Southern Ispat & Energy Ltd - Stock Valuation and Financial Performance

BSE: 531645 | NSE: SOUISPAT | Trading | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Southern Ispat & Ene

M-Cap below 100cr DeciZen not available

Southern Ispat & Energy stock performance -

mw4me loader
P/E Ratio (SA):
18.16
Market Cap:
6.6 Cr.
52-wk low:
0.1
52-wk high:
0.1

Is an attractive stock to invest in?

1. Is a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Southern Ispat & Energy Ltd is a below average quality company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Southern Ispat & Ene:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Southern Ispat & Energy Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'06Mar'07Mar'08Mar'09Jun'10Jun'11Jun'12Jun'13Mar'14Mar'15TTM
ROCE % 11.7%2.5%3.3%6.7%30.3%11.3%-6.1%0.7%0.3%0.3%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 20.33041.339.1263452327328123141141
Sales YoY Gr.-48%37.6%-5.3%572.6%72%-27.7%0.3%-62.7%14.7%-
Adj EPS 0.2000.10.60.1-0.10000
YoY Gr.--100%NANA757.1%-85%-200%NA-100%NA-
BVPS (₹) 1.41.41.41.31.71.31.41.521.61.6
Adj Net
Profit
1000.76.611.8-11.60.70.20.40
Cash Flow from Ops. 0.50.1-3.3-1.8-1.6-34.5-19.1-7613.6-
Debt/CF from Ops. 5.617.3-0.9-2.4-3.2-0.1-0.2-04.30.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 24%-11.8%-24.5%14.7%
Adj EPS -100%-100%NANA
BVPS1.1%-0.9%4.1%-21.8%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'06Mar'07Mar'08Mar'09Jun'10Jun'11Jun'12Jun'13Mar'14Mar'15TTM
Return on
Equity %
12.70.10.35.834.411.1-6.30.40.10.20
Op. Profit
Mgn %
-2-102.34.34.23.9-4.70.41.51.31.1
Net Profit
Mgn %
500.11.92.52.6-3.60.20.20.30
Debt to
Equity
0.30.30.30.30.300000-
Working Cap
Days
22717520023532922102218455980
Cash Conv.
Cycle
11799781002226342115150

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Southern Ispat & Energy Ltd.

Standalone Consolidated
TTM EPS (₹) 0 0.2
TTM Sales (₹ Cr.) 141 670
BVPS (₹.) 1.6 3
Reserves (₹ Cr.) 78 266
P/BV 0.03 0.02
PE 18.16 0.26
From the Market
52 Week Low / High (₹) 0.05 / 0.06
All Time Low / High (₹) 0.05 / 4.86
Market Cap (₹ Cr.) 6.6
Equity (₹ Cr.) 132.2
Face Value (₹) 1
Industry PE 75.9

Management X-Ray of Southern Ispat & Ene:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Southern Ispat & Ene

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Jun'10Jun'11Jun'12Jun'13Mar'14Mar'15
Sales20.273041.2839.10328.73452.39327.01328.1391.92140.55
Operating Expenses 20.6833.0140.3337.44315.10435.60342.30326.8290.51138.69
Manufacturing Costs17.1628.7427.466.142.883.253.974.143.425.21
Material Costs0.783.6912.3430.67311.28428.64324.48320.9285.98132.06
Employee Cost 0.160.180.20000.150.270.320.150.14
Other Costs 2.580.390.330.630.933.5613.581.440.961.28
Operating Profit -0.41-3.010.951.6613.6316.79-15.291.311.411.85
Operating Profit Margin (%) -2.0%-10.0%2.3%4.3%4.1%3.7%-4.7%0.4%1.5%1.3%
Other Income 2.383.450.430.160.140.2517.971.730.260.22
Interest 0.230.370.550.530.871.040.390.840.660.50
Depreciation 0.4500.670.261.192.411.931.650.981.53
Exceptional Items 00000-0.030000
Profit Before Tax 1.290.060.151.0411.7113.560.370.550.020.05
Tax 0.280.050.130.303.482.31-0.16-0.17-0.11-0.31
Profit After Tax 1.010.010.030.748.2311.250.530.710.130.36
PAT Margin (%) 5.0%0.0%0.1%1.9%2.5%2.5%0.2%0.2%0.1%0.3%
Adjusted EPS (₹)0.20.00.00.10.80.10.00.00.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Jun'10Jun'11Jun'12Jun'13Mar'14Mar'15

Equity and Liabilities

Shareholders Fund 8.448.458.4714.5022.73173.34189.41201.78202.34210.07
Share Capital 5.875.875.8711.0311.03132.15132.15132.15132.15132.15
Reserves 2.572.582.603.4811.7141.1957.2669.6370.2077.92
Minority Interest0000000000
Debt2.682.232.894.306.272.9133.353.253.20
Long Term Debt2.682.232.894.306.2700000
Short Term Debt000002.9133.353.253.20
Trade Payables4.293.4216.162.507.66104.5681.4014.5115.4039.27
Others Liabilities 1.673.225.772.9215.8515.412.622.723.313.29
Total Liabilities 17.0817.3333.2924.2352.52296.22276.43222.37224.30255.82

Fixed Assets

Gross Block6.526.516.348.7618.0518.1418.1818.9518.9518.95
Accumulated Depreciation4.164.114.634.896.088.4910.4212.0713.0514.58
Net Fixed Assets2.362.391.713.8611.969.657.766.885.904.37
CWIP 000000.670.77000
Investments 0.450.450.450.850.580.770.771.181.184.24
Inventories8.204.676.713.951.200.902.560.790.772.38
Trade Receivables4.276.1219.3511.3234.64143.4798.7232.903.3160.12
Cash Equivalents -0.300.120.140.051.6389.9677.250.370.360.36
Others Assets2.103.584.944.202.5050.8188.61180.25212.80184.35
Total Assets 17.0817.3333.2924.2352.52296.22276.43222.37224.30255.82

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Jun'10Jun'11Jun'12Jun'13Mar'14Mar'15
Cash Flow From Operating Activity 0.480.13-3.25-1.77-1.99-34.54-19.09-75.980.753.62
PBT 1.280.060.151.0411.7113.590.370.550.020.05
Adjustment 0.470.020.690.301.213.4513.123.502.403.04
Changes in Working Capital -1.120.08-3.96-2.99-12.47-50.92-32.5-79.95-1.670.53
Tax Paid -0.16-0.03-0.14-0.11-2.43-0.66-0.07-0.0700
Cash Flow From Investing Activity -0.23-0.040.01-2.41-9.29-0.95-0.14-0.410-3.07
Capex -0.19-0.040.01-2.41-9.29-0.76-0.14000
Net Investments 00000-0.190-0.410-3.07
Others -0.05000000000
Cash Flow From Financing Activity 1.290.333.264.0912.86123.816.51-0.49-0.77-0.55
Net Proceeds from Shares 002.612.6810.6200000
Net Proceeds from Borrowing 00.330.650000000
Interest Paid 00000-1.04-0.39-0.84-0.66-0.50
Dividend Paid 0000000000
Others 1.29001.412.25124.866.900.35-0.10-0.05
Net Cash Flow 1.530.420.02-0.091.5888.33-12.71-76.87-0.020
PARTICULARSMar'06Mar'07Mar'08Mar'09Jun'10Jun'11Jun'12Jun'13Mar'14Mar'15
Ratios
ROE (%)12.770.120.326.4144.2211.780.30.370.070.18
ROCE (%)15.3445.729.5643.0713.410.410.710.340.26
Asset Turnover Ratio1.391.741.631.368.572.591.141.320.410.59
PAT to CFO Conversion(x)0.4813-108.33-2.39-0.24-3.07-36.02-107.015.7710.06
Working Capital Days
Receivable Days79631131432672135737282
Inventory Days101785050312234
Payable Days1,463381290111648105556476

Southern Ispat & Energy Ltd Stock News

Southern Ispat & Energy Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Southern Ispat & Ene on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Southern Ispat & Ene stood at ₹6.61.
The latest P/E ratio of Southern Ispat & Ene as of 01-Jan-1970 05:30 is 18.16.
The latest P/B ratio of Southern Ispat & Ene as of 01-Jan-1970 05:30 is 0.03.
The 52-week high of Southern Ispat & Ene is ₹0.06 and the 52-week low is ₹0.05.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Southern Ispat & Ene is ₹140.6 ( Cr.) .

About Southern Ispat & Energy Ltd

Southern Ispat & Energy was formerly known as Southern Ispat Limited and changed its name to Southern Ispat & Energy Limited in September 2008. The company is based in Palakkad, India.

Southern Ispat & Energy engages in manufacturing and trading of steel products in India. The company’s products include ingots of iron and steel, other than high carbon, steel bars and rods, hot rolled in irregularly wound coils, and non-alloy steel. It is also involved in the provision of contract services and offers commission agent services.

Milestones:

2004 - Southern Ispat - Proposed sponge iron project in Kerala.  

2005 - Southern Ispat receives orders for 3600 MT of mild steel castings worth Rs 85 million.

2006 - Southern Ispat secures order for 4000 MT of MS castings worth Rs 82 million.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.