Download App
Current Complaints | Help Center| Subscribe
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

PIL Industries Ltd (521153)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 521153 NSE: Trading | Small Cap | PIL Industries Share Price

BSE Share Price
Not Listed

PIL Industries Ltd (521153)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 521153 NSE: Trading | Small Cap | PIL Industries Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹302 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹5.6
TTM Sales
₹391 Cr.
Book Value per Share
₹6.4
P/E Ratio
65.48
Industry PE
38.6
Price to Book (P/B)
57.52
Price to Sales (P/S)
0.77
EV/EBITDA
24.58
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
2.57%
Return on Capital Employed (ROCE)
4.98%
Return on Assets (ROA)
0.26%
Operating Profit Margin
-0.8%
Net Profit Margin
1.04%
Gross Profit Margin
1.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-4.28%
Operating Profit Growth (1 Year)
-
-175.06%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
100.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-3 Cr.
Equity
₹8.2 Cr.
Face Value
₹10
All Time Low / High
₹2.50 / 499.00

PIL Industries stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Dec'06Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % ⓘ3.3%8.9%10.2%9.9%4.8%2.8%0.4%0.4%2.8%7.6%-

Growth Parameters ⓘ
Sales ⓘ66.983.597.1171231714236312408391391
Sales YoY Gr.-24.8%16.3%76.5%35%208.6%-67%32.5%30.8%-4.3%-
Adj EPS ⓘ-3.5-29.7-55.92.2-26.2-33.1-24.7-41.2-7.5-175
YoY Gr.-NANANA-1286.4%NANANANANA-
BVPS (₹) ⓘ13.511.540.542.716.6-14.9-39.6-12.2-19.6-25.312.5
Adj Net
Profit ⓘ		-2.1-17.4-36.91.5-17.3-21.9-16.3-33.9-6.2-13.64
Cash Flow from Ops. ⓘ-30.7-18793.9226-28495.52871921881.9-
Debt/CF from Ops. ⓘ-2-1.73.21.3-2.79211.8194.2-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ21.7%11.1%18.4%-4.3%
Adj EPS ⓘNANANANA
BVPSⓘ-207.2%-208.7%NANA
Share Price - - - -

Key Financial Parameters ⓘ

Dec'06Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity % ⓘ		-5-60.2-116.95.3-88.4-382390.6187.647.274.7-77.8
Op. Profit
Mgn % ⓘ		1.6-10.7-0.817.710.42.70.5-0.61-0.83.3
Net Profit
Mgn % ⓘ		-3.1-20.8-380.9-7.5-3.1-6.9-10.8-1.5-3.51.1
Debt to
Equity ⓘ		1.81111.310.769-87.5-22.2-19.7-21.1-18.6-
Working Cap
Days ⓘ		3367131,0073924632277626254453400
Cash Conv.
Cycle ⓘ		251220298-97262123253260155640

Valuation of PIL Industries - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSDec'05Dec'06Mar'15Mar'16
Sales126131.43408.45390.98
Operating Expenses ⓘ + 123.80129.60404.36394.05
Manufacturing Costs6.6113.8000
Material Costs93.9175.41403.24392.56
Employee Cost 7.3310.580.460.43
Other Costs ⓘ 15.9529.810.661.06
Operating Profit ⓘ 2.201.834.09-3.07
Operating Profit Margin (%) 1.7%1.4%1.0%-0.8%
Other Income ⓘ + 0.713.183.5730.58
Exceptional Items ⓘ 0000
Interest ⓘ 4.506.2813.3320.85
Depreciation ⓘ 2.381.950.471.79
Profit Before Tax ⓘ -3.97-3.23-6.154.88
Tax ⓘ -0.01-0.2400.80
Profit After Tax -3.95-2.99-6.154.08
PAT Margin (%) -3.1%-2.3%-1.5%1.0%
Adjusted EPS (₹)-8.5-5.3-6.85.8
Dividend Payout Ratio (%)0%0%0%0%
PARTICULARSDec'05Dec'06Mar'15Mar'16

Equity and Liabilities

Shareholders Fund + 44.0330.87160.29156.79
Share Capital ⓘ 30.9633.848.227.97
Reserves ⓘ 13.07-2.97152.07148.82
Debt +42.50113.97275297.49
Long Term Debt42.50113.97275297.49
Short Term Debt0000
Minority Interest2.433.5900
Trade Payables19.1034.31111.1953.43
Others Liabilities ⓘ 18.44151,111.581,018.16
Total Liabilities ⓘ 126.50197.731,658.051,525.89

Fixed Assets

Net Fixed Assets ⓘ +32.2730.7651.1249.33
Gross Block51.6637.9755.4955.49
Accumulated Depreciation19.397.214.376.16
CWIP ⓘ 1.231.4500
Investments ⓘ 10.4515.231,154.471,187.19
Inventories33.6458.17207.72112.81
Trade Receivables41.2253.3318.0613.69
Cash Equivalents 1.041.260.850.46
Others Assets ⓘ 6.6437.53225.84162.41
Total Assets ⓘ 126.50197.731,658.051,525.89
PARTICULARSMar'15Mar'16
Cash Flow From Operating Activity ⓘ + 02.44
PBT ⓘ 04.88
Adjustment ⓘ 0-13.99
Changes in Working Capital ⓘ 011.55
Tax Paid ⓘ 00
Cash Flow From Investing Activity ⓘ + 0-4.21
Capex 00
Net Investments 0-32.72
Others ⓘ 028.50
Cash Flow From Financing Activity ⓘ + 01.39
Net Proceeds from Shares ⓘ 0-0.25
Net Proceeds from Borrowing ⓘ 00
Interest Paid ⓘ 0-20.85
Dividend Paid ⓘ 00
Others ⓘ 022.49
Net Cash Flow ⓘ 0-0.38
PARTICULARSDec'05Dec'06Mar'15Mar'16
Ratios
ROE (%)-20.88-27.4-7.542.57
ROCE (%)0.622.632.224.98
Asset Turnover Ratio10.810.440.25
PAT to CFO Conversion(x)N/AN/AN/A0
Working Capital Days
Receivable Days119.40131.3031.9014.80
Inventory Days97.50127.50118.80149.60
Payable Days64.20101.6061.9076.50

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

PIL Industries Ltd FAQs

The current trading price of PIL Industries on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of PIL Industries stood at ₹301.9 Cr

The latest P/E ratio of PIL Industries as of 31-Dec-1969 is 73.68.

The latest P/B ratio of PIL Industries as of 31-Dec-1969 is 29.43.

The 52-week high of PIL Industries is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of PIL Industries is ₹391 ( Cr.) .

Data is not available for this company.

No data found

No data found

About PIL Industries Ltd

No data to display
You have 45 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now