SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Super Domestic Machines Ltd (531699)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531699 NSE: Trading | Small Cap | Super Domestic Mach Share Price

₹0.38 0.00 (0.00%)

As on 22-Oct'19 18:59

Super Domestic Machines Ltd (531699)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531699 NSE: Trading | Small Cap | Super Domestic Mach Share Price

₹0.38 0.00 (0.00%)

As on 22-Oct'19 18:59

Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0.4
52-Week Low / High
₹0 / 0
TTM EPS
₹-0.1
TTM Sales
₹0 Cr.
Book Value per Share
₹-0.4
P/E Ratio
0.00
Industry PE
38.2
Price to Book (P/B)
-1.07
Price to Sales (P/S)
0.00
EV/EBITDA
-8.20
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
0.00%
Return on Assets (ROA)
-105.41%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
2.74%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-4 Cr.
Equity
₹4.3 Cr.
Face Value
₹10
All Time Low / High
₹0.38 / 209.00

Super Domestic Machines stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20TTM
ROCE % 1%0.5%0.3%0.3%-24.6%0.6%-196.7%0%0%0%-
Value Creation
Index
-0.9-1.0-1.0-1.0-2.8-1.0NANANANA-

Growth Parameters

Sales 11.21.11.11.21.33.60000
Sales YoY Gr.-19.8%-9.1%0%5.5%9.5%180.3%-99.7%-100%NA-
Adj EPS 0.1000-0.60-6.7-0-0-0.1-0.1
YoY Gr.--66.7%-66.7%0%-6000%NA-16950%NANANA-
BVPS (₹) 8.38.78.78.86.66.6-0.3-0.4-0.4-0.4-0.4
Adj Net
Profit
0000-0.30-2.9-0-0-0-0
Cash Flow from Ops. -2.8-1.8-0.31.4-0.600.3-2.2-0.10-
Debt/CF from Ops. -0.2000.1-0.67.700-1227-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%NA
Adj EPS -195.6%NANANA
BVPS-171.8%-157.7%NANA
Share Price -22.2% - - -

Key Financial Parameters

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20TTM
Return on
Equity %
1.10.40.10.2-7.70.6-214.12.42.315.618
Op. Profit
Mgn %
5.42.92.21.3-1.40.3-81.2-114.700NAN
Net Profit
Mgn %
41.10.40.6-221.4-82.1-55.600-INF
Debt to
Equity
0.20000.10.100-0.5-0.5-
Working Cap
Days
1,4591,1271,04687582183519220,511000
Cash Conv.
Cycle
232531857673372286-23-58,299000

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Sales1.011.211.101.101.161.273.560.0100
Operating Expenses + 0.951.181.071.091.181.276.440.0100.03
Manufacturing Costs00.010.010.010.0300.01000
Material Costs0.911.1211.040.941.216.34000
Employee Cost 0.020.030.020.020.020.010.04000
Other Costs 0.020.020.040.010.180.050.060.0100.03
Operating Profit 0.050.030.020.01-0.020-2.89-0.01-0-0.03
Operating Profit Margin (%) 5.4%2.8%2.2%1.3%-1.4%0.3%-81.2%-114.0%--
Other Income + 00000.030.010.02000
Exceptional Items 0000-0.880-0.15000
Interest 0000000.01000
Depreciation 0.010.010.010000000
Profit Before Tax 0.040.020.010.01-0.870.02-3.02-0-0-0.03
Tax 00.010.010000000
Profit After Tax 0.040.0100.01-0.870.02-3.02-0-0-0.03
PAT Margin (%) 4.0%1.1%0.4%0.6%-75.1%1.4%-84.9%-55.6%--
Adjusted EPS (₹)0.10.00.00.0-2.00.0-7.0-0.0-0.0-0.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Super Domestic Mach - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20

Equity and Liabilities

Shareholders Fund + 3.613.783.783.792.852.87-0.15-0.15-0.15-0.18
Share Capital 4.334.334.334.334.334.334.334.334.334.33
Reserves -0.72-0.55-0.55-0.54-1.48-1.46-4.47-4.48-4.48-4.51
Debt +0.65000.080.340.34000.080.08
Long Term Debt0.65000.080.340.34000.080.08
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables0000002.390.180.100.10
Others Liabilities 0.090.010.010.010.010.0100.010.010.01
Total Liabilities 4.353.783.793.873.203.222.250.040.040.01

Fixed Assets

Net Fixed Assets +0.240.230.210.210.150.150000
Gross Block0.590.590.590.590.520.590000
Accumulated Depreciation0.350.360.370.380.380.440000
CWIP 0000000000
Investments 000.701.20001.54000
Inventories0.380.790.930.670.500.470000
Trade Receivables0.711.641.780.680.510.510.01000
Cash Equivalents flag 0.060.120.030.020.280.030.010.010.010.01
Others Assets 2.9610.141.091.762.070.690.030.030
Total Assets 4.353.783.793.873.203.222.250.040.040.01

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Cash Flow From Operating Activity + -2.84-1.81-0.251.36-0.590.040.34-2.23-0.080
PBT 0.040.020.010.01-0.870.02-3.02-0-0-0.03
Adjustment 0.010.170.010-0.0700-000
Changes in Working Capital -2.9-2-0.271.350.350.033.36-2.22-0.080.03
Tax Paid 0-0-0.01-0000000
Cash Flow From Investing Activity + 2.870-0.70-0.501.260-1.391.5400
Capex 00000.0700.15000
Net Investments 000-0.501.200-1.541.5400
Others 2.870-0.700000000
Cash Flow From Financing Activity + 01.870.86-0.87-0.42-0.301.040.690.080
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000-0.87-0.420-0.3400.080
Interest Paid 0000000000
Dividend Paid 0000000000
Others 01.870.8600-0.301.380.6900
Net Cash Flow 0.020.06-0.09-0.010.26-0.25-0.01-0-00

Financial Ratio

PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Ratios
ROE (%)1.120.370.110.19-26.20.6N/AN/AN/AN/A
ROCE (%)0.950.510.260.27-24.640.55N/AN/AN/AN/A
Asset Turnover Ratio0.230.30.290.290.330.41.30.0100
PAT to CFO Conversion(x)-71-181N/A136N/A2N/AN/AN/AN/A
Working Capital Days
Receivable Days255.20353.70570.10408.40187.70146.3026.70000
Inventory Days104.90177.80286.70264.40184.50139.500000
Payable Days00000068.90000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Super Domestic Machines Ltd FAQs

The current trading price of Super Domestic Mach on 22-Oct-2019 18:59 is ₹0.38.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Oct-2019 the market cap of Super Domestic Mach stood at ₹0.16 Cr

The latest P/E ratio of Super Domestic Mach as of 21-Oct-2019 is 0.00.

The latest P/B ratio of Super Domestic Mach as of 21-Oct-2019 is -1.07.

The 52-week high of Super Domestic Mach is ₹0.38 and the 52-week low is ₹0.38.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Super Domestic Mach is ₹0.00 ( Cr.) .

Data is not available for this company.

The key valuation ratios of Super Domestic Machines Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

No data found

About Super Domestic Machines Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: