Download App
Current Complaints | Help Center| Subscribe
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Sunrise Asian Ltd (506615)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 506615 NSE: Trading | Small Cap | Sunrise Asian Share Price

BSE Share Price
Not Listed

Sunrise Asian Ltd (506615)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 506615 NSE: Trading | Small Cap | Sunrise Asian Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹10 Cr.
Current Price
₹0
52-Week Low / High
₹2 / 2
TTM EPS
₹-0.4
TTM Sales
₹271 Cr.
Book Value per Share
₹16.4
P/E Ratio
0.00
Industry PE
38.6
Price to Book (P/B)
0.13
Price to Sales (P/S)
0.04
EV/EBITDA
168.15
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
-1.25%
Return on Capital Employed (ROCE)
0.05%
Return on Assets (ROA)
-0.53%
Operating Profit Margin
0%
Net Profit Margin
-0.56%
Gross Profit Margin
-0.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
49.74%
Operating Profit Growth (1 Year)
-
-92.59%
Net Profit Growth (1 Year)
-
-238.57%
Asset Quality
Promoter Holding
18.50%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹29 Cr.
Equity
₹45.7 Cr.
Face Value
₹10
All Time Low / High
₹2.21 / 615.00

Sunrise Asian stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sunrise Asian Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation ⓘ

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
ROCE % ⓘ0%0%-4%-3.1%-453.4%0%0%1%1.2%1.7%-

Growth Parameters ⓘ
Sales ⓘ000.500.20.60.473.8113170107
Sales YoY Gr.-NANA-100%NA270.6%-39.7%19,331.6%53.7%49.7%-
Adj EPS ⓘ00-0.1-0-0.3-0-00.70.20.2-0.3
YoY Gr.-NANANANANANANA-76.9%40%-
BVPS (₹) ⓘ00-3.9-4-0.5-0.4-0.485.617.117.417.1
Adj Net
Profit ⓘ		00-0-0-0.1-0-00.30.71-2
Cash Flow from Ops. ⓘ000-00.5-0.1-01.4-0.114.6-
Debt/CF from Ops. ⓘ000-648.400-9.13.9-45.70.3-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNA298.1%664.7%49.7%
Adj EPS ⓘNANANA40%
BVPSⓘNANANA1.2%
Share Price - - - -

Key Financial Parameters ⓘ

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
Return on
Equity % ⓘ		001.5114.57.63.10.70.91.2-1.9
Op. Profit
Mgn % ⓘ		00-3.40-12.4-2.5-1.30.610.7-1.8
Net Profit
Mgn % ⓘ		00-3.80-70.6-2.3-1.40.40.60.6-1.4
Debt to
Equity ⓘ		00-1.3-1.200-0.30.20.10.10
Working Cap
Days ⓘ		0066301,32831597032546636258
Cash Conv.
Cycle ⓘ		00-5780-1,589-310-539-1438558

Valuation of Sunrise Asian - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'14Mar'15
Sales113.46172.72
Operating Expenses ⓘ + 112.38172.64
Manufacturing Costs00.13
Material Costs111.78169.20
Employee Cost 0.281.71
Other Costs ⓘ 0.331.59
Operating Profit ⓘ 1.080.08
Operating Profit Margin (%) 0.9%0.0%
Other Income ⓘ + 00.39
Exceptional Items ⓘ 00
Interest ⓘ 00.55
Depreciation ⓘ 0.040.42
Profit Before Tax ⓘ 1.03-0.50
Tax ⓘ 0.340.46
Profit After Tax 0.70-0.97
PAT Margin (%) 0.6%-0.6%
Adjusted EPS (₹)0.2-0.2
Dividend Payout Ratio (%)0%0%
PARTICULARSMar'14Mar'15

Equity and Liabilities

Shareholders Fund + 78.2876.65
Share Capital ⓘ 45.6645.66
Reserves ⓘ 32.6130.98
Debt +5.948.17
Long Term Debt5.706.12
Short Term Debt0.242.05
Minority Interest00
Trade Payables78.16109.44
Others Liabilities ⓘ 45.77
Total Liabilities ⓘ 166.38200.03

Fixed Assets

Net Fixed Assets ⓘ +0.084.30
Gross Block0.395.03
Accumulated Depreciation0.310.73
CWIP ⓘ 00
Investments ⓘ 6.826.87
Inventories6.605.61
Trade Receivables85.18112.77
Cash Equivalents 0.042.28
Others Assets ⓘ 67.6668.19
Total Assets ⓘ 166.38200.03
PARTICULARSMar'14Mar'15
Cash Flow From Operating Activity ⓘ + -0.137.64
PBT ⓘ 1.03-0.50
Adjustment ⓘ 0.040.42
Changes in Working Capital ⓘ -1.27.75
Tax Paid ⓘ -0-0.03
Cash Flow From Investing Activity ⓘ + 0-0.05
Capex 00
Net Investments 0-0.05
Others ⓘ 00
Cash Flow From Financing Activity ⓘ + 0.05-5.35
Net Proceeds from Shares ⓘ -0.29-1.55
Net Proceeds from Borrowing ⓘ 0.340.42
Interest Paid ⓘ 00
Dividend Paid ⓘ 00
Others ⓘ 0-4.22
Net Cash Flow ⓘ -0.082.24
PARTICULARSMar'14Mar'15
Ratios
ROE (%)0.89-1.25
ROCE (%)1.230.05
Asset Turnover Ratio0.680.94
PAT to CFO Conversion(x)-0.19N/A
Working Capital Days
Receivable Days274209.20
Inventory Days21.2012.90
Payable Days255.20202.40

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Sunrise Asian Ltd FAQs

The current trading price of Sunrise Asian on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Sunrise Asian stood at ₹10.09 Cr

The latest P/E ratio of Sunrise Asian as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Sunrise Asian as of 31-Dec-1969 is 0.13.

The 52-week high of Sunrise Asian is ₹2.21 and the 52-week low is ₹2.21.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sunrise Asian is ₹107 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Sunrise Asian Ltd is a below average quality company.

No data found

No data found

About Sunrise Asian Ltd

Sunrise Soaps & Chemicals was incorporated in the year 1981. The company is into field of consumer durables - domestic appliances.

The registered office of the company is located at Forbes Building, 3rd Floor, East Wing, Charanjit Rai Marg, Fort, Mumbai, Maharashtra - 400001.    

You have 27 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now