Manoj Vaibhav Gems N Jewellers Ltd (MVGJL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543995 | NSE: MVGJL | Trading | Small Cap

Manoj Vaibhav Gems Share Price

186.50 0.55 0.30%
as on 05-Dec'25 11:30

Manoj Vaibhav Gems N Jewellers Ltd (MVGJL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543995 | NSE: MVGJL | Trading | Small Cap

DeciZen - make an informed investing decision on Manoj Vaibhav Gems

Based on:

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Semi Strong

Manoj Vaibhav Gems N Jewellers stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
8.71
Market Cap:
908.3 Cr.
52-wk low:
168
52-wk high:
316

Is Manoj Vaibhav Gems N Jewellers Ltd an attractive stock to invest in?

1. Is Manoj Vaibhav Gems N Jewellers Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Manoj Vaibhav Gems N Jewellers Ltd is a average quality company.

2. Is Manoj Vaibhav Gems N Jewellers Ltd undervalued or overvalued?

The key valuation ratios of Manoj Vaibhav Gems N Jewellers Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Manoj Vaibhav Gems N Jewellers Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Manoj Vaibhav Gems N Jewellers Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Manoj Vaibhav Gems:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Manoj Vaibhav Gems N Jewellers Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 14.3%13.1%12.9%14.6%12.6%10.7%14.3%18.3%17.3%16.5%-
Value Creation
Index
0.0-0.1-0.10.0-0.1-0.20.00.30.20.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,2311,0441,3201,2471,2791,4341,6942,0272,1502,3842,507
Sales YoY Gr.--15.2%26.5%-5.5%2.5%12.1%18.2%19.7%6%10.9%-
Adj EPS 3.23.54.47.96.96.811.218.316.620.621.4
YoY Gr.-9.4%24.6%80.3%-12.2%-2%65.2%64%-9.6%24.2%-
BVPS (₹) 3134.539.247.153.958.669.888.2126.5147.2157.8
Adj Net
Profit
12.513.71730.72726.443.771.680.9100104
Cash Flow from Ops. 35.82.3-35.917.927.6-11.5969.259.5-66.7-
Debt/CF from Ops. 6.4133.9-10.72315.2-40.353.36.76.8-5.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 7.6%13.3%12.1%10.9%
Adj EPS 23%24.4%22.6%24.2%
BVPS18.9%22.2%28.2%16.4%
Share Price - - - -20.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
10.910.711.818.213.71217.423.216.81514
Op. Profit
Mgn %
4.25.14.96.76.35.76.47.37.27.17
Net Profit
Mgn %
11.31.32.52.11.82.63.53.84.24.2
Debt to
Equity
1.92.32.52.2221.81.30.70.50
Working Cap
Days
9212912615517417015916018019389
Cash Conv.
Cycle
8411110913314514414014616417043

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 12.07%

Net Profit is growing at healthy rate in last 3 years 22.55%

Debt to equity has declined versus last 3 years average to 0.51

Sales growth is good in last 4 quarters at 13.32%

Return on Equity has declined versus last 3 years average to 14.00%

Latest Financials - Manoj Vaibhav Gems N Jewellers Ltd.

Standalone Consolidated
TTM EPS (₹) 21.4 2.4
TTM Sales (₹ Cr.) 2,507 1,046
BVPS (₹.) 157.8 0
Reserves (₹ Cr.) 722 124
P/BV 1.18 0.00
PE 8.71 79.15
From the Market
52 Week Low / High (₹) 168.00 / 316.00
All Time Low / High (₹) 168.00 / 382.20
Market Cap (₹ Cr.) 908
Equity (₹ Cr.) 48.9
Face Value (₹) 10
Industry PE 36.9

Management X-Ray of Manoj Vaibhav Gems:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Manoj Vaibhav Gems - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Manoj Vaibhav Gems

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1,2311,0441,3201,2471,2791,4341,6942,0272,1502,384
Operating Expenses 1,1799901,2561,1641,1991,3521,5861,8801,9952,215
Manufacturing Costs223342937444647
Material Costs1,1369011,1391,0561,0881,2741,4861,7631,8692,077
Employee Cost 16223036382633394346
Other Costs 25658569702429353844
Operating Profit 525364848081108147155169
Operating Profit Margin (%) 4.2%5.1%4.9%6.7%6.3%5.7%6.4%7.3%7.2%7.1%
Other Income 1456510441113
Interest 30303535414345474945
Depreciation 4577799988
Exceptional Items 00000-110000
Profit Before Tax 1922284837285896109130
Tax 79101710715242829
Profit After Tax 121418312721447281100
PAT Margin (%) 1.0%1.3%1.4%2.5%2.1%1.4%2.6%3.5%3.8%4.2%
Adjusted EPS (₹)3.23.54.77.96.95.311.218.316.620.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 121135153184211229273345618719
Share Capital 10101010101010394949
Reserves 112125143174201219263305569670
Minority Interest0000000000
Debt229307382411419452460442381346
Long Term Debt29334145451141041073912
Short Term Debt200274341366374338356336343334
Trade Payables31494857101598938100141
Others Liabilities 21252832446376250297291
Total Liabilities 4025166116847758028971,0751,3961,497

Fixed Assets

Gross Block676881100100999799102116
Accumulated Depreciation20243340462629354347
Net Fixed Assets 47444860547368635869
CWIP 4412131773110
Investments 1321992000000
Inventories3123974865156336417679341,0811,317
Trade Receivables5432282020242730
Cash Equivalents 12364041242591717630
Others Assets 991424193730365452
Total Assets 4025166116847758028971,0751,3961,497

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 362-361828-1296960-67
PBT 1922284837395896109130
Adjustment 33313634474849504537
Changes in Working Capital -9-42-87-48-38-77-84-51-65-199
Tax Paid -8-7-14-15-18-10-15-26-29-34
Cash Flow From Investing Activity -12-323-8-6111-4-126127
Capex -8-10-18-20-570-2-2-12
Net Investments 00209-331-2-131130
Others -4-2212200079
Cash Flow From Financing Activity -2231441-314-26-5994-76
Net Proceeds from Shares 000000001920
Net Proceeds from Borrowing 0084-069-103-68-26
Interest Paid -30-27-29-31-36-38-37-38-40-35
Dividend Paid 0000000000
Others 75865285-2721-239-14
Net Cash Flow 211111-94-15728-15

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)10.8610.6612.6518.2213.629.4317.4123.1916.8215.03
ROCE (%)14.3313.0912.8514.5512.6310.714.3118.3117.2516.52
Asset Turnover Ratio3.242.272.341.931.751.821.992.061.741.65
PAT to CFO Conversion(x)30.14-20.581.04-0.570.20.960.74-0.67
Working Capital Days
Receivable Days2214444444
Inventory Days88124122146164162152153171184
Payable Days6161618272318131321

Manoj Vaibhav Gems N Jewellers Ltd Stock News

Manoj Vaibhav Gems N Jewellers Ltd FAQs

The current trading price of Manoj Vaibhav Gems on 05-Dec-2025 11:30 is ₹186.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Manoj Vaibhav Gems stood at ₹908.3.
The latest P/E ratio of Manoj Vaibhav Gems as of 04-Dec-2025 is 8.71.
The latest P/B ratio of Manoj Vaibhav Gems as of 04-Dec-2025 is 1.18.
The 52-week high of Manoj Vaibhav Gems is ₹316.0 and the 52-week low is ₹168.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Manoj Vaibhav Gems is ₹2,507 ( Cr.) .

About Manoj Vaibhav Gems N Jewellers Ltd

The company was originally incorporated as a private limited company under the provisions of the Companies Act, 1956 on March 13, 1989 as “Hotel Anant Private Limited”. The name of Company was changed to Hotel Anant Limited vide Certificate of incorporation dated March 09, 1998 issued by the Registrar of Companies, Andhra Pradesh on account of the Company becoming a deemed public company. The name of Company was changed to “Hotel Anant Private Limited” vide Certificate of incorporation dated September 13, 2002 issued by the Registrar of Companies, Andhra Pradesh to the Company regaining its status as a private limited company. The name of the Company was subsequently changed to “Vaibhav Empire Private Limited” pursuant to fresh certificate of incorporation issued by the Registrar of Companies, Hyderabad, Andhra Pradesh dated June 11, 2003. Subsequently, the name of the Company was changed to “Manoj Vaibhav Gems 'N' Jewellers Private Limited” and a fresh certificate of incorporation was issued by the Registrar of Companies, Hyderabad, Telangana dated July 04, 2016. Pursuant to a special resolution passed by its shareholders dated April 30, 2022, the Company was converted to a public limited company and its name was changed to “Manoj Vaibhav Gems 'N' Jewellers Limited”. A fresh certificate of incorporation consequent to change of name was issued by the Registrar of Companies, Vijayawada, Andhra Pradesh (“RoC”) dated May 13, 2022. 

The company is a leading regional jewellery brand in South India led by a first generation woman entrepreneur Mrs. Bharata Mallika Ratna Kumari Grandhi along with her daughter Grandhi Sai Keerthana. It is a hyperlocal jewellery retail chain with presence in the micro markets of Andhra Pradesh & Telangana. It was one of the earlier entrants in the organised jewellery retail market of Andhra Pradesh and continue to focus on regional expansion into the high growth untapped regions within the micro-markets of Andhra Pradesh & Telangana thereby creating a market for branded jewellery in the area of its operations. 

The company caters to all economic segments of the micro markets of Andhra Pradesh and Telangana through its dedicated branded showrooms and have a strong rural market focus and a dedicated urban focus also. It has positioned itself as a retailer focussed on ‘Relationships, by Design’ where it focuses on offering designs, high quality, transparency and customer service to its customers. It connects with target groups through exhibitions to understand the taste and preference of the customers through its “Go to Marketing Strategy”. It follows a hub & spoke model with small sized showrooms operating peripheral to the larger showrooms. This allows it to offer new products to the semi urban and rural customers on a continuous basis and capture a share of that market.

Business area of the company

The company is a regional jewellery brand in South India. The company offers gold, silver, and diamond jewellery, precious gemstones, and other jewelry products through retail showrooms as well as through its website.

Key Awards, Accreditations or Recognitions

  • 2016: Best Star Retailer by Multimedia Publishers Jewel Trends Mumbai.
  • 2016: 100 Iconic Jewellers of India –An Initiative of AOJ and presented by The Art of Jewellery-Certificate of Excellence to acknowledge the accomplishments and valuable contribution.
  • 2016: Won “Regional Retailer of the year 2016-South”- Indian Retail Awards, an event organized by Franchise India.
  • 2017: Certificate of Life Membership from Federation of Telangana and Andhra Pradesh Chambers of Commerce and Industry (FAPCCI).
  • 2018: Visakhapatnam Best Brand Awards 2018.
  • 2019: Jewel Star ‘Retailer of the Gems Jeweller Industry of India’ awarded by Jewel Trendz.
  • 2019: Retail Ratna Award (Life Style Category) by The Hans India.
  • 2019: Certificate of Life Membership from the Vizagapatam Chambers of Commerce and Industry.
  • 2020: The Federation of Telangana Chambers of Commerce Industry-HR Best Practice-2019- Achiever of Gold Star –in the category of Large Scale Industries (Non-Manufacturing).
  • 2020: Certificate of Membership from Retailers Association of India.
  • 2021: India’s “The coolest store to work in” awarded by Indian Jeweller Magazine.
  • 2021: Certificate of Membership from India Bullion and Jewellers Association Limited.
  • 2022: Associate membership under the Diamonds panel with the Gem and Jewellery Export Promotion Council (GJEPC).
  • 2022: Certificate of Life Membership from Telangana Chambers of Commerce and Industry (TECCI).

Major events and milestones

  • 2001-02: Acquisition of Hotel Anant Private Limited.
  • 2004-05: Acquisition of the proprietary jewellery business of Manoj Kumar Grandhi (HUF) by the Company.
  • 2006-07: Obtained ISO 9001:2000 for Quality Management AQA International LLC.
  • 2006-07: Revenue from operations touched the milestone of 1,000 million.
  • 2007-08: Opening of the Company’s flagship store at “V Square”, Visakhapatnam, Andhra Pradesh.
  • 2010-11: Revenue from operations touched the milestone of 3,000 million.
  • 2010-11: Obtaining the Quality Management System – ISO 9001:2008 from AQA International LLC.
  • 2011-12: Revenue from operations touched the milestone of 5,000 million and 10,000 million.
  • 2014-15: Opening of Jewellery Showroom at Kakinada, Andhra Pradesh.
  • 2014-15: Opening of Jewellery Showroom at Gajuwaka, Visakhapatnam.
  • 2015-16: Opening of Jewellery Showroom at Rajamahendravaram Andhra Pradesh.
  • 2015-16: Opening of Jewellery Showroom at Parvathipuram, Andhra Pradesh.
  • 2016-17: Opening of Jewellery Showroom at Bobbili, Andhra Pradesh.
  • 2016-17: Opening of Jewellery Showroom at Anakapalle, Andhra Pradesh.
  • 2016-17: Obtaining the Quality Management System – ISO 9001:2015 from BSI.
  • 2016-17: Opening of Jewellery Showroom at Dilsukhnagar, Hyderabad, Telangana.
  • 2016-17: Opening of Jewellery Showroom at A.S. Rao Nagar, Hyderabad, Telangana.
  • 2018-19: Opening of Jewellery Showroom at Gopalapatnam, Visakhapatnam, Andhra Pradesh.
  • 2018-19: Launch of the “VISESHA” brand by the Company.
  • 2018-19: Opening of Franchisee Store at Srikakulam, Andhra Pradesh.
  • 2018-19: Expansion of the jewellery business of the Company through e-commerce platform.
  • 2020-21: Opening of Franchisee Store at Vizianagaram, Andhra Pradesh.
  • 2021-22: Revenue from operations touched the milestone of 15,000 million.
  • 2022-23: Opening of New showroom at Tuni, Andhra Pradesh.
  • 2022-23: Conversion of Company from private limited to public limited.
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×