SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Southern Ispat & Energy Ltd (SOUISPAT)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531645 NSE: SOUISPAT Trading | Small Cap | Southern Ispat & Ene Share Price

BSE Share Price
Not Listed

Southern Ispat & Energy Ltd (SOUISPAT)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531645 NSE: SOUISPAT Trading | Small Cap | Southern Ispat & Ene Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹7 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹141 Cr.
Book Value per Share
₹1.6
P/E Ratio
18.16
In line with its 5-year historical median
Industry PE
37.3
Price to Book (P/B)
0.03
In line with its 5-year historical median
Price to Sales (P/S)
0.05
In line with its 5-year historical median
EV/EBITDA
4.55
In line with its 5-year historical median
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
0.18%
Return on Capital Employed (ROCE)
0.26%
Return on Assets (ROA)
0.15%
Operating Profit Margin
1.3%
Net Profit Margin
0.26%
Gross Profit Margin
1.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
14.68%
Operating Profit Growth (1 Year)
-
31.21%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
176.92%
Asset Quality
Promoter Holding
0.59%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹78 Cr.
Equity
₹132.2 Cr.
Face Value
₹1
All Time Low / High
₹0.05 / 4.86

Southern Ispat & Energy stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Southern Ispat & Energy Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'06Mar'07Mar'08Mar'09Jun'10Jun'11Jun'12Jun'13Mar'14Mar'15TTM
ROCE % 15.3%4%5.7%9.6%43.1%13.4%0.4%0.7%0.3%0.3%-

Growth Parameters

Sales 20.33041.339.1263452327328123141141
Sales YoY Gr.-48%37.6%-5.3%572.6%72%-27.7%0.3%-62.7%14.7%-
Adj EPS 0.2000.10.60.1-0.10000
YoY Gr.--100%NANA757.1%-85%-200%NA-100%NA-
BVPS (₹) 1.41.41.41.31.71.31.41.521.61.6
Adj Net
Profit
1000.76.611.8-11.60.70.20.40
Cash Flow from Ops. 0.50.1-3.3-1.8-1.6-34.5-19.1-7613.6-
Debt/CF from Ops. 5.617.3-0.9-2.4-3.2-0.1-0.2-04.30.9-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 24%-11.8%-24.5%14.7%
Adj EPS -100%-100%NANA
BVPS1.1%-0.9%4.1%-21.8%
Share Price - - - -

Key Financial Parameters

Mar'06Mar'07Mar'08Mar'09Jun'10Jun'11Jun'12Jun'13Mar'14Mar'15TTM
Return on
Equity %
12.70.10.35.834.411.1-6.30.40.10.20
Op. Profit
Mgn %
-2-102.34.34.23.9-4.70.41.51.31.1
Net Profit
Mgn %
500.11.92.52.6-3.60.20.20.30
Debt to
Equity
0.30.30.30.30.300000-
Working Cap
Days
22717520023532922102218455980
Cash Conv.
Cycle
11799781002226342115150

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Jun'10Jun'11Jun'12Jun'13Mar'14Mar'15
Sales20.273041.2839.10328.73452.39327.01328.1391.92140.55
Operating Expenses + 20.6833.0140.3337.44315.10435.60342.30326.8290.51138.69
Manufacturing Costs17.1628.7427.466.142.883.253.974.143.425.21
Material Costs0.783.6912.3430.67311.28428.64324.48320.9285.98132.06
Employee Cost 0.160.180.20000.150.270.320.150.14
Other Costs 2.580.390.330.630.933.5613.581.440.961.28
Operating Profit -0.41-3.010.951.6613.6316.79-15.291.311.411.85
Operating Profit Margin (%) -2.0%-10.0%2.3%4.3%4.1%3.7%-4.7%0.4%1.5%1.3%
Other Income + 2.383.450.430.160.140.2517.971.730.260.22
Exceptional Items 00000-0.030000
Interest 0.230.370.550.530.871.040.390.840.660.50
Depreciation 0.4500.670.261.192.411.931.650.981.53
Profit Before Tax 1.290.060.151.0411.7113.560.370.550.020.05
Tax 0.280.050.130.303.482.31-0.16-0.17-0.11-0.31
Profit After Tax 1.010.010.030.748.2311.250.530.710.130.36
PAT Margin (%) 5.0%0.0%0.1%1.9%2.5%2.5%0.2%0.2%0.2%0.3%
Adjusted EPS (₹)0.20.00.00.10.80.10.00.00.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Southern Ispat & Ene - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Jun'10Jun'11Jun'12Jun'13Mar'14Mar'15

Equity and Liabilities

Shareholders Fund + 8.448.458.4714.5022.73173.34189.41201.78202.34210.07
Share Capital 5.875.875.8711.0311.03132.15132.15132.15132.15132.15
Reserves 2.572.582.603.4811.7141.1957.2669.6370.2077.92
Debt +2.682.232.894.306.272.9133.353.253.20
Long Term Debt2.682.232.894.306.2700000
Short Term Debt000002.9133.353.253.20
Minority Interest0000000000
Trade Payables4.293.4216.162.507.66104.5681.4014.5115.4039.27
Others Liabilities 1.673.225.772.9215.8515.412.622.723.313.29
Total Liabilities 17.0817.3333.2924.2352.52296.22276.43222.37224.30255.82

Fixed Assets

Net Fixed Assets +2.362.391.713.8611.969.657.766.885.904.37
Gross Block6.526.516.348.7618.0518.1418.1818.9518.9518.95
Accumulated Depreciation4.164.114.634.896.088.4910.4212.0713.0514.58
CWIP 000000.670.77000
Investments 0.450.450.450.850.580.770.771.181.184.24
Inventories8.204.676.713.951.200.902.560.790.772.38
Trade Receivables4.276.1219.3511.3234.64143.4798.7232.903.3160.12
Cash Equivalents -0.300.120.140.051.6389.9677.250.370.360.36
Others Assets 2.103.584.944.202.5050.8188.61180.25212.80184.35
Total Assets 17.0817.3333.2924.2352.52296.22276.43222.37224.30255.82

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Jun'10Jun'11Jun'12Jun'13Mar'14Mar'15
Cash Flow From Operating Activity + 0.480.13-3.25-1.77-1.99-34.54-19.09-75.980.753.62
PBT 1.280.060.151.0411.7113.590.370.550.020.05
Adjustment 0.470.020.690.301.213.4513.123.502.403.04
Changes in Working Capital -1.120.08-3.96-2.99-12.47-50.92-32.5-79.95-1.670.53
Tax Paid -0.16-0.03-0.14-0.11-2.43-0.66-0.07-0.0700
Cash Flow From Investing Activity + -0.23-0.040.01-2.41-9.29-0.95-0.14-0.410-3.07
Capex -0.19-0.040.01-2.41-9.29-0.76-0.14000
Net Investments 00000-0.190-0.410-3.07
Others -0.05000000000
Cash Flow From Financing Activity + 1.290.333.264.0912.86123.816.51-0.49-0.77-0.55
Net Proceeds from Shares 002.612.6810.6200000
Net Proceeds from Borrowing 00.330.650000000
Interest Paid 00000-1.04-0.39-0.84-0.66-0.50
Dividend Paid 0000000000
Others 1.29001.412.25124.866.900.35-0.10-0.05
Net Cash Flow 1.530.420.02-0.091.5888.33-12.71-76.87-0.020

Financial Ratio

PARTICULARSMar'06Mar'07Mar'08Mar'09Jun'10Jun'11Jun'12Jun'13Mar'14Mar'15
Ratios
ROE (%)12.770.120.326.4144.2211.780.30.370.070.18
ROCE (%)15.3445.729.5643.0713.410.410.710.340.26
Asset Turnover Ratio1.391.741.631.368.572.591.141.320.410.59
PAT to CFO Conversion(x)0.4813-108.33-2.39-0.24-3.07-36.02-107.015.7710.06
Working Capital Days
Receivable Days78.6063.20112.60143.1025.5071.90135.2073.2071.9082.40
Inventory Days100.9078.3050.3049.702.900.801.901.903.104.10
Payable Days1,462.70381289.70111.10647.80104.6054.5063.5075.60

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Southern Ispat & Energy Ltd FAQs

The current trading price of Southern Ispat & Ene on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Southern Ispat & Ene stood at ₹6.61 Cr

The latest P/E ratio of Southern Ispat & Ene as of 31-Dec-1969 is 18.16.

The latest P/B ratio of Southern Ispat & Ene as of 31-Dec-1969 is 0.03.

The 52-week high of Southern Ispat & Ene is ₹0.06 and the 52-week low is ₹0.05.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Southern Ispat & Ene is ₹141 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Southern Ispat & Energy Ltd is a below average quality company.

No data found

No data found

About Southern Ispat & Energy Ltd

Southern Ispat & Energy was formerly known as Southern Ispat Limited and changed its name to Southern Ispat & Energy Limited in September 2008. The company is based in Palakkad, India.

Southern Ispat & Energy engages in manufacturing and trading of steel products in India. The company’s products include ingots of iron and steel, other than high carbon, steel bars and rods, hot rolled in irregularly wound coils, and non-alloy steel. It is also involved in the provision of contract services and offers commission agent services.

Milestones:

2004 - Southern Ispat - Proposed sponge iron project in Kerala.  

2005 - Southern Ispat receives orders for 3600 MT of mild steel castings worth Rs 85 million.

2006 - Southern Ispat secures order for 4000 MT of MS castings worth Rs 82 million.

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: