7.24
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
11.88%
Outperforms industry median
Return on Capital Employed (ROCE)
12.74%
Outperforms industry median
Return on Assets (ROA)
5.30%
Operating Profit Margin
4.6%
Net Profit Margin
2.33%
Gross Profit Margin
3.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
44.67%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
53.25%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
80.71%
Asset Quality
Promoter Holding
58.44%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹18 Cr.
Equity
₹14.6 Cr.
Face Value
₹10
All Time Low / High
₹0.71 / 32.84

LWS Knitwear stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is LWS Knitwear Ltd a good quality company?
LWS Knitwear Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does LWS Knitwear Ltd performance compare with that of its Peers?
Q.1 Revenue growth of LWS Knitwear Ltd vs industry peers?
LWS Knitwear Ltd revenue CAGR is 30.24%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of LWS Knitwear Ltd?
Promoters hold 58.44% of the LWS Knitwear Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of LWS Knitwear Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 29.1% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
LWS Knitwear Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 3.3%4.6%2.2%7%2.9%3.7%4.8%5.2%10.7%12.7%-
Value Creation
Index
-0.8-0.7-0.8-0.5-0.8-0.7-0.7-0.6-0.2-0.1-

Growth Parameters

Sales 26.932.230.354.32945.661.862.675.110996
Sales YoY Gr.-20%-6.1%79.5%-46.6%57.3%35.4%1.4%20%44.7%-
Adj EPS 0.10.10.10.50.20.30.30.31.51.71.6
YoY Gr.--28.6%10%345.5%-63.3%50%7.4%10.3%378.1%13.7%-
BVPS (₹) 10.410.510.310.810.911.211.511.813.320.822.3
Adj Net
Profit
0.10.10.10.40.20.30.30.31.42.62
Cash Flow from Ops. 2.5-4.13.9-2.11.80.3-6.1-5.6-8.7-14.3-
Debt/CF from Ops. 0.2-1.20.1-0.30.32.2-0.8-2.8-2.3-1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 16.8%30.2%20.7%44.7%
Adj EPS 32.3%57.4%81.7%13.7%
BVPS8%13.7%21.8%55.7%
Share Price 27.5% 19.6% 25.2% -18.9%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1.40.91.14.61.72.52.62.812.2127.6
Op. Profit
Mgn %
1.61.811.41.41.11.21.94.34.65.5
Net Profit
Mgn %
0.50.30.30.80.60.60.40.51.92.32.5
Debt to
Equity
0.10.50.10.10.10.10.51.51.60.50.3
Working Cap
Days
12911815610121716516023522215881
Cash Conv.
Cycle
3328482037258197410458

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales26.8732.2330.2754.3429.0145.6361.7662.6275.13108.69
Operating Expenses + 26.4431.6429.9753.5628.6045.1461.0261.4271.91103.74
Manufacturing Costs0.150.090.010.010.110.040.040.060.050.11
Material Costs2631.2829.7753.3228.2344.8860.676171.45102.96
Employee Cost 0.080.080.030.010.020.030.130.160.120.14
Other Costs 0.210.190.160.220.240.180.190.200.290.53
Operating Profit 0.430.590.300.780.400.490.731.203.234.95
Operating Profit Margin (%) 1.6%1.8%1.0%1.4%1.4%1.1%1.2%1.9%4.3%4.6%
Other Income + 000.030.03000000
Exceptional Items -0.03000000000
Interest 0.220.440.130.060.060.060.270.731.171.48
Depreciation 0.020.020.060.100.100.100.100.100.090.09
Profit Before Tax 0.160.130.140.650.240.330.350.371.963.38
Tax 0.050.040.040.210.070.080.090.080.560.85
Profit After Tax 0.110.090.100.440.170.250.260.291.402.53
PAT Margin (%) 0.4%0.3%0.3%0.8%0.6%0.5%0.4%0.5%1.9%2.3%
Adjusted EPS (₹)0.10.10.10.50.20.30.30.31.51.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of LWS Knitwear - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 9.539.609.389.831010.2510.4910.7912.1930.36
Share Capital 5.065.065.065.065.065.065.065.065.0614.63
Reserves 4.474.554.334.784.945.195.445.737.1315.73
Debt +0.494.910.470.600.480.55515.8518.9212.62
Long Term Debt0.050.020.470.600.480.551.1010.3913.927.67
Short Term Debt0.444.8900003.905.4754.95
Minority Interest0000000000
Trade Payables5.123.528.369.5312.2714.3115.8623.3610.756.10
Others Liabilities 0.080.070.100.250.131.780.810.331.343.12
Total Liabilities 15.2218.1118.3220.2122.8826.9032.1650.3243.2052.20

Fixed Assets

Net Fixed Assets +0.220.200.790.690.590.500.400.300.390.10
Gross Block0.660.671.321.321.321.341.341.311.490.81
Accumulated Depreciation0.450.470.530.640.740.840.941.011.100.71
CWIP 0000000000
Investments 5.476.213.153.363.473.690000
Inventories3.841.313.753.334.5110.159.458.6914.8413.67
Trade Receivables1.777.676.2710.758.467.096.9621.9717.7233.82
Cash Equivalents 0.350.020.220.400.060.290.140.880.410.16
Others Assets 3.572.704.141.695.795.1715.2118.489.844.44
Total Assets 15.2218.1118.3220.2122.8826.9032.1650.3243.2052.20

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 2.52-4.143.87-2.141.790.25-6.11-5.63-8.67-14.25
PBT 0.180.130.140.650.240.330.350.371.963.38
Adjustment 0.220.450.190.150.160.160.370.831.231.43
Changes in Working Capital 2.36-4.244.03-2.691.52-0.1-6.46-5.99-10.16-16.78
Tax Paid -0.05-0.04-0.040-0.07-0.08-0.090-1.70-2.28
Cash Flow From Investing Activity + 0.66-0.610.762.18-2.01-0.071.52-4.584.693.52
Capex 0-0.01-0.6500-0.0100-0.030.05
Net Investments -2.14-0.743.06-0.21-0.11-0.223.69000
Others 2.800.14-1.652.39-1.900.17-2.17-4.584.723.47
Cash Flow From Financing Activity + -2.864.42-4.420.13-0.120.064.4410.953.5110.48
Net Proceeds from Shares 00000000015.73
Net Proceeds from Borrowing -0.82-0.030.450.13-0.120.070.5503.53-6.25
Interest Paid 0000000000
Dividend Paid 0000000000
Others -2.054.45-4.870.01-0-0.013.8910.95-0.021
Net Cash Flow 0.32-0.330.210.18-0.340.23-0.150.74-0.47-0.25

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.160.941.054.631.692.452.512.7612.1811.88
ROCE (%)3.334.632.216.962.93.694.775.210.7312.74
Asset Turnover Ratio1.881.931.662.821.351.832.091.521.612.28
PAT to CFO Conversion(x)22.91-4638.7-4.8610.531-23.5-19.41-6.19-5.63
Working Capital Days
Receivable Days34.7053.408457.20120.9062.2041.5084.3096.4086.60
Inventory Days33.7029.1030.5023.8049.3058.7057.9052.9057.2047.90
Payable Days40.1050.5072.8061.20140.90108.1090.80117.3087.1029.90

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

LWS Knitwear Ltd FAQs

The current trading price of LWS Knitwear on 11-Jun-2026 14:00 is ₹15.73.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 10-Jun-2026 the market cap of LWS Knitwear stood at ₹23.97 Cr

The latest P/E ratio of LWS Knitwear as of 10-Jun-2026 is 10.07.

The latest P/B ratio of LWS Knitwear as of 10-Jun-2026 is 0.73.

The 52-week high of LWS Knitwear is ₹22.50 and the 52-week low is ₹12.50.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of LWS Knitwear is ₹96.22 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that LWS Knitwear Ltd is a below average quality company.

The key valuation ratios of LWS Knitwear Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of LWS Knitwear Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About LWS Knitwear Ltd

LWS Knitwear was incorporated in May 1989. It became a public limited company in April 1991. The company belongs to the LWS Group of Ludhiana, which also consists of the partnership firm LWS Knitwear, Gee Kay Knitwear, and LWS Exports.

The company’s manufacturing unit has the capacity to manufacture lamb wool and angora blended yarn, used mainly by LWS Knitwear, in the manufacture of hosiery knitwear. The company has been suspended from the BSE on account of non-compliance with listing agreement clauses.

The registered office of the company is located at G T Road (West), Ludhiana 141008, Punjab.

Business area of the company

The company is engaged in the manufacturing of yarn.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: