SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Shantai Industries Ltd (512297)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 512297 NSE: Trading | Small Cap | Shantai Industries Share Price

₹99 0.00 (0.00%)

As on 01-Jun'26 16:59

Shantai Industries Ltd (512297)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 512297 NSE: Trading | Small Cap | Shantai Industries Share Price

₹99 0.00 (0.00%)

As on 01-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹74 Cr.
Current Price
₹99
52-Week Low / High
₹11 / 102
TTM EPS
₹-1.8
TTM Sales
₹9.8 Cr.
Book Value per Share
₹8.5
P/E Ratio
0.00
Industry PE
36
Price to Book (P/B)
11.69
Higher than its 5-year historical median
Price to Sales (P/S)
7.57
Higher than its 5-year historical median
EV/EBITDA
-57.64
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
4.08%
Outperforms industry median
Return on Capital Employed (ROCE)
3.63%
In line with industry median
Return on Assets (ROA)
2.76%
Operating Profit Margin
1.2%
Net Profit Margin
1.51%
Gross Profit Margin
1.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
1469.77%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
74.40%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹5 Cr.
Equity
₹1.5 Cr.
Face Value
₹2
All Time Low / High
₹0.40 / 102.01

Shantai Industries stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Shantai Industries Ltd a good quality company?
Shantai Industries Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Shantai Industries Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Shantai Industries Ltd vs industry peers?
Shantai Industries Ltd revenue CAGR is 13.13%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Shantai Industries Ltd?
Promoters hold 74.40% of the Shantai Industries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Shantai Industries Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 12.9% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shantai Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 1.4%17.7%-0.5%41.9%-0.2%-10.8%0.3%-1.1%-0.9%3.6%-
Value Creation
Index
-0.90.3-1.02.0-1.0-1.8-1.0-1.1-1.1-0.7-

Growth Parameters

Sales 6.410854.312.810.90.51.20.61.320.310
Sales YoY Gr.-1,594.2%-49.7%-76.4%-14.8%-95.5%134.7%-47.8%115%1,469.8%-
Adj EPS 0.112.13-0.1-1.30-0.1-0.10.4-1.8
YoY Gr.-1300%111.2%43%-104.4%NANA-533.3%NANA-
BVPS (₹) 7.88.78.511.511.310109.99.810.28.5
Adj Net
Profit
0.10.71.62.2-0.1-10-0.1-0.10.3-1
Cash Flow from Ops. 00.40.30.70.3-0.90.1-0.20-3-
Debt/CF from Ops. 000000000-1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 13.7%13.1%160.2%1469.8%
Adj EPS 21.4%NA137.1%NA
BVPS3%-2%0.7%4.2%
Share Price 14.4% 77.5% 170% 570.7%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.911.924.129.6-1.1-12.20.3-1.3-0.94-18.7
Op. Profit
Mgn %
0.814.324.3-0.3-172.10.7-17.3-6.91.2-13.8
Net Profit
Mgn %
0.90.72.917.3-0.9-1981.9-15.9-4.91.5-13.4
Debt to
Equity
0000000000.40
Working Cap
Days
4171735841,5526085,3462,2414,3392,012191174
Cash Conv.
Cycle
18611-25-6132054,2541,8893,5841,569122165

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales6.38108.0954.3412.8310.920.491.150.601.2920.25
Operating Expenses + 6.33107.0154.369.7110.961.381.140.701.3820.01
Manufacturing Costs04.540.400.090.0300000.11
Material Costs6.12101.2050.958.829.560.250.930.521.1719.39
Employee Cost 0.100.200.320.410.760.100.090.070.070.31
Other Costs 0.111.082.700.400.611.030.120.120.130.20
Operating Profit 0.051.08-0.023.11-0.03-0.890.01-0.10-0.090.24
Operating Profit Margin (%) 0.8%1.0%-0.0%24.3%-0.3%-181.0%0.7%-17.3%-6.9%1.2%
Other Income + 0.030.010.020.050.030.030.020.020.030.09
Exceptional Items 000000-0-00-0
Interest 00.010.070.030.080.1400.0100
Depreciation 000.030.020.020.010000
Profit Before Tax 0.081.08-0.103.11-0.10-10.02-0.10-0.060.33
Tax 0.020.35-0.010.89-000000.02
Profit After Tax 0.060.74-0.092.22-0.10-10.02-0.10-0.060.31
PAT Margin (%) 0.9%0.7%-0.2%17.3%-0.9%-204.0%1.9%-15.9%-4.9%1.5%
Adjusted EPS (₹)0.11.0-0.13.0-0.1-1.30.0-0.1-0.10.4
Dividend Payout Ratio (%)0%6.80%0%0%0%0%0%0%0%0%

Valuation of Shantai Industries - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 5.866.516.388.608.507.507.527.427.367.67
Share Capital 0.500.501.501.501.501.501.501.501.501.50
Reserves 5.366.014.887.10766.025.925.866.17
Debt +0000000002.90
Long Term Debt0000000002.90
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables2.9087.3574.1119.0800.0100.2103.63
Others Liabilities 0.050.380.052.710.200.210.150.120.130.55
Total Liabilities 8.8194.2480.5430.398.707.717.677.757.4914.74

Fixed Assets

Net Fixed Assets +00.010.050.030.020.010.010.010.010.01
Gross Block00.020.080.080.090.090.090.090.090.10
Accumulated Depreciation000.030.060.070.080.080.090.090.09
CWIP 0000000000
Investments 0000000000
Inventories3.933.201.420.210.782.724.965.314.390.26
Trade Receivables4.4086.7976.2825.024.603.350.860.791.4212.19
Cash Equivalents 0.030.380.531.231.420.580.670.450.530.55
Others Assets 0.453.872.263.911.891.051.171.181.151.74
Total Assets 8.8194.2480.5430.398.707.717.677.757.4914.74

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 00.430.270.700.25-0.850.08-0.230.04-2.96
PBT 01.08-0.103.11-0.10-10.02-0.10-0.060.33
Adjustment 00.010.080.050.070.22-0.01-0.01-0.02-0.07
Changes in Working Capital 0-0.340.45-1.960.29-0.070.07-0.130.13-3.19
Tax Paid 0-0.32-0.17-0.50-0-0.01000-0.02
Cash Flow From Investing Activity + 0-0-0.040.020.020000-0
Capex 0-0.02-0.06-0-0.0100000
Net Investments 0000000000
Others 00.010.020.020.030000-0
Cash Flow From Financing Activity + 0-0.08-0.07-0.03-0.080.010.020.010.032.98
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0-0.01-0.07-0.03-0.08-0.02-0-0.010-0
Dividend Paid 0-0.0700000000
Others 000000.030.020.020.032.98
Net Cash Flow 00.350.160.690.19-0.840.10-0.220.070.02

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.9411.95-1.3629.63-1.13-12.540.29-1.28-0.854.08
ROCE (%)1.3917.73-0.541.92-0.21-10.770.34-1.11-0.853.63
Asset Turnover Ratio0.872.10.620.230.560.060.150.080.171.82
PAT to CFO Conversion(x)00.58N/A0.32N/AN/A4N/AN/A-9.55
Working Capital Days
Receivable Days251.90154547.701,441.30494.702,953.30668.80501.80312.10122.60
Inventory Days224.601215.5023.1016.401,301.801,220.603,122.701,369.9041.90
Payable Days173.10162.80578.401,928.40364.508.101.9074.8032.7034.20

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Shantai Industries Ltd FAQs

The current trading price of Shantai Industries on 01-Jun-2026 16:59 is ₹99.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-May-2026 the market cap of Shantai Industries stood at ₹74.25 Cr

The latest P/E ratio of Shantai Industries as of 31-May-2026 is 0.00.

The latest P/B ratio of Shantai Industries as of 31-May-2026 is 11.69.

The 52-week high of Shantai Industries is ₹102.0 and the 52-week low is ₹11.15.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shantai Industries is ₹9.81 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Shantai Industries Ltd is a average quality company.

The key valuation ratios of Shantai Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Shantai Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Shantai Industries Ltd

Wheel & Axle Textiles Ltd. Earlier known as Wheel & Axle Trading & Finance Ltd was incorporated in 1990 is in the business of textile. It is having its registered address at Neelam Apartment , 88 Sampatrao Colony, Above Chappan Bhog Sweets,Vadodara  390 007.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×