Key Metrics 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
Southern Ispat & Energy Ltd (SOUISPAT)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531645 NSE: SOUISPAT Trading | Small Cap | Southern Ispat & Ene Share Price
BSE Share Price
Not Listed
Not Listed
Southern Ispat & Energy Ltd (SOUISPAT)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531645 NSE: SOUISPAT Trading | Small Cap | Southern Ispat & Ene Share Price
BSE Share Price
Not Listed
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹7 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0.2
TTM Sales
₹670 Cr.
Book Value per Share
₹3
P/E Ratio
0.26
Lower than its 5-year historical median
Industry PE
39
Price to Book (P/B)
0.02
Lower than its 5-year historical median
Price to Sales (P/S)
0.01
Lower than its 5-year historical median
EV/EBITDA
0.34
Lower than its 5-year historical median
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
6.80%
Return on Capital Employed (ROCE)
6.79%
Return on Assets (ROA)
6.21%
Operating Profit Margin
4%
Net Profit Margin
3.81%
Gross Profit Margin
4%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
14.68%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-8.86%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
-10.04%
Asset Quality
Promoter Holding
0.59%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹266 Cr.
Equity
₹132.2 Cr.
Face Value
₹1
All Time Low / High
₹0.05 / 4.86
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Southern Ispat & Energy Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Value Creation ⓘ
| Mar'06 | Mar'07 | Mar'08 | Mar'09 | Jun'10 | Jun'11 | Jun'12 | Jun'13 | Mar'14 | Mar'15 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 15.3% | 4% | 5.7% | 9.6% | 43.1% | 13.4% | 0.4% | 0.7% | 0.3% | 0.3% | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 20.3 | 30 | 41.3 | 39.1 | 263 | 452 | 327 | 328 | 123 | 141 | 141 |
| Sales YoY Gr. | - | 48% | 37.6% | -5.3% | 572.6% | 72% | -27.7% | 0.3% | -62.7% | 14.7% | - |
| Adj EPS ⓘ | 0.2 | 0 | 0 | 0.1 | 0.6 | 0.1 | -0.1 | 0 | 0 | 0 | 0 |
| YoY Gr. | - | -100% | NA | NA | 757.1% | -85% | -200% | NA | -100% | NA | - |
| BVPS (₹) ⓘ | 1.4 | 1.4 | 1.4 | 1.3 | 1.7 | 1.3 | 1.4 | 1.5 | 2 | 1.6 | 1.6 |
| Adj Net Profit ⓘ | 1 | 0 | 0 | 0.7 | 6.6 | 11.8 | -11.6 | 0.7 | 0.2 | 0.4 | 0 |
| Cash Flow from Ops. ⓘ | 0.5 | 0.1 | -3.3 | -1.8 | -1.6 | -34.5 | -19.1 | -76 | 1 | 3.6 | - |
| Debt/CF from Ops. ⓘ | 5.6 | 17.3 | -0.9 | -2.4 | -3.2 | -0.1 | -0.2 | -0 | 4.3 | 0.9 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | 24% | -11.8% | -24.5% | 14.7% | ||||
| Adj EPS ⓘ | -100% | -100% | NA | NA | ||||
| BVPSⓘ | 1.1% | -0.9% | 4.1% | -21.8% | ||||
| Share Price | - | - | - | - | ||||
Key Financial Parameters ⓘ
| Mar'06 | Mar'07 | Mar'08 | Mar'09 | Jun'10 | Jun'11 | Jun'12 | Jun'13 | Mar'14 | Mar'15 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 12.7 | 0.1 | 0.3 | 5.8 | 34.4 | 11.1 | -6.3 | 0.4 | 0.1 | 0.2 | 0 |
| Op. Profit Mgn % ⓘ | -2 | -10 | 2.3 | 4.3 | 4.2 | 3.9 | -4.7 | 0.4 | 1.5 | 1.3 | 1.1 |
| Net Profit Mgn % ⓘ | 5 | 0 | 0.1 | 1.9 | 2.5 | 2.6 | -3.6 | 0.2 | 0.2 | 0.3 | 0 |
| Debt to Equity ⓘ | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0 | 0 | 0 | 0 | 0 | - |
| Working Cap Days ⓘ | 227 | 175 | 200 | 235 | 32 | 92 | 210 | 221 | 845 | 598 | 0 |
| Cash Conv. Cycle ⓘ | 117 | 99 | 78 | 100 | 22 | 26 | 34 | 21 | 15 | 15 | 0 |
Valuation of Southern Ispat & Ene - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Jun'10 | Jun'11 | Jun'12 | Jun'13 | Mar'14 | Mar'15 |
|---|---|---|---|---|---|---|
| Sales | 328.73 | 805.59 | 1,001.16 | 928.24 | 506.24 | 670.09 |
| Operating Expenses ⓘ + | 315.10 | 763.51 | 975.72 | 884.95 | 476.57 | 643.05 |
| Operating Profit ⓘ | 13.63 | 42.08 | 25.45 | 43.29 | 29.67 | 27.04 |
| Operating Profit Margin (%) | 4.1% | 5.2% | 2.5% | 4.7% | 5.9% | 4.0% |
| Other Income ⓘ + | 0.14 | 0.25 | 17.97 | 1.73 | 0.26 | 0.22 |
| Interest ⓘ | 0.87 | 1.05 | 0.40 | 0.84 | 0.66 | 0.50 |
| Depreciation ⓘ | 1.19 | 2.41 | 1.93 | 1.65 | 0.98 | 1.53 |
| Profit Before Tax ⓘ | 11.71 | 38.84 | 41.09 | 42.52 | 28.28 | 25.24 |
| Tax ⓘ | 3.48 | 2.31 | -0.16 | -0.17 | -0.11 | -0.31 |
| Profit After Tax | 8.23 | 36.54 | 41.25 | 42.68 | 28.40 | 25.55 |
| PAT Margin (%) | 2.5% | 4.5% | 4.1% | 4.6% | 5.6% | 3.8% |
| Adjusted EPS (₹) | 0.8 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Jun'10 | Jun'11 | Jun'12 | Jun'13 | Mar'14 | Mar'15 | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 22.73 | 198.56 | 263.31 | 328.84 | 357.07 | 397.80 | |||||
| Debt + | 6.27 | 2.91 | 3 | 3.35 | 3.25 | 3.20 | |||||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Trade Payables | 7.66 | 156.46 | 138.01 | 26.16 | 15.40 | 39.27 | |||||
| Others Liabilities ⓘ | 15.85 | 15.48 | 3.04 | 2.77 | 3.33 | 3.31 | |||||
| Total Liabilities ⓘ | 52.52 | 373.42 | 407.37 | 361.11 | 379.05 | 443.57 | |||||
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 11.96 | 9.65 | 7.76 | 6.88 | 5.90 | 4.37 | |||||
| CWIP ⓘ | 0 | 0.67 | 0.77 | 0 | 0 | 0 | |||||
| Investments ⓘ | 0.58 | 0.58 | 0.58 | 0.99 | 0.99 | 4.06 | |||||
| Inventories | 1.20 | 72.52 | 115.79 | 150.51 | 0.77 | 2.38 | |||||
| Trade Receivables | 34.64 | 182.07 | 159.04 | 179.82 | 316.44 | 413.64 | |||||
| Cash Equivalents | 1.63 | 89.98 | 104.33 | 0.51 | 0.43 | 0.41 | |||||
| Others Assets ⓘ | 2.50 | 17.94 | 19.10 | 22.40 | 54.52 | 18.71 | |||||
| Total Assets ⓘ | 52.52 | 373.42 | 407.37 | 361.11 | 379.05 | 443.57 | |||||
| PARTICULARS | Jun'10 | Jun'11 | Jun'12 | Jun'13 | Mar'14 | Mar'15 |
|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | -1.99 | -34.67 | 7.99 | -102.92 | 0.69 | 3.60 |
| Cash Flow From Investing Activity ⓘ + | -9.29 | -0.76 | -0.14 | -0.41 | 0 | -3.07 |
| Cash Flow From Financing Activity ⓘ + | 12.86 | 123.78 | 6.50 | -0.49 | -0.77 | -0.55 |
| Net Cash Flow ⓘ | 1.58 | 88.35 | 14.35 | -103.82 | -0.08 | -0.02 |
| PARTICULARS | Jun'10 | Jun'11 | Jun'12 | Jun'13 | Mar'14 | Mar'15 | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 36.2 | 33.79 | 18.22 | 14.59 | 8.34 | 6.8 | ||||
| ROCE (%) | 31.75 | 32.84 | 17.82 | 14.66 | 8.43 | 6.79 | ||||
| Asset Turnover Ratio | 6.26 | 3.78 | 2.56 | 2.42 | 1.37 | 1.63 | ||||
| PAT to CFO Conversion(x) | -0.24 | -0.95 | 0.19 | -2.41 | 0.02 | 0.14 | ||||
| Working Capital Days | ||||||||||
| Receivable Days | 38.50 | 49.10 | 62.20 | 66.60 | 178.90 | 198.80 | ||||
| Inventory Days | 1.30 | 16.70 | 34.30 | 52.40 | 54.50 | 0.90 | ||||
| Payable Days | 9 | 39.60 | 56.10 | 34.10 | 16.10 | 15.70 | ||||
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Southern Ispat & Energy Ltd FAQs
The current trading price of Southern Ispat & Ene on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Southern Ispat & Ene stood at ₹6.61 Cr
The latest P/E ratio of Southern Ispat & Ene as of 31-Dec-1969 is 18.16.
The latest P/B ratio of Southern Ispat & Ene as of 31-Dec-1969 is 0.03.
The 52-week high of Southern Ispat & Ene is ₹0.06 and the 52-week low is ₹0.05.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Southern Ispat & Ene is ₹141 ( Cr.) .
Past 10 year’s financial track record analysis by Moneyworks4me indicates that Southern Ispat & Energy Ltd is a below average quality company.
No data found
No data found
About Southern Ispat & Energy Ltd
Southern Ispat & Energy was formerly known as Southern Ispat Limited and changed its name to Southern Ispat & Energy Limited in September 2008. The company is based in Palakkad, India.
Southern Ispat & Energy engages in manufacturing and trading of steel products in India. The company’s products include ingots of iron and steel, other than high carbon, steel bars and rods, hot rolled in irregularly wound coils, and non-alloy steel. It is also involved in the provision of contract services and offers commission agent services.
Milestones:
2004 - Southern Ispat - Proposed sponge iron project in Kerala.
2005 - Southern Ispat receives orders for 3600 MT of mild steel castings worth Rs 85 million.
2006 - Southern Ispat secures order for 4000 MT of MS castings worth Rs 82 million.
You have 41 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
