MoneyWorks4Me

Manoj Vaibhav Gems N Jewellers Ltd (MVGJL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543995 NSE: MVGJL Trading | Small Cap | Manoj Vaibhav Gems Share Price

₹197 -11.80 (-5.65%)

As on 11-Sep'26 16:01

Manoj Vaibhav Gems N Jewellers Ltd (MVGJL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543995 NSE: MVGJL Trading | Small Cap | Manoj Vaibhav Gems Share Price

₹197 -11.80 (-5.65%)

As on 11-Sep'26 16:01

Key Metrics
Valuation Multiples
Market Cap
₹1,020 Cr.
Current Price
₹197
52-Week Low / High
₹129 / 234
TTM EPS
₹25
TTM Sales
₹2,909 Cr.
Book Value per Share
₹176.3
P/E Ratio
8.36
Lower than its 5-year historical median
Industry PE
40.5
Price to Book (P/B)
1.18
Lower than its 5-year historical median
Price to Sales (P/S)
0.35
Lower than its 5-year historical median
EV/EBITDA
6.60
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
14.82%
Outperforms industry median
Return on Capital Employed (ROCE)
16.28%
Outperforms industry median
Return on Assets (ROA)
6.85%
Operating Profit Margin
7.3%
Net Profit Margin
4.19%
Gross Profit Margin
6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
15.1%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
12.05%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
14.49%
Asset Quality
Promoter Holding
74.27%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹812 Cr.
Equity
₹48.9 Cr.
Face Value
₹10
All Time Low / High
₹128.50 / 382.20

Manoj Vaibhav Gems N Jewellers stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Fair

Price Trend

Strong
Q.1 Is Manoj Vaibhav Gems N Jewellers Ltd a good quality company?
Manoj Vaibhav Gems N Jewellers Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Manoj Vaibhav Gems N Jewellers Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Manoj Vaibhav Gems N Jewellers Ltd vs industry peers?
Manoj Vaibhav Gems N Jewellers Ltd revenue CAGR is 13.26%, compared to the industry median CAGR of 0.9%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Manoj Vaibhav Gems N Jewellers Ltd?
Promoters hold 74.27% of the Manoj Vaibhav Gems N Jewellers Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Manoj Vaibhav Gems N Jewellers Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of 7.44% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Manoj Vaibhav Gems N Jewellers Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 13.1%12.9%14.6%12.6%10.7%14.3%18.3%17.3%16.5%16.3%-
Value Creation
Index
-0.1-0.10.0-0.1-0.20.00.30.20.20.2-

Growth Parameters

Sales 1,0441,3201,2471,2791,4341,6942,0272,1502,3842,7442,909
Sales YoY Gr.-26.5%-5.5%2.5%12.1%18.2%19.7%6%10.9%15.1%-
Adj EPS 3.54.47.96.96.811.218.316.621.824.125
YoY Gr.-24.6%80.3%-12.2%-2%65.2%64%-9.6%31.9%10.3%-
BVPS (₹) 34.539.247.153.958.669.888.2126.5147.1170.6176.3
Adj Net
Profit
13.71730.72726.443.771.680.9107118122
Cash Flow from Ops. 2.3-35.917.927.6-11.5969.259.5-66.726.3-
Debt/CF from Ops. 133.9-10.72315.2-40.353.36.76.8-5.517.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 11.3%13.9%10.6%15.1%
Adj EPS 23.9%28.9%9.6%10.3%
BVPS19.4%23.8%24.6%15.9%
Share Price - - - 0.4%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
10.711.818.213.71217.423.216.81615.214.4
Op. Profit
Mgn %
5.14.96.76.35.76.47.37.27.57.36.6
Net Profit
Mgn %
1.31.32.52.11.82.63.53.84.54.34.2
Debt to
Equity
2.32.52.2221.81.30.70.50.6-
Working Cap
Days
12912615517417015916018019320398
Cash Conv.
Cycle
11110913314514414014616417017845

Valuation of Manoj Vaibhav Gems - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales1,0441,3201,2471,2791,4341,6942,0272,1502,3842,744
Operating Expenses + 9901,2561,1641,1991,3521,5861,8801,9952,2152,555
Manufacturing Costs2334293744464758
Material Costs9011,1391,0561,0881,2741,4861,7631,8692,0772,386
Employee Cost 22303638263339434651
Other Costs 65856970242935384460
Operating Profit 5364848081108147155169189
Operating Profit Margin (%) 5.1%4.9%6.7%6.3%5.7%6.4%7.3%7.2%7.1%6.9%
Other Income + 45651044111315
Exceptional Items 0000-110000-1
Interest 30353541434547494540
Depreciation 57779998810
Profit Before Tax 22284837285896109130154
Tax 910171071524282939
Profit After Tax 1418312721447281100115
PAT Margin (%) 1.3%1.4%2.5%2.1%1.5%2.6%3.5%3.8%4.2%4.2%
Adjusted EPS (₹)3.54.77.96.95.311.218.316.620.623.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 135153184211229273345618719833
Share Capital 10101010101039494949
Reserves 125143174201219263305569670785
Debt +307382411419452460442381346454
Long Term Debt3341454511410410739127
Short Term Debt274341366374338356336343334446
Minority Interest0000000000
Trade Payables494857101598938100141168
Others Liabilities 252832446376250297291405
Total Liabilities 5166116847758028971,0751,3961,4971,859

Fixed Assets

Net Fixed Assets +44486054736863586963
Gross Block6881100100999799102116112
Accumulated Depreciation24334046262935434749
CWIP 4121317731101
Investments 219920000000
Inventories3974865156336417679341,0811,3171,610
Trade Receivables43228202024273032
Cash Equivalents 364041242591717630109
Others Assets 9142419373036545244
Total Assets 5166116847758028971,0751,3961,4971,859
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 2-361828-1296960-6726
PBT 22284837395896109130155
Adjustment 31363447484950453726
Changes in Working Capital -42-87-48-38-77-84-51-65-199-121
Tax Paid -7-14-15-18-10-15-26-29-34-33
Cash Flow From Investing Activity + -323-8-6111-4-1261272
Capex -10-18-20-570-2-2-12-5
Net Investments 0209-331-2-1311304
Others -22122000792
Cash Flow From Financing Activity + 31441-314-26-5994-7655
Net Proceeds from Shares 000000019200
Net Proceeds from Borrowing 084-069-103-68-26-5
Interest Paid -27-29-31-36-38-37-38-40-35-30
Dividend Paid 0000000000
Others 5865285-2721-239-1490
Net Cash Flow 11111-94-15728-1683
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)10.6612.6518.2213.629.4317.4123.1916.8215.0314.82
ROCE (%)13.0912.8514.5512.6310.714.3118.3117.2516.5216.28
Asset Turnover Ratio2.272.341.931.751.821.992.061.741.651.64
PAT to CFO Conversion(x)0.14-20.581.04-0.570.20.960.74-0.670.23
Working Capital Days
Receivable Days1.7013.604.203.504.3044.304.304.10
Inventory Days124122.10146.50163.90162.20151.70153.10171183.60194.70
Payable Days1615.5018.2026.5022.9018.1013.1013.4021.1023.60

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Manoj Vaibhav Gems N Jewellers Ltd FAQs

The current trading price of Manoj Vaibhav Gems on 11-Sep-2026 16:01 is ₹197.0.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 10-Sep-2026 the market cap of Manoj Vaibhav Gems stood at ₹1,019.9 Cr

The latest P/E ratio of Manoj Vaibhav Gems as of 10-Sep-2026 is 8.36.

The latest P/B ratio of Manoj Vaibhav Gems as of 10-Sep-2026 is 1.18.

The 52-week high of Manoj Vaibhav Gems is ₹234.0 and the 52-week low is ₹128.5.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Manoj Vaibhav Gems is ₹2,909 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Manoj Vaibhav Gems N Jewellers Ltd is a average quality company.

The key valuation ratios of Manoj Vaibhav Gems N Jewellers Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Manoj Vaibhav Gems N Jewellers Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Manoj Vaibhav Gems N Jewellers Ltd

The company was originally incorporated as a private limited company under the provisions of the Companies Act, 1956 on March 13, 1989 as “Hotel Anant Private Limited”. The name of Company was changed to Hotel Anant Limited vide Certificate of incorporation dated March 09, 1998 issued by the Registrar of Companies, Andhra Pradesh on account of the Company becoming a deemed public company. The name of Company was changed to “Hotel Anant Private Limited” vide Certificate of incorporation dated September 13, 2002 issued by the Registrar of Companies, Andhra Pradesh to the Company regaining its status as a private limited company. The name of the Company was subsequently changed to “Vaibhav Empire Private Limited” pursuant to fresh certificate of incorporation issued by the Registrar of Companies, Hyderabad, Andhra Pradesh dated June 11, 2003. Subsequently, the name of the Company was changed to “Manoj Vaibhav Gems 'N' Jewellers Private Limited” and a fresh certificate of incorporation was issued by the Registrar of Companies, Hyderabad, Telangana dated July 04, 2016. Pursuant to a special resolution passed by its shareholders dated April 30, 2022, the Company was converted to a public limited company and its name was changed to “Manoj Vaibhav Gems 'N' Jewellers Limited”. A fresh certificate of incorporation consequent to change of name was issued by the Registrar of Companies, Vijayawada, Andhra Pradesh (“RoC”) dated May 13, 2022. 

The company is a leading regional jewellery brand in South India led by a first generation woman entrepreneur Mrs. Bharata Mallika Ratna Kumari Grandhi along with her daughter Grandhi Sai Keerthana. It is a hyperlocal jewellery retail chain with presence in the micro markets of Andhra Pradesh & Telangana. It was one of the earlier entrants in the organised jewellery retail market of Andhra Pradesh and continue to focus on regional expansion into the high growth untapped regions within the micro-markets of Andhra Pradesh & Telangana thereby creating a market for branded jewellery in the area of its operations. 

The company caters to all economic segments of the micro markets of Andhra Pradesh and Telangana through its dedicated branded showrooms and have a strong rural market focus and a dedicated urban focus also. It has positioned itself as a retailer focussed on ‘Relationships, by Design’ where it focuses on offering designs, high quality, transparency and customer service to its customers. It connects with target groups through exhibitions to understand the taste and preference of the customers through its “Go to Marketing Strategy”. It follows a hub & spoke model with small sized showrooms operating peripheral to the larger showrooms. This allows it to offer new products to the semi urban and rural customers on a continuous basis and capture a share of that market.

Business area of the company

The company is a regional jewellery brand in South India. The company offers gold, silver, and diamond jewellery, precious gemstones, and other jewelry products through retail showrooms as well as through its website.

Key Awards, Accreditations or Recognitions

  • 2016: Best Star Retailer by Multimedia Publishers Jewel Trends Mumbai.
  • 2016: 100 Iconic Jewellers of India –An Initiative of AOJ and presented by The Art of Jewellery-Certificate of Excellence to acknowledge the accomplishments and valuable contribution.
  • 2016: Won “Regional Retailer of the year 2016-South”- Indian Retail Awards, an event organized by Franchise India.
  • 2017: Certificate of Life Membership from Federation of Telangana and Andhra Pradesh Chambers of Commerce and Industry (FAPCCI).
  • 2018: Visakhapatnam Best Brand Awards 2018.
  • 2019: Jewel Star ‘Retailer of the Gems Jeweller Industry of India’ awarded by Jewel Trendz.
  • 2019: Retail Ratna Award (Life Style Category) by The Hans India.
  • 2019: Certificate of Life Membership from the Vizagapatam Chambers of Commerce and Industry.
  • 2020: The Federation of Telangana Chambers of Commerce Industry-HR Best Practice-2019- Achiever of Gold Star –in the category of Large Scale Industries (Non-Manufacturing).
  • 2020: Certificate of Membership from Retailers Association of India.
  • 2021: India’s “The coolest store to work in” awarded by Indian Jeweller Magazine.
  • 2021: Certificate of Membership from India Bullion and Jewellers Association Limited.
  • 2022: Associate membership under the Diamonds panel with the Gem and Jewellery Export Promotion Council (GJEPC).
  • 2022: Certificate of Life Membership from Telangana Chambers of Commerce and Industry (TECCI).

Major events and milestones

  • 2001-02: Acquisition of Hotel Anant Private Limited.
  • 2004-05: Acquisition of the proprietary jewellery business of Manoj Kumar Grandhi (HUF) by the Company.
  • 2006-07: Obtained ISO 9001:2000 for Quality Management AQA International LLC.
  • 2006-07: Revenue from operations touched the milestone of 1,000 million.
  • 2007-08: Opening of the Company’s flagship store at “V Square”, Visakhapatnam, Andhra Pradesh.
  • 2010-11: Revenue from operations touched the milestone of 3,000 million.
  • 2010-11: Obtaining the Quality Management System – ISO 9001:2008 from AQA International LLC.
  • 2011-12: Revenue from operations touched the milestone of 5,000 million and 10,000 million.
  • 2014-15: Opening of Jewellery Showroom at Kakinada, Andhra Pradesh.
  • 2014-15: Opening of Jewellery Showroom at Gajuwaka, Visakhapatnam.
  • 2015-16: Opening of Jewellery Showroom at Rajamahendravaram Andhra Pradesh.
  • 2015-16: Opening of Jewellery Showroom at Parvathipuram, Andhra Pradesh.
  • 2016-17: Opening of Jewellery Showroom at Bobbili, Andhra Pradesh.
  • 2016-17: Opening of Jewellery Showroom at Anakapalle, Andhra Pradesh.
  • 2016-17: Obtaining the Quality Management System – ISO 9001:2015 from BSI.
  • 2016-17: Opening of Jewellery Showroom at Dilsukhnagar, Hyderabad, Telangana.
  • 2016-17: Opening of Jewellery Showroom at A.S. Rao Nagar, Hyderabad, Telangana.
  • 2018-19: Opening of Jewellery Showroom at Gopalapatnam, Visakhapatnam, Andhra Pradesh.
  • 2018-19: Launch of the “VISESHA” brand by the Company.
  • 2018-19: Opening of Franchisee Store at Srikakulam, Andhra Pradesh.
  • 2018-19: Expansion of the jewellery business of the Company through e-commerce platform.
  • 2020-21: Opening of Franchisee Store at Vizianagaram, Andhra Pradesh.
  • 2021-22: Revenue from operations touched the milestone of 15,000 million.
  • 2022-23: Opening of New showroom at Tuni, Andhra Pradesh.
  • 2022-23: Conversion of Company from private limited to public limited.
You have 45 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now