SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Salora International Ltd (SALORAINTL) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 500370 NSE: SALORAINTL | Trading | Small Cap

Salora International Share Price

30.45 -1.06 (-3.36%)
As on 16-Apr'26 16:59

Salora International Ltd (SALORAINTL)

BSE: 500370 NSE: SALORAINTL
Key Metrics
Market Cap
₹27 Cr.
P/E Ratio
0.00
Price to Book (P/B)
0.50
Price to Sales (P/S)
0.26
EV/EBITDA
-229.47
Return on Capital Employed (ROCE)
-0.56%
Current Price
₹30.5
Return on Equity (ROE)
-2.38%
Return on Assets (ROA)
-2.27%
Operating Profit Margin
-0.8%
Net Profit Margin
-0.87%
Gross Profit Margin
-1%
Book Value per Share
₹61.1
Sales Growth (YoY)
-4.69%
Sales Growth (3 Years)
29.35%
Operating Profit Growth (1 Year)
NA%
Operating Profit Growth (3 Years)
N/A%
Net Profit Growth (1 Year)
NA%
52-Week Low / High
₹25 / 58
Net Profit Growth (3 Years)
NAN%
Dividend Yield
0.00%
Promoter Holding
73.76%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of Salora International Ltd?
Salora International Ltd revenue growth is -4.7% for FY-2025 , which is below its 5 year CAGR of -2.1% , indicating slower growth.
Q.1 Promoter shareholding and pledge status of Salora International Ltd?
Promoters hold 73.76% of the Salora International Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Salora International Ltd vs industry peers?
Salora International Ltd revenue CAGR is -2.12% , compared to the industry median CAGR of 0% , indicating slower growth and losing its market share.
Q.1 Which industry/sub-sector does Salora International Ltd belong to?
Salora International Ltd belongs to the Miscellaneous sector, operating specifically within the Trading segment.
Q.1 Stock return of Salora International Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -3.9% based on the current price.

DeciZen - make an informed investing decision on Salora International

Based on:

M-Cap below 100cr DeciZen not available

Salora International stock performance

Key Ratios
mw4me loader

Is Salora International Ltd an attractive stock to invest in?

1. Is Salora International Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Salora International Ltd is a below average quality company.

2. Is Salora International Ltd undervalued or overvalued?

The key valuation ratios of Salora International Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is Salora International Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Salora International Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Salora International Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 3.1%3.2%-5.5%3.2%-4.3%-8.1%31.5%-13.5%-1.7%-0.6%-
Value Creation
Index
-0.8-0.8-1.4-0.8-1.3-1.61.3-2.0-1.1-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 31332212817616987.870.1116159152102
Sales YoY Gr.-2.9%-60.3%37.8%-4%-48%-20.2%65.6%37.1%-4.7%-
Adj EPS -1.3-4.2-11.4-5.5-15.2-8.6-4.4-4.1-2.7-2.2-1.6
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 128.194.783.377.762.449.476.766.46462.561.1
Adj Net
Profit
-1.1-3.7-10.1-4.9-13.4-7.6-3.9-3.6-2.4-2-1
Cash Flow from Ops. 11.9-11.24.4-2.84.2-3.24.4-10.34-4.7-
Debt/CF from Ops. 3.2-4.912.8-23.915.7-21.73.7-1.73.7-4.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -7.7%-2.1%29.4%-4.7%
Adj EPS NANANANA
BVPS-7.7%0%-6.6%-2.4%
Share Price -4.3% -4.8% -2.7% -29.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-1-3.8-12.8-6.9-21.7-15.4-7-5.7-4.2-3.6-2.6
Op. Profit
Mgn %
2.21.2-5.20.8-2.1-4.5-37.2-5.8-1.1-0.9-2.3
Net Profit
Mgn %
-0.4-1.1-7.9-2.8-7.9-8.6-5.5-3.1-1.5-1.3-1.4
Debt to
Equity
0.30.70.811.21.60.20.30.30.4-
Working Cap
Days
177159318244262450480215131137123
Cash Conv.
Cycle
978018612211720420188555819

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 29.35%

Return on Equity is Poor

Sales growth is not so good in last 4 quarters at -22.56%

Latest Financials

Standalone Consolidated
TTM EPS (₹) -1.6 -5.8
TTM Sales (₹ Cr.) 102 176
BVPS (₹) 61.1 0
Reserves (₹ Cr.) 45 57
P/BV 0.50 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 25.17 / 57.90
All Time Low / High (₹) 4.00 / 540.00
Market Cap (₹ Cr.) 26.8
Equity (₹ Cr.) 8.8
Face Value (₹) 10
Industry PE 25.4

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Salora International - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales312.50321.65127.58175.83168.7987.7870.07116.06159.12151.65
Operating Expenses + 305.77317.77134.16174.59172.6191.7396.19122.84160.86152.94
Manufacturing Costs2.322.261.931.641.480.340.350.440.170.17
Material Costs280.10292.69112.39162.22162.0684.7771.34113152.91146.19
Employee Cost 9.069.428.795.014.223.163.412.353.122.25
Other Costs 14.2913.4011.045.714.853.4721.097.054.664.32
Operating Profit 6.743.89-6.571.24-3.82-3.96-26.12-6.78-1.74-1.29
Operating Profit Margin (%) 2.2%1.2%-5.2%0.7%-2.3%-4.5%-37.3%-5.8%-1.1%-0.8%
Other Income + 0.602.891.274.890.370.8317.613.860.671.09
Exceptional Items 00000-5.6739.82-7.6700
Interest 6.256.976.827.437.456.133.151.061.491.30
Depreciation 2.512.202.111.9520.630.440.200.210.22
Profit Before Tax -1.42-2.39-14.23-3.25-12.91-15.5527.72-11.84-2.77-1.72
Tax -0.55-0.64-4.181.630.63-4.143.68-2.88-0.68-0.39
Profit After Tax -0.87-1.75-10.05-4.88-13.54-11.4124.05-8.97-2.09-1.33
PAT Margin (%) -0.3%-0.5%-7.9%-2.8%-8.0%-13.0%34.3%-7.7%-1.3%-0.9%
Adjusted EPS (₹)-1.0-2.0-11.4-5.5-15.4-13.027.3-10.2-2.4-1.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 112.8283.4473.4068.4554.9543.5267.5358.4956.4055.05
Share Capital 8.818.818.818.818.818.818.818.818.818.81
Reserves 104.0174.6264.5859.6446.1334.7058.7249.6747.5946.23
Debt +37.9254.3156.2965.4165.0364.5913.3615.3213.4321.63
Long Term Debt5.586.537.2413.9412.8221.884.041.540.250.24
Short Term Debt32.3447.7749.0651.4752.2142.719.3213.7813.1821.39
Minority Interest0000000000
Trade Payables39.8724.2014.0939.1320.7922.5910.683.982.762.72
Others Liabilities 3.34-10.95-15.21-13.89-11.20-14.83-11.62-16.39-16.11-18.92
Total Liabilities 193.96151128.57159.10129.57115.8679.9561.4056.4860.47

Fixed Assets

Net Fixed Assets +27.6625.2123.5321.5820.367.901.311.251.301.41
Gross Block92.0391.1391.2085.6880.0445.914.514.644.584.84
Accumulated Depreciation64.3765.9167.6664.1059.6838.013.203.393.283.43
CWIP 00.020.030000000
Investments 3.463.463.463.460.040.040000
Inventories47.5450.1556.6154.4649.1248.0133.0821.5617.5617.83
Trade Receivables64.8645.0716.0843.7022.0521.867.438.347.0110.93
Cash Equivalents 2.160.590.300.200.500.331.780.340.370.39
Others Assets 48.2826.4928.5635.7037.5037.7236.3529.9130.2429.92
Total Assets 193.96151128.57159.10129.57115.8679.9561.4056.4860.47

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 11.91-11.214.43-2.754.15-3.154.39-10.304-4.71
PBT -1.42-2.39-14.23-3.25-12.91-15.5527.72-11.84-2.77-1.72
Adjustment 7.929.3112.223.938.6512.40-33.809.020.801.65
Changes in Working Capital 5.56-186.49-3.428.43-0.0110.64-6.756.07-4.72
Tax Paid -0.15-0.13-0.04-0-0.020-0.17-0.73-0.100.08
Cash Flow From Investing Activity + -1.19-0.22-0.36-0.012.555.6351.829-0.17-0.34
Capex -1.19-0.32-0.45-0.08-0.605.4255.998.58-0.24-0.33
Net Investments 00003.4100.04000
Others 00.100.090.07-0.260.21-4.220.420.07-0
Cash Flow From Financing Activity + -10.4211.29-4.112.63-6.71-2.46-54.83-0.12-3.825.05
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0-0.29-0.45-0.3200-18.74-3.02-2.36-1.34
Interest Paid -5.38-6.47-6.19-6.34-6.87-5.93-2.69-1.55-0.87-1.83
Dividend Paid -0.03000000000
Others -5.0218.052.539.290.163.47-33.404.45-0.598.21
Net Cash Flow 0.29-0.14-0.03-0.13-00.021.38-1.420.01-0

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-0.77-1.79-12.81-6.88-21.95-23.1843.31-14.24-3.63-2.38
ROCE (%)3.133.17-5.533.17-4.3-8.1231.5-13.45-1.73-0.56
Asset Turnover Ratio1.691.880.921.221.170.720.721.642.72.59
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A0.18N/AN/AN/A
Working Capital Days
Receivable Days79628762719176251822
Inventory Days5055152115112202211864543
Payable Days354062606793852487

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Salora International Ltd FAQs

The current trading price of Salora International on 16-Apr-2026 16:59 is ₹30.45.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 15-Apr-2026 the market cap of Salora International stood at ₹26.82 Cr

The latest P/E ratio of Salora International as of 15-Apr-2026 is 0.00.

The latest P/B ratio of Salora International as of 15-Apr-2026 is 0.50.

The 52-week high of Salora International is ₹57.90 and the 52-week low is ₹25.17.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Salora International is ₹102 ( Cr.) .

About Salora International Ltd

Salora International Ltd.was incorporated on November 20, 1968 as Electronic Consortium Pvt. Ltd. subsequently the company became deemed Public Company with effect from June 16, 1988. The company was originally promoted by Gyan Prakash Bhutani and associates. The Jiwarajka family the present promoters and owners of the company are managing the company since 1977. The company again changed its name to Salora International Ltd. on March 31,1992

Salora International today has emerged as a diversified entity with interests in sourcing and procurement, manufacturing, supply chain management, distribution, marketing, retail and after-sales service. Over three decades of enriched experience in electronics helps they serve in diverse realms like Consumer Electronics, Telecom, Information Technology and Lifestyle.

Salora has a pan-India presence with 30 offices and 300 after-sales service centers to meet and exceed our customers’ expectations in telecom and consumer electronics. They are the global service partners for Sony Ericsson. Their manufacturing facilities are located at the company’s sprawling complex in Noida.

Salora is a listed entity on the Bombay Stock Exchange and National Stock Exchange.   

Product range of the company includes:

  • Color TV
  • DVD/ Audio System
  • LCD TV
  • Fly Back Transformers
  • Color Deflection Yokes
  • Loudspeakers

Achievements/ recognition:

  • ISO 9001:2000 certification
  • IEC65 certification
  • ISO 14000 certification
  • In 2010 bagged most Emient Distributor From NCN
  • Best Potential Award From Kingmax
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×