MoneyWorks4Me

Redington Ltd (REDINGTON)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532805 NSE: REDINGTON Trading | Small Cap | Redington Share Price

₹394.20 2.00 (0.51%)

As on 11-Sep'26 15:13

Redington Ltd (REDINGTON)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532805 NSE: REDINGTON Trading | Small Cap | Redington Share Price

₹394.20 2.00 (0.51%)

As on 11-Sep'26 15:13

Key Metrics
Valuation Multiples
Market Cap
₹30,661 Cr.
Current Price
₹394.2
52-Week Low / High
₹191 / 392
TTM EPS
₹21.8
TTM Sales
₹1,28,133 Cr.
Book Value per Share
₹135.8
P/E Ratio
18.03
Higher than its 5-year historical median
Industry PE
40.5
Price to Book (P/B)
2.89
Lower than its 5-year historical median
Price to Sales (P/S)
0.24
Lower than its 5-year historical median
EV/EBITDA
11.85
Higher than its 5-year historical median
Dividend Yield
1.52%
Profitability Efficiency
Return on Equity (ROE)
13.60%
Outperforms industry median
Return on Capital Employed (ROCE)
18.96%
Outperforms industry median
Return on Assets (ROA)
4.20%
Operating Profit Margin
2.1%
Net Profit Margin
1.08%
Gross Profit Margin
1.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
30.47%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
4.56%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-29.47%
Asset Quality
Promoter Holding
0.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹10,457 Cr.
Equity
₹156.4 Cr.
Face Value
₹2
All Time Low / High
₹8.01 / 382.70

Redington stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Overvalued

Price Trend

Strong
Q.1 Is Redington Ltd a good quality company?
Redington Ltd is a good quality company, based on a consistently good multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Redington Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Redington Ltd vs industry peers?
Redington Ltd revenue CAGR is 22.94%, compared to the industry median CAGR of 0.9%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Redington Ltd?
Promoters hold 0.00% of the Redington Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Redington Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 21.6% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Redington Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 18.8%16.1%15.4%27.5%21.2%48.7%37.7%30.4%33.5%26.9%-
Value Creation
Index
0.30.20.11.00.62.61.81.31.51.4-

Growth Parameters

Sales 15,75914,84416,85118,63322,72127,01935,34141,22848,90363,80171,797
Sales YoY Gr.--5.8%13.5%10.6%21.9%18.9%30.8%16.7%18.6%30.5%-
Adj EPS 2.92.526.33.412.113.813.518.515.717.5
YoY Gr.--14.9%-18.3%214.9%-46.1%254.8%13.6%-1.9%37.3%-15.3%-
BVPS (₹) 20.121.120.322.926.232.639.746.458.767.871.9
Adj Net
Profit
2311971574932659461,0741,0551,4481,2271,365
Cash Flow from Ops. 96.1142323240870670-2,08727294.2360-
Debt/CF from Ops. 7.45.42.64.900-0.85.914.74-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 16.8%22.9%21.8%30.5%
Adj EPS 20.7%35.7%4.5%-15.3%
BVPS14.5%21%19.6%15.6%
Share Price 21.5% 22.1% 33.6% 63.1%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
14.711.99.528.913.7413831.435.324.825
Op. Profit
Mgn %
2.62.51.922.22.42.42.52.422.1
Net Profit
Mgn %
1.51.30.92.61.23.532.631.91.9
Debt to
Equity
0.40.50.50.7000.50.40.30.3-
Working Cap
Days
8293888671727883828140
Cash Conv.
Cycle
3237342921132333322910

Valuation of Redington - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales41,11541,60346,53651,46556,94662,64479,37789,34699,3341,19,162
Operating Expenses + 40,27740,75745,57050,37355,53460,79777,02887,01996,9791,16,700
Manufacturing Costs140206253325298332346354402427
Material Costs38,79839,20043,81348,64853,80158,85574,63384,28194,1141,13,306
Employee Cost 6276537247848328861,1681,2891,4231,611
Other Costs 7116987806166037248811,0961,0401,357
Operating Profit 8388469661,0921,4121,8472,3492,3272,3552,462
Operating Profit Margin (%) 2.0%2.0%2.1%2.1%2.5%2.9%3.0%2.6%2.4%2.1%
Other Income + 633963499688142266228185
Exceptional Items 00-71-5-6000626-152
Interest 192197271289225171502837656591
Depreciation 555763155148141155181218206
Profit Before Tax 6556316236921,1281,6221,8331,5752,3351,697
Tax 178146139158340307394336514413
Profit After Tax 4774844845347891,3151,4391,2391,8211,284
PAT Margin (%) 1.2%1.2%1.0%1.0%1.4%2.1%1.8%1.4%1.8%1.1%
Adjusted EPS (₹)5.86.06.56.69.716.417.815.620.519.1
Dividend Payout Ratio (%)37%19.90%25.30%32.50%59.50%40.30%40.40%39.80%33.10%31.50%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 3,1483,5263,8854,2774,9075,7806,9237,5488,72010,160
Share Capital 8080787878156156156156156
Reserves 3,0683,4463,8074,1994,8295,6246,7677,3928,56410,004
Debt +1,5161,4581,3072,5374396253,1272,8002,6192,637
Long Term Debt042505905039160
Short Term Debt1,5161,4541,2832,5374345353,0772,7612,6032,637
Minority Interest362359345381373323366313476263
Trade Payables4,4334,7655,9056,2757,30010,15410,97111,86913,39218,039
Others Liabilities 8468841,0931,2411,8361,7872,2541,7752,2992,534
Total Liabilities 10,30410,99212,53414,71114,85518,66923,64124,30527,50633,634

Fixed Assets

Net Fixed Assets +476470454714605700866848857789
Gross Block5686167061,0541,0461,2641,4131,5461,5161,593
Accumulated Depreciation92146252340441564547697659804
CWIP 12038111851261575
Investments 54700034000
Inventories3,3753,1073,8593,6732,9024,3837,0856,6536,2878,171
Trade Receivables5,0876,0426,2797,0326,8018,67512,03013,93417,33021,569
Cash Equivalents 7215418772,3773,4933,6591,9511,6211,3811,122
Others Assets 6408081,0209041,0541,1661,6631,2431,6351,908
Total Assets 10,30410,99212,53414,71114,85518,66923,64124,30527,50633,634
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 1,3601861,0689663,497989-3,2341,079293231
PBT 6556316236921,1281,6221,8331,5752,3351,697
Adjustment 201239394457298268405484-49857
Changes in Working Capital 674-532252-552334-624-5137-562-1468-1808
Tax Paid -170-151-201-128-263-276-335-417-525-514
Cash Flow From Investing Activity + -75-19-94-58-497-57176145560-10
Capex -60-33-73-80-38-119-149-64-155-106
Net Investments -1064-14-53920326811862613
Others -68-253780-14056918983
Cash Flow From Financing Activity + -1,131-199-651443-2,241-4761,529-1,381-1,171-999
Net Proceeds from Shares 3400000000
Net Proceeds from Borrowing -10901712-774-54-5-30-16
Interest Paid -154-165-204-208-144-109-264-371-325-324
Dividend Paid -198-111-117-3590-461-522-565-485-532
Others -67273-346999-2,091192,368-439-331-128
Net Cash Flow 154-323231,351759457-1,529-156-319-779
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)15.6414.5213.0813.0817.1724.6122.6617.1222.3813.6
ROCE (%)16.9917.1617.5416.2722.1330.3928.3623.6327.5718.96
Asset Turnover Ratio3.923.913.963.783.853.743.753.733.833.9
PAT to CFO Conversion(x)2.850.382.211.814.430.75-2.250.870.160.18
Working Capital Days
Receivable Days46.3048.8048.3047.2044.3045.1047.605357.4059.60
Inventory Days31.7028.4027.3026.7021.1021.2026.4028.1023.8022.10
Payable Days40.7042.8044.5045.7046.1054.1051.7049.504950.60

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Redington Ltd FAQs

The current trading price of Redington on 11-Sep-2026 15:13 is ₹394.2.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 10-Sep-2026 the market cap of Redington stood at ₹30,661.2 Cr

The latest P/E ratio of Redington as of 10-Sep-2026 is 22.47.

The latest P/B ratio of Redington as of 10-Sep-2026 is 5.45.

The 52-week high of Redington is ₹392.2 and the 52-week low is ₹191.2.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Redington is ₹71,797 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Redington Ltd is a good quality company.

The key valuation ratios of Redington Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Redington Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Redington Ltd

Established in 1993, Redington has traversed an eventful and exciting journey to evolve from very humble beginnings into the company. The incredible journey has seen the company emerges from one brand, one product category, and one market into a billions of distribution and supply chain solutions provider to over many international brands in IT and Mobility spaces, serving various emerging markets. Redington (India) Limited is a public limited Company domiciled in India, incorporated under the provisions of the Companies Act, 1956. The company’s equity shares are listed on the bourses of BSE Limited and National Stock Exchange of India (NSE) Limited.

Redington is a leading distributor of technology & communication products and provider of services and solutions across various emerging markets. The company’s offerings include PC, Notebooks, Tablets, Printing Solutions, Servers, Storage, Software, Networking Solutions, Security Solutions, Smart Phones and Cloud.

Besides India and Turkey, its operations span across markets in South Asia, the Middle East and Africa. As a premier distributor for many global technology vendors, it leveraged a powerful network of thousands of channel partners.

Through two wholly-owned subsidiary companies, it also operates in the field of Third-party Logistics & Supply Chain Solutions and in the field of Repair and Maintenance of Technology Products & Infrastructure. These adjacencies allow the company to widen its coverage of technology distribution value chain.

Today, new-age technologies like Artificial Intelligence (AI), Robotics, Big Data and Analytics, Internet of Things (IoT), and 5G communications are opening new possibilities and new opportunities for tomorrow.

Business area of the company

The company is engaged in the business of distribution of information technology, mobility and other technology products besides supply chain solutions. The company has an operating branch in Singapore. The Company, its subsidiaries and associate operates in India, Middle East, Turkey, Africa, and South Asian countries.

Awards

FY2016-17

  • IBM -Best Value Added Distributor for IBM software subscription and support Business
  • IBM- Asia Pacific IBM 2017 choice award for Top Value Added Distributor
  • Oracle- Iaas/Paas Cloud Transformation Partner of the year
  • Microsoft Volume Licensing Business- Best Distributor of the year 2016
  • Palo Alto Networks- Best Distributor of the year 2016 - APAC
  • SonicWall- Business Excellence award for distributor of the year 2015 -16
  • Schneider Electric-Top Distributor in India
  • Aruba- Top Distributor in India
  • Lenovo- Best Premium and Mainstream performance award Q2 2016
  • Lenovo- Best TI partner for premium and mainstream models
  • Lenovo- Best TI Partner in the Data Centre Group Category 2016-17
  • Quest- Best Distributor of the year 2016
  • HP Indigo- Winner - Supplies excellence 2016
  • HP Indigo- No. 1 world Wide with Press SW Upgrade
  • Autodesk- FY 17 VAD Growth Award for India Region
  • Autodesk- FY17 Best Partner Marketing
  • Service Tax top assessee award in Chennai Commissionerate III (FY 2016-17)

FY2017-18

  • Dell EMC - Best Distributor Award
  • HP - Best MOQ Distributor of the Year
  • HP - Best Commercial Print Distributor of the Year
  • HP - Best Distributor - BNB MOQ 2017
  • HP - Best Distributor - AMD
  • Notebooks Growth 2017 HP - Best Distributor - (BNB & Desktop) - MOQ 2017
  • HP Enterprise - Winner - Representation of Digital Strategy
  • HP Enterprise - Best Distributor FY17-18 - Attach Services
  • HP Indigo - No. 1 World-Wide Channel Press Software Upgrade
  • HP Indigo - Winner - Service Excellence 2017
  • HP Indigo - Special Recognition - Service Operational Excellence 2017
  • HP Indigo - Special Recognition - Installed Base Excellence 2017
  • HP Indigo - Special Recognition -
  • Market Development Excellence 2017
  • HP Indigo - Outstanding Contribution to World Wide HP Indigo Service Channel Partner Community Lenovo - Exemplary award for premium category contribution - Partner meet 2017
  • Lifesize - APAC Distribution Growth Award 2017
  • McAfee - Best Distributor in India Oracle - Excellence Award - PAAS &
  • IAAS cloud transformation of the Year 
  • Oracle - VAD Cloud Innovation and Best Practice 
  • Palo Alto Networks - Best Distributor India FY 2017
  • Palo Alto Networks - Best Distributor - SAARC FY 2017
  • Sophos - Distributor of the Year (India) 2016-2017
  • VMWare - Best Distributor Award

FY2019-20

  • HP - Best National Distributor (Printing Systems) -2019
  • HP - Best Distributor (Premium Notebook, Consumer PC) - 2019
  • HP - Best Distributor IPS (Print & Supplies) - 2019
  • Dell Technologies - Excellence in Digital Marketing - 2019
  • Dell Technologies - Distributor of the Year - 2019
  • Autodesk - Operation Excellence Award - 2019
  • AWS - WWPS (India) APN Distribution Partner of the Year - 2019
  • ESRI - Most Valuable Partner - 2019
  • Lenovo - Highest growth Distributor for Thin & Light Laptops - 2019
  • PTC - Marketing Excellence Award - 2019
  • Sophos - Best Distributor - 2019

History and milestones

  • 1993: Acquired the Indian branch of Redington Pte. Limited Singapore
  • 1993: Commenced IT distribution operations, branch Operations in Western and Southern India and Distributions of HP’s IT Products
  • 1994: Distribution of Epson and Tripp Lite IT products and Samsung monitors, started service operations for IT products and operations in Northern India
  • 1995: Began operations in Eastern India; Distribution of Compaq and Philips products
  • 1996: Distribution of Intel products
  • 1997: Tied up with Microsoft for distribution of software products
  • 1998: Tied up with IBM APC and Canon for distribution of their products
  • 1999: The setup of a subsidiary, Redington Gulf FZE, for Middle East and African Markets
  • 1999: Installation of ERP John Brown and Associate (JBA) for Distribution
  • 2000: Moved into value added distribution space
  • 2002: Commenced call centre operations for servicing Compaq’s Presario range of products
  • 2003: Commenced distribution and servicing of Motorola mobile phones
  • 2004: Acquired Redington Gulf FZE
  • 2005: Acquired Redington Distribution Pte. Ltd. & Cadensworth India Ltd
  • 2005: Ventured into non IT and consumer durables
  • 2006: ChrysCapital, a well-known private equity fund, acquired 11 percent stake through their investment company Beethoven Limited, Mauritius
  • 2007: Shares Listed on BSE and NSE
  • 2007: Commenced distribution of Apple products
  • 2007: Set Up of High level repair centres in Chennai
  • 2008: Ranked 55th top global tech company & 3rd for total return to shareholders
  • 2008: Acquired Easyaccess Financial Services
  • 2008: Started Blackberry distribution
  • 2009: Automated distribution centres become operational in Chennai
  • 2009: made foray in 3PL/4PL services
  • 2010: TUV NORD awarded ISO 9001:2008 certification
  • 2010: TUV SUO Management Services Gmbh awarded ISO 9001: 2008 Certification
  • 2011: Standard Charted Private Equity acquired 11.99% stake in Redington (India)
  • 2011: Entered into strategic relationship with EMC for Distribution of their storage products through Cadensworth
  • 2012: Consolidated their shareholdings in its MEA operations
  • 2012: Started carrying out supply chain management business
  • 2013: Acquisition of 51% stake in Adeo IT Consulting services, Turkey
  • 2014: Divestment of entire stake in Easyaccess Financial Services
  • 2014: hiving of Support Services Division to ensure Support Services Limited
  • 2015: Invested in LinkPlus, a leading Oracle distributor in Turkey, having total stake of 80%
  • 2015: Launched the RedCloud portal
  • 2016: Merger of Nook Micro Distribution Limited with the company
  • 2017: Merger of Wholly owned Subsidiaries Cadensworth (India) Limited with the company
  • 2018: Redington evolved from promoter let to a broad-government and professionally managed entity
  • 2018: Redington launched new logo
  • 2018: Redington entered into 25th years of opeartions
  • 2019: Redington lists commercial papers on the bourses
  • 2019: SEBI’s approval for being classified as Listed Entity with no promoters
  • 2020: Auroma Logistics becomes wholly owned subsidiary of ProConnect India
  • 2020: Divestment of Ensure Support Services India, Wholly owned Subsidiary of Redington
You have 46 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now