SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

PIL Industries Ltd (521153) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 521153 NSE: | Trading | Small Cap

BSE Share Price
Not Listed

PIL Industries Ltd (521153)

BSE: 521153 NSE:
Key Metrics
Market Cap
₹302 Cr.
P/E Ratio
73.68
Price to Book (P/B)
29.43
Price to Sales (P/S)
0.77
EV/EBITDA
24.57
Return on Capital Employed (ROCE)
7.57%
Current Price
₹0
Return on Equity (ROE)
0.00%
Return on Assets (ROA)
0.29%
Operating Profit Margin
-0.8%
Net Profit Margin
1.05%
Gross Profit Margin
1.7%
Book Value per Share
₹12.5
Sales Growth (YoY)
-4.28%
Sales Growth (3 Years)
18.35%
Operating Profit Growth (1 Year)
-174.75%
Operating Profit Growth (3 Years)
NAN%
Net Profit Growth (1 Year)
NA%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
N/A%
Dividend Yield
0.00%
Promoter Holding
100.00%
Pledged shares (%)
of Promoter's holding (%)
0.00%

DeciZen - make an informed investing decision on PIL Industries

Based on:

M-Cap below 100cr DeciZen not available

PIL Industries stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Dec'06Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % 3.3%8.9%10.2%9.9%4.8%2.8%0.4%0.4%2.8%7.6%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 66.983.597.1171231714236312408391391
Sales YoY Gr.-24.8%16.3%76.5%35%208.6%-67%32.5%30.8%-4.3%-
Adj EPS -3.5-29.7-55.92.2-26.2-33.1-24.7-41.2-7.5-175
YoY Gr.-NANANA-1286.4%NANANANANA-
BVPS (₹) 13.511.540.542.716.6-14.9-39.6-12.2-19.6-25.312.5
Adj Net
Profit
-2.1-17.4-36.91.5-17.3-21.9-16.3-33.9-6.2-13.64
Cash Flow from Ops. -30.7-18793.9226-28495.52871921881.9-
Debt/CF from Ops. -2-1.73.21.3-2.79211.8194.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 21.7%11.1%18.4%-4.3%
Adj EPS NANANANA
BVPS-207.2%-208.7%NANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Dec'06Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
-5-60.2-116.95.3-88.4-382390.6187.647.274.7-77.8
Op. Profit
Mgn %
1.6-10.7-0.817.710.42.70.5-0.61-0.83.3
Net Profit
Mgn %
-3.1-20.8-380.9-7.5-3.1-6.9-10.8-1.5-3.51.1
Debt to
Equity
1.81111.310.769-87.5-22.2-19.7-21.1-18.6-
Working Cap
Days
3367131,0073924632277626254453400
Cash Conv.
Cycle
251220298-97262123253260155640

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 5 5.6
TTM Sales (₹ Cr.) 391 391
BVPS (₹) 12.5 6.4
Reserves (₹ Cr.) 2 -3
P/BV 29.43 57.52
PE 73.68 65.48
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 2.50 / 499.00
Market Cap (₹ Cr.) 302
Equity (₹ Cr.) 8.2
Face Value (₹) 10
Industry PE 25.8

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of PIL Industries - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSDec'06Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales66.91104.3897.12171.43231.39714.12235.83312.35408.43390.95
Operating Expenses + 65.84115.5997.89141.76207.40694.97234.75314.21404.36393.99
Manufacturing Costs6.905.960.390000000
Material Costs51.22100.9695.25138.97202.82693.99233.96313.61403.24392.56
Employee Cost 3.774.710.92-0.250.040.360.330.260.460.39
Other Costs 3.953.951.333.034.540.630.470.350.651.05
Operating Profit 1.06-11.21-0.7729.6723.9819.151.08-1.874.08-3.05
Operating Profit Margin (%) 1.6%-10.7%-0.8%17.3%10.4%2.7%0.5%-0.6%1.0%-0.8%
Other Income + 2.4535.9440.713.482.754.332.343.643.5730.58
Exceptional Items 0000000000
Interest 4.9223.3648.2831.3043.4543.8019.2835.2013.3320.85
Depreciation 0.590.780.790.620.500.500.430.430.471.79
Profit Before Tax -1.990.60-9.131.23-17.22-20.82-16.29-33.86-6.164.90
Tax 0.070.060.52-0.20000000.80
Profit After Tax -2.060.54-9.651.43-17.22-20.82-16.29-33.86-6.164.10
PAT Margin (%) -3.1%0.5%-9.9%0.8%-7.4%-2.9%-6.9%-10.8%-1.5%1.1%
Adjusted EPS (₹)-3.70.9-14.62.2-26.1-31.5-24.7-41.2-7.55.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSDec'06Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund + 35.8836.4226.7728.2110.98-9.84-26.12-9.98-16.14-20.15
Share Capital 33.8433.836.616.616.616.616.618.228.227.97
Reserves 2.042.6020.1721.604.38-16.44-32.73-18.20-24.36-28.12
Debt +62.77401.75302.18302.46757.28860.90336.34178.85275297.49
Long Term Debt62.77401.75302.18302.46512.05477.56336.34176.58275297.49
Short Term Debt0000245.23383.3402.2700
Minority Interest0000000000
Trade Payables25.5917.088.01237.3683.72190.37202.0665.38111.1953.43
Others Liabilities 4.4361.9593.597.99101.041.36721.041,067.531,111.571,006.64
Total Liabilities 128.67517.20430.55576.02953.031,042.801,233.311,301.781,481.621,337.42

Fixed Assets

Net Fixed Assets +11.6311.0510.218.688.307.807.3737.9051.1249.33
Gross Block13.7713.9413.8510.8710.9910.9910.9041.8055.4955.49
Accumulated Depreciation2.132.893.642.192.693.203.543.894.376.16
CWIP 0000000000
Investments 38.42175.05199.59407.31494.47561.91690.68719.51978.141,010.34
Inventories37.8932.9173.7068.75278.79224.61195.32229.92207.72112.81
Trade Receivables32.2052.8318.2956.33105.72179.20178.1380.7618.0613.68
Cash Equivalents 0.821.1610.761.3921.6112.6010.780.040.760.39
Others Assets 7.71244.19118.0133.5544.1356.67151.04233.66225.84150.87
Total Assets 128.67517.20430.55576.02953.031,042.801,233.311,301.781,481.621,337.42

Cash Flow

(All Figures are in Crores.)
PARTICULARSDec'06Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity + -30.73-234.1793.92226.14-284.2395.53287.34192.21188.491.93
PBT -1.980.62-9.121.23-17.22-20.82-16.29-33.86-6.164.90
Adjustment 4.22-11.679.1329.6042.0241.2219.61-1.4012.09-14.53
Changes in Working Capital -27.79-203.15142.57195.68-309.0275.13284.01192.24182.5711.56
Tax Paid -0.03-0.04-0.580000000
Cash Flow From Investing Activity + -1.23-104.4715.25-205.92-85.78-64.37-128.66-57.99-270.60-3.69
Capex 2.15-0.220.041.58-0.14-00000
Net Investments -3.88-104.7614.45-232.22-87-65.95-128.76-28.84-258.63-6.99
Others 0.510.510.7624.731.361.590.10-29.15-11.973.29
Cash Flow From Financing Activity + 32.30338.98-99.57-29.60390.23-40.17-160.50-144.9682.821.39
Net Proceeds from Shares 3.88000000500-0.25
Net Proceeds from Borrowing 8.99317.69-23.200.28000000
Interest Paid 000-29.88-43.02-43.80-19.28-35.20-13.33-20.85
Dividend Paid 0000000000
Others 19.4321.29-76.37-0433.253.63-141.22-159.7696.1522.49
Net Cash Flow 0.340.349.60-9.3720.23-9.01-1.82-10.740.72-0.37

Finance Ratio

PARTICULARSDec'06Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)-13.956.63-54.795.21-87.89N/AN/AN/AN/AN/A
ROCE (%)3.258.9310.219.864.77N/AN/AN/AN/AN/A
Asset Turnover Ratio0.60.320.210.340.30.720.210.250.290.28
PAT to CFO Conversion(x)N/A-433.65N/A158.14N/AN/AN/AN/AN/A0.47
Working Capital Days
Receivable Days15414913379128732771514415
Inventory Days156124199152274129325248196150
Payable Days866248322289723061568077

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

PIL Industries Ltd FAQs

The current trading price of PIL Industries on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of PIL Industries stood at ₹301.9 Cr

The latest P/E ratio of PIL Industries as of 31-Dec-1969 is 73.68.

The latest P/B ratio of PIL Industries as of 31-Dec-1969 is 29.43.

The 52-week high of PIL Industries is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of PIL Industries is ₹391 ( Cr.) .

About PIL Industries Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×