SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Sunrise Asian Ltd (506615)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 506615 NSE: Trading | Small Cap | Sunrise Asian Share Price

BSE Share Price
Not Listed

Sunrise Asian Ltd (506615)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 506615 NSE: Trading | Small Cap | Sunrise Asian Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹10 Cr.
Current Price
₹0
52-Week Low / High
₹2 / 2
TTM EPS
₹-0.3
TTM Sales
₹107 Cr.
Book Value per Share
₹17.1
P/E Ratio
0.00
Industry PE
36
Price to Book (P/B)
0.13
Price to Sales (P/S)
0.09
EV/EBITDA
-7.36
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
1.21%
Return on Capital Employed (ROCE)
1.73%
Return on Assets (ROA)
0.52%
Operating Profit Margin
0.7%
Net Profit Margin
0.56%
Gross Profit Margin
0.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
49.74%
Operating Profit Growth (1 Year)
-
3.7%
Net Profit Growth (1 Year)
-
35.71%
Asset Quality
Promoter Holding
18.50%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹32 Cr.
Equity
₹45.7 Cr.
Face Value
₹10
All Time Low / High
₹2.21 / 615.00

Sunrise Asian stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sunrise Asian Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
ROCE % 0%0%-4%-3.1%-453.4%0%0%1%1.2%1.7%-

Growth Parameters

Sales 000.500.20.60.473.8113170107
Sales YoY Gr.-NANA-100%NA270.6%-39.7%19,331.6%53.7%49.7%-
Adj EPS 00-0.1-0-0.3-0-00.70.20.2-0.3
YoY Gr.-NANANANANANANA-76.9%40%-
BVPS (₹) 00-3.9-4-0.5-0.4-0.485.617.117.417.1
Adj Net
Profit
00-0-0-0.1-0-00.30.71-2
Cash Flow from Ops. 000-00.5-0.1-01.4-0.114.6-
Debt/CF from Ops. 000-648.400-9.13.9-45.70.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA298.1%664.7%49.7%
Adj EPS NANANA40%
BVPSNANANA1.2%
Share Price - - - -

Key Financial Parameters

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
Return on
Equity %
001.5114.57.63.10.70.91.2-1.9
Op. Profit
Mgn %
00-3.40-12.4-2.5-1.30.610.7-1.8
Net Profit
Mgn %
00-3.80-70.6-2.3-1.40.40.60.6-1.4
Debt to
Equity
00-1.3-1.200-0.30.20.10.10
Working Cap
Days
0066301,32831597032546636258
Cash Conv.
Cycle
00-5780-1,589-310-539-1438558

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Sales00.200.5300.170.630.3873.84113.46169.89
Operating Expenses + 1.600.450.550.010.510.650.3973.40112.38168.76
Manufacturing Costs0000000000
Material Costs00.210.5300.170.600.3372.51111.78167.77
Employee Cost 0.140.120000.030.030.500.280.12
Other Costs 1.470.120.020.010.340.020.020.390.330.88
Operating Profit -1.60-0.24-0.02-0.01-0.34-0.02-00.441.081.12
Operating Profit Margin (%) --118.0%-3.4%--205.0%-2.5%-1.3%0.6%0.9%0.7%
Other Income + 0.020.040000.1000.0100.33
Exceptional Items 0000000000
Interest 0.200.1500000000
Depreciation 0.070.03000000.040.040
Profit Before Tax -1.85-0.39-0.02-0.01-0.340.08-0.010.401.031.45
Tax 000000.0300.130.340.50
Profit After Tax -1.86-0.39-0.02-0.01-0.340.05-0.010.280.700.95
PAT Margin (%) --188.0%-3.8%--206.0%8.4%-1.4%0.4%0.6%0.6%
Adjusted EPS (₹)-4.4-0.9-0.1-0.0-0.80.1-0.00.70.20.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Sunrise Asian - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15

Equity and Liabilities

Shareholders Fund + -0.78-1.25-1.38-1.41-0.22-0.17-0.1736.4778.2879.23
Share Capital 4.264.264.264.264.264.264.264.2645.6645.66
Reserves -5.04-5.51-5.64-5.67-4.48-4.43-4.4332.2132.6133.57
Debt +1.912.052.052.05000.065.435.944.42
Long Term Debt1.912.052.052.050005.365.704.05
Short Term Debt0000000.060.070.240.37
Minority Interest0000000000
Trade Payables4.401.051.041.040.550.941.3050.5578.16109.20
Others Liabilities 0.940.100.100.100.010.040.0444.8144.47
Total Liabilities 6.471.961.821.790.340.811.23137.25166.38197.32

Fixed Assets

Net Fixed Assets +1.050.930.820.820000.130.080.08
Gross Block3.213.213.033.030.01000.170.170.17
Accumulated Depreciation2.162.282.212.210.01000.040.080.08
CWIP 0000000000
Investments 00000006.826.8219.72
Inventories00000006.656.600
Trade Receivables0.080.290.130.1300.430.8155.3185.18110.18
Cash Equivalents 0.040.040.060.040.040.0100.130.040.13
Others Assets 5.300.700.810.790.290.370.4268.2267.6667.21
Total Assets 6.471.961.821.790.340.811.23137.25166.38197.32

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Cash Flow From Operating Activity + -1.6700-00.47-0.13-0.011.39-0.1314.64
PBT -1.85-0.390-0.01-0.340.08-0.010.401.031.45
Adjustment 0.280.18000.34-0.1000.040.040
Changes in Working Capital -0.090.2100.010.47-0.12-00.96-1.213.18
Tax Paid 0000000-0.02-00
Cash Flow From Investing Activity + 1.700001.580.1000.500-12.90
Capex 0.130000.220.100000
Net Investments 1.570000000.500-12.90
Others 00001.3600000
Cash Flow From Financing Activity + -0-00-0-2.0500-1.760.05-1.64
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000-2.0500-1.760.34-1.64
Interest Paid -0.20-0.150-0000000
Dividend Paid 0000000000
Others 0.200.15000000-0.290
Net Cash Flow 0.03-00-00-0.03-0.010.12-0.080.09

Financial Ratio

PARTICULARSMar'04Mar'05Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/A1.521.211.21
ROCE (%)N/AN/AN/AN/AN/AN/AN/A0.971.241.73
Asset Turnover Ratio00.050.2800.161.10.371.070.750.93
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A-2.6N/A4.96-0.1915.41
Working Capital Days
Receivable Days0322.90143.7000245.90590.60138.70226209.90
Inventory Days000000032.9021.300
Payable Days04,797.10722.6001,734.60452.701,221.80130.50210.20203.80

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Sunrise Asian Ltd FAQs

The current trading price of Sunrise Asian on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Sunrise Asian stood at ₹10.09 Cr

The latest P/E ratio of Sunrise Asian as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Sunrise Asian as of 31-Dec-1969 is 0.13.

The 52-week high of Sunrise Asian is ₹2.21 and the 52-week low is ₹2.21.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sunrise Asian is ₹107 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Sunrise Asian Ltd is a below average quality company.

No data found

No data found

About Sunrise Asian Ltd

Sunrise Soaps & Chemicals was incorporated in the year 1981. The company is into field of consumer durables - domestic appliances.

The registered office of the company is located at Forbes Building, 3rd Floor, East Wing, Charanjit Rai Marg, Fort, Mumbai, Maharashtra - 400001.    

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×