SEBI Reg. Investment Advisor

Download App
Help Center Pricing
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Patron Exim Ltd (543798)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543798 NSE: Trading | Small Cap | Patron Exim Share Price

₹2.43 -0.12 (-4.71%)

As on 04-Jun'26 16:59

Patron Exim Ltd (543798)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543798 NSE: Trading | Small Cap | Patron Exim Share Price

₹2.43 -0.12 (-4.71%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹6 Cr.
Current Price
₹2.4
52-Week Low / High
₹1 / 10
TTM EPS
₹-0.5
TTM Sales
₹24.2 Cr.
Book Value per Share
₹16.9
P/E Ratio
0.00
Lower than its 5-year historical median
Industry PE
36
Price to Book (P/B)
0.14
Lower than its 5-year historical median
Price to Sales (P/S)
0.23
Lower than its 5-year historical median
EV/EBITDA
-5.21
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.18%
Underperforms industry median
Return on Capital Employed (ROCE)
0.27%
Underperforms industry median
Return on Assets (ROA)
0.16%
Operating Profit Margin
-0.8%
Net Profit Margin
0.29%
Gross Profit Margin
0.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
270.21%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-89.55%
Asset Quality
Promoter Holding
20.03%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹16 Cr.
Equity
₹23.2 Cr.
Face Value
₹10
All Time Low / High
₹1.42 / 28.40

Patron Exim stock performance

Key Ratios
mw4me loader

Check Before You Invest

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Patron Exim Ltd a good quality company?
Patron Exim Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

View More

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

View More
How does Patron Exim Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Patron Exim Ltd vs industry peers?
Patron Exim Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 4.99%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Patron Exim Ltd?
Promoters hold 20.03% of the Patron Exim Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Patron Exim Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of -33.54% based on the current price.
View More

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Patron Exim Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation ⓘ

Mar'23Mar'24Mar'25TTM
ROCE % ⓘ5.1%2.3%0.3%-
Value Creation
Index ⓘ		-0.6-0.8-1.0-

Growth Parameters ⓘ
Sales ⓘ136.624.424
Sales YoY Gr.--49.2%270.2%-
Adj EPS ⓘ0.60.30-0.5
YoY Gr.--51.7%-89.7%-
BVPS (₹) ⓘ16.616.916.916.9
Adj Net
Profit ⓘ		1.40.70.1-1
Cash Flow from Ops. ⓘ-22.8-0.3-0-
Debt/CF from Ops. ⓘ-0-1-35.4-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNANANA270.2%
Adj EPS ⓘNANANA-89.7%
BVPSⓘNANANA0.2%
Share Price - - -36.8% -62.7%

Key Financial Parameters ⓘ

Mar'23Mar'24Mar'25TTM
Return on
Equity % ⓘ		3.61.70.2-2.8
Op. Profit
Mgn % ⓘ		-30.7-41.7-0.9NAN
Net Profit
Mgn % ⓘ		10.710.10.3-4.5
Debt to
Equity ⓘ		000-
Working Cap
Days ⓘ		01,8285370
Cash Conv.
Cycle ⓘ		0738960

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Sales12.956.5824.36
Operating Expenses ⓘ + 16.939.3224.57
Manufacturing Costs0.040.030.01
Material Costs13.412.7820.56
Employee Cost 0.160.090.03
Other Costs ⓘ 3.326.423.97
Operating Profit ⓘ -3.97-2.74-0.21
Operating Profit Margin (%) -30.7%-41.7%-0.8%
Other Income ⓘ + 5.933.650.32
Exceptional Items ⓘ 000
Interest ⓘ 000
Depreciation ⓘ 0.0100
Profit Before Tax ⓘ 1.950.900.11
Tax ⓘ 0.570.230.04
Profit After Tax 1.380.670.07
PAT Margin (%) 10.7%10.1%0.3%
Adjusted EPS (₹)0.60.30.0
Dividend Payout Ratio (%)0%0%0%

Valuation of Patron Exim - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 38.4739.1439.21
Share Capital ⓘ 23.1823.1823.18
Reserves ⓘ 15.2915.9616.03
Debt +0.030.260.23
Long Term Debt000
Short Term Debt0.030.260.23
Minority Interest000
Trade Payables-0.884.783.44
Others Liabilities ⓘ 0.861.151.37
Total Liabilities ⓘ 38.4845.3344.25

Fixed Assets

Net Fixed Assets ⓘ +0.010.010.01
Gross Block0.030.030.03
Accumulated Depreciation0.010.020.02
CWIP ⓘ 000
Investments ⓘ 8.678.678.76
Inventories3.302.362.40
Trade Receivables13.9710.136.11
Cash Equivalents 0.300.270.23
Others Assets ⓘ 12.2223.8926.75
Total Assets ⓘ 38.4845.3344.25

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Cash Flow From Operating Activity ⓘ + -22.81-0.26-0.01
PBT ⓘ 1.950.900.11
Adjustment ⓘ 0.010-0.08
Changes in Working Capital ⓘ -24.2-0.930.01
Tax Paid ⓘ -0.57-0.23-0.04
Cash Flow From Investing Activity ⓘ + -8.680-0
Capex -0.010-0
Net Investments -8.6700
Others ⓘ 000
Cash Flow From Financing Activity ⓘ + 31.780.23-0.03
Net Proceeds from Shares ⓘ 31.7500
Net Proceeds from Borrowing ⓘ 000
Interest Paid ⓘ 000
Dividend Paid ⓘ 000
Others ⓘ 0.030.23-0.03
Net Cash Flow ⓘ 0.29-0.04-0.04

Financial Ratio

PARTICULARSMar'23Mar'24Mar'25
Ratios
ROE (%)3.61.720.18
ROCE (%)5.072.310.27
Asset Turnover Ratio0.340.160.54
PAT to CFO Conversion(x)-16.53-0.39-0.14
Working Capital Days
Receivable Days393.60668.80121.60
Inventory Days93.10157.1035.60
Payable Days-24255.8073

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Patron Exim Ltd FAQs

The current trading price of Patron Exim on 04-Jun-2026 16:59 is ₹2.43.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Patron Exim stood at ₹5.63 Cr

The latest P/E ratio of Patron Exim as of 03-Jun-2026 is 0.00.

The latest P/B ratio of Patron Exim as of 03-Jun-2026 is 0.14.

The 52-week high of Patron Exim is ₹9.92 and the 52-week low is ₹1.42.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Patron Exim is ₹24.21 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Patron Exim Ltd is a below average quality company.

The key valuation ratios of Patron Exim Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Patron Exim Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Patron Exim Ltd

Patron Exim was originally formed and registered as a partnership firm under the Partnership Act, 1932 (Partnership Act) in the name and style of “M/s Arvind Traders”, pursuant to a deed of partnership dated April 01, 1982. Subsequently, the constitution of the partnership firm was changed pursuant to partnership deed dated April 01, 1992, April 01, 1994 and May 16, 2015. M/s. Arvind Traders' was thereafter converted from a partnership firm to a private limited company under Part I chapter XXI of the Companies Act, 2013 in the name of “Patron Exim Private Limited” and received a Certificate of Incorporation dated August 24, 2022 from the Assistant Registrar of Companies, Central Registration Centre, the company was converted in to a public limited Company pursuant to a special resolution passed by its shareholders at the EGM held on October 10, 2022 and consequently the name of the company was changed to “Patron Exim Limited” and a fresh certificate of incorporation was issued by the Registrar of Companies, Ahmedabad, dated December 2, 2022.

The company’s Promoter, Narendrakumar Gangaramdas Patel, with his keen knowledge and marketing skills has expanded the business in the trading of not only APIs and other range of pharmaceutical raw material but also in the various industrial use of chemicals in 2019. The continued expansion of the business leads the promoter to convert the partnership firm into the company.

Business area of the company

The company is engaged in the trading and distribution of wide range of pharmaceutical raw material which is also known as APIs (Active Pharmaceutical Ingredients), industrial chemical, excipient and solvents. Presently, the company’s product portfolio comprises various AIPs, Excipient, Pharma Chemical & Intermediates. The company is also in the trading of variety of chemicals, such as, Petrochemicals, Dyes & Pigment Chemicals, Paints & Speciality Chemical, Agro Chemicals, Oil & Refinery Chemicals, Foam & Adhesive, Plywood & Laminates Chemical. The range of Chemicals also includes food industry & water treatment chemicals, resins & plastics chemicals, polymers and additives etc.

Products of the company

  • API’s, Excipient, Pharma Chemicals & Intermediates
  • Petrochemicals
  • Dyes & Pigment Chemicals
  • Paints & Speciality Chemicals
  • Agro Chemicals, Oil & Refinery Chemicals
  • Foam & Adhesive, Plywood & Laminates Chemicals
  • Food Industry & Water Treatment Chemicals
  • Resins & Plastics Chemicals & Polymers & Additives

Awards, accreditations or recognition

  • November 12, 2022: Certification of ISO 9001:2015 in Quality Management System,
  • November 12, 2022: Certification of ISO 22000:2018 in The Food Safety Management System
  • November 12, 2022: Certification of ISO 45001:2018 in Occupational Health & Safety Management System
  • November 28, 2022: Certified by “International Quality Certification Services UK Ltd” as a “HACCP” in “Hazard Analysis & Critical Control Point System”
  • November 28, 2022: Certified as “HALAL” in Compliance with the requirements of Islamic Law
  • November 28, 2022: Certified as “WHO-GMP” to adopt a Good Manufacturing Practice 
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
2026 ©The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me® is a registered trademark of The Alchemists Ark Pvt. Ltd.

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×