SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Tierra Agrotech Ltd (543531)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543531 NSE: Trading | Small Cap | Tierra Agrotech Share Price

₹41.49 -0.15 (-0.36%)

As on 05-Jun'26 09:59

Tierra Agrotech Ltd (543531)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543531 NSE: Trading | Small Cap | Tierra Agrotech Share Price

₹41.49 -0.15 (-0.36%)

As on 05-Jun'26 09:59

Key Metrics
Valuation Multiples
Market Cap
₹273 Cr.
Current Price
₹41.5
52-Week Low / High
₹34 / 62
TTM EPS
₹-0.9
TTM Sales
₹72.7 Cr.
Book Value per Share
₹14.9
P/E Ratio
0.00
Industry PE
36
Price to Book (P/B)
2.79
Lower than its 5-year historical median
Price to Sales (P/S)
3.76
Lower than its 5-year historical median
EV/EBITDA
-44.81
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-13.45%
Underperforms industry median
Return on Capital Employed (ROCE)
-16.25%
Underperforms industry median
Return on Assets (ROA)
-8.31%
Operating Profit Margin
-23.3%
Net Profit Margin
-17.65%
Gross Profit Margin
-19%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-2.25%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
9.34%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹32 Cr.
Equity
₹65.6 Cr.
Face Value
₹10
All Time Low / High
₹34.35 / 263.60

Tierra Agrotech stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Tierra Agrotech Ltd a good quality company?
Tierra Agrotech Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Tierra Agrotech Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Tierra Agrotech Ltd vs industry peers?
Tierra Agrotech Ltd revenue CAGR is -7.83%, compared to the industry median CAGR of 0%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Tierra Agrotech Ltd?
Promoters hold 9.34% of the Tierra Agrotech Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Tierra Agrotech Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of -29.83% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Tierra Agrotech Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 28.3%17.8%1.1%-6.3%-21%-8.4%-16.3%-
Value Creation
Index
1.00.3-0.9-1.5-2.5-1.6-2.2-

Growth Parameters

Sales 10298.754.656.660.167.165.673
Sales YoY Gr.--3.8%-44.7%3.7%6.3%11.7%-2.3%-
Adj EPS 14.68.6-1.8-4.6-10.2-2.1-1.8-0.9
YoY Gr.--41%-120.6%NANANANA-
BVPS (₹) 1725.422.417.97.712.215.914.9
Adj Net
Profit
3.82.3-4.7-12.1-26.9-11.6-11.6-6
Cash Flow from Ops. -21.3-14.2-4.8-10.9-5.5-5.6-29.6-
Debt/CF from Ops. -0.9-3.3-12.4-7.5-16.7-3.7-0-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA-7.8%5.1%-2.3%
Adj EPS NA-172.9%NANA
BVPSNA-9%-4%30.3%
Share Price - - -29.6% 0.1%

Key Financial Parameters

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
85.840.6-14.2-22.7-79.9-26.2-13.5-5.8
Op. Profit
Mgn %
6.76.9-0.6-13.5-41.7-19.9-23.3-11.1
Net Profit
Mgn %
3.72.3-8.5-21.3-44.8-17.2-17.7-8.1
Debt to
Equity
4.4711.74.50.300
Working Cap
Days
0304452450388307372499
Cash Conv.
Cycle
013428423721516619573

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales102995557606766
Operating Expenses + 96925564858081
Manufacturing Costs14151012151818
Material Costs37302632453338
Employee Cost 16151313161815
Other Costs 283357101210
Operating Profit 77-0-8-25-13-15
Operating Profit Margin (%) 6.7%6.9%-0.6%-13.5%-41.7%-19.9%-23.3%
Other Income + 0020161
Exceptional Items 0000000
Interest 25791140
Depreciation 0000111
Profit Before Tax 42-6-16-37-13-16
Tax 10-1-4-10-3-4
Profit After Tax 42-5-12-27-9-12
PAT Margin (%) 3.7%2.3%-8.5%-21.3%-44.8%-13.7%-17.7%
Adjusted EPS (₹)14.68.6-1.8-4.6-10.2-1.7-1.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%

Valuation of Tierra Agrotech - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 4759472068104
Share Capital 332525255666
Reserves 243422-51238
Debt +2046598191211
Long Term Debt0018323600
Short Term Debt2046424955211
Minority Interest0000000
Trade Payables29201919222141
Others Liabilities 8459252316177
Total Liabilities 137132162171149127152

Fixed Assets

Net Fixed Assets +39505354545654
Gross Block39515455566059
Accumulated Depreciation0111245
CWIP 0024522
Investments 12117171711
Inventories43335751384165
Trade Receivables26341325221310
Cash Equivalents 0344664
Others Assets 171115177817
Total Assets 137132162171149127152

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -21-14-5-11-5-6-30
PBT 42-6-16-37-13-16
Adjustment 25791312
Changes in Working Capital -28-21-6-4186-16
Tax Paid 00000-0-0
Cash Flow From Investing Activity + -1-0-2-31030
Capex -10-0-2-14-0
Net Investments -0-1-01000
Others 00-1-310-00
Cash Flow From Financing Activity + 22188-18131728
Net Proceeds from Shares 0014009248
Net Proceeds from Borrowing 0000000
Interest Paid -2-4-7-9-11-2-0
Dividend Paid 0000000
Others 24220-925-73-20
Net Cash Flow -031-321815-2

Financial Ratio

PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)85.7540.59-14.21-22.73-79.92-20.86-13.45
ROCE (%)28.317.781.14-6.27-21.02-8.38-16.25
Asset Turnover Ratio0.750.730.450.430.470.560.54
PAT to CFO Conversion(x)-5.25-7N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days93.10111.60130.3095113.7083.2054.60
Inventory Days153.80140.30248.90274.90216187.30256.70
Payable Days282.40303.40274.40215.10166.10235.40297.30

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *60.9960.9960.9960.9931.0531.050.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Tierra Agrotech Ltd FAQs

The current trading price of Tierra Agrotech on 05-Jun-2026 09:59 is ₹41.49.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Jun-2026 the market cap of Tierra Agrotech stood at ₹273.1 Cr

The latest P/E ratio of Tierra Agrotech as of 04-Jun-2026 is 0.00.

The latest P/B ratio of Tierra Agrotech as of 04-Jun-2026 is 2.79.

The 52-week high of Tierra Agrotech is ₹61.74 and the 52-week low is ₹34.35.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Tierra Agrotech is ₹72.73 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Tierra Agrotech Ltd is a below average quality company.

The key valuation ratios of Tierra Agrotech Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Tierra Agrotech Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Tierra Agrotech Ltd

Tierra has made a humble beginning on January 2, 2012 as a technology centric agriculture company. The objective was set to develop superior quality hybrid seeds stacked with crop specific important traits that provides significant yield benefit and overall cost advantages to farmers and other stake holders. Tierra is headquartered in Hyderabad, the seed capital of India, founded by professionals with more than eight decades of combined seed and agribusiness industry experience and proven excellence in developing breakthrough products.

The company has established a state-of-the-art R&D unit in Hyderabad with 10,000 sq. ft. laboratory space with several green houses, more than 50 acres of breeding farms supported with drip irrigation and other essential facilities. Besides its Breeding and Biotechnology R&D centers in Hyderabad, Tierra has also established three more R&D units, one in Bangalore and the other two in Pune and Gurgaon. It has also many product trialing centers across the country.

The company’s focus is to introduce value added - differentiated products and technologies in the market, while protecting them under suitable Intellectual Property (IP) and Plant Variety Protection (PVP) laws. Its business model follows strict compliance with all regulatory guidelines including Freedom to Operate (FTOs).

Business area of the company

The company is engaged in research, development, production, processing and commercialization of superior products in major crops like Cotton, Rice, Corn, Mustard, Tomato and Okra. During 2017-18, Tierra has attracted global attention after their acquisition of Monsanto’s India cotton seed business and DuPont - Pioneers Cotton company ‘Xylem’ thereby became one of the top cotton germplasm enriched company in the country.

History and milestones

  • 2012: Tierra Seed Science incorporated on January 2, 2012.
  • 2013: Established Bio-tech research Center. 
  • 2013: Tierra Agritech incorporated on September 13, 2013.
  • 2015: R&D of the company received recognition from DSIR-Govt. of India.
  • 2017: Entered into direct seed business with 100+ team.
  • 2017: JV company for Agri Biologicals with Iden biotechnology, Spain.
  • 2017: Grandeur Products Limited became a holding company of Tierra Agrotech Pvt. Ltd.
  • 2018: Acquired Monsanto’s India Cotton Seed business.
  • 2018: Acquired DuPont - Pioneers Cotton company ‘Xylem’.
  • 2019: Launched its own Corn, Rice, Mustard products.
  • 2019: Became a team of 200+ Agri Talents.
  • 2020: Started Vegetable seed business.
  • 2021: Introduces its new Soybean, Black gram and New Fodder beet in India.
  • 2022: Among 5 companies to be listed in Seed Agritech Space.  

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×