Key Metrics 
Check Before You Invest 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
Tierra Agrotech Ltd (543531)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543531 NSE: Trading | Small Cap | Tierra Agrotech Share Price
₹52.85 -1.75 (-3.21%)
As on 11-Sep'26 16:59
Tierra Agrotech Ltd (543531)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543531 NSE: Trading | Small Cap | Tierra Agrotech Share Price
₹52.85 -1.75 (-3.21%)
As on 11-Sep'26 16:59
Key Metrics
Valuation Multiples
Market Cap
₹347 Cr.
Current Price
₹52.9
52-Week Low / High
₹34 / 65
TTM EPS
₹-1.1
TTM Sales
₹112 Cr.
Book Value per Share
₹15.5
P/E Ratio
0.00
Industry PE
40.3
Price to Book (P/B)
3.41
In line with its 5-year historical median
Price to Sales (P/S)
3.08
Lower than its 5-year historical median
EV/EBITDA
-42.90
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
-13.57%
Underperforms industry median
Return on Capital Employed (ROCE)
-16.38%
Underperforms industry median
Return on Assets (ROA)
-8.36%
Operating Profit Margin
-23.3%
Net Profit Margin
-17.65%
Gross Profit Margin
-19%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-2.25%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
9.34%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹36 Cr.
Equity
₹65.6 Cr.
Face Value
₹10
All Time Low / High
₹34.35 / 263.60
Check Before You Invest
Quality
Not GoodValuation
Somewhat UndervaluedCheck Valuation charts
Price Trend
Weak
Is Tierra Agrotech Ltd a good quality company?
Tierra Agrotech Ltd is a weak quality company, based on a inconsistent multi-year financial track record.
This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.
We have analysed the performance of the company on the following:
-
How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
-
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
-
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.
How does Tierra Agrotech Ltd performance compare with that of its Peers?
Revenue growth of Tierra Agrotech Ltd vs industry peers?
Tierra Agrotech Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 0%, indicating stable growth and maintaining its market share.
Promoter shareholding and pledge status of Tierra Agrotech Ltd?
Promoters hold 9.34% of the Tierra Agrotech Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Stock return of Tierra Agrotech Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of -30.12% based on the current price.
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Tierra Agrotech Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Value Creation ⓘ
| Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 28.3% | 17.8% | 1.1% | -6.3% | -21% | -8.4% | -16.3% | - |
| Value Creation Index ⓘ | 1.0 | 0.3 | -0.9 | -1.5 | -2.5 | -1.6 | -2.2 | - |
Growth Parameters ⓘ |
||||||||
| Sales ⓘ | 102 | 98.7 | 54.6 | 56.6 | 60.1 | 67.1 | 65.6 | 73 |
| Sales YoY Gr. | - | -3.8% | -44.7% | 3.7% | 6.3% | 11.7% | -2.3% | - |
| Adj EPS ⓘ | 14.6 | 8.6 | -1.8 | -4.6 | -10.2 | -2.1 | -1.8 | -1.2 |
| YoY Gr. | - | -41% | -120.6% | NA | NA | NA | NA | - |
| BVPS (₹) ⓘ | 17 | 25.4 | 22.4 | 17.9 | 7.7 | 12.2 | 15.9 | 15.5 |
| Adj Net Profit ⓘ | 3.8 | 2.3 | -4.7 | -12.1 | -26.9 | -11.6 | -11.6 | -8 |
| Cash Flow from Ops. ⓘ | -21.3 | -14.2 | -4.8 | -10.9 | -5.5 | -5.6 | -29.6 | - |
| Debt/CF from Ops. ⓘ | -0.9 | -3.3 | -12.4 | -7.5 | -16.7 | -3.7 | -0 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | NA | -7.8% | 5.1% | -2.3% | ||||
| Adj EPS ⓘ | NA | -172.9% | NA | NA | ||||
| BVPSⓘ | NA | -9% | -4% | 30.3% | ||||
| Share Price | - | - | -30.7% | 27.7% | ||||
Key Financial Parameters ⓘ
| Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM | |
|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 85.8 | 40.6 | -14.2 | -22.7 | -79.9 | -26.2 | -13.5 | -7.8 |
| Op. Profit Mgn % ⓘ | 6.7 | 6.9 | -0.6 | -13.5 | -41.7 | -19.9 | -23.3 | -14.5 |
| Net Profit Mgn % ⓘ | 3.7 | 2.3 | -8.5 | -21.3 | -44.8 | -17.2 | -17.7 | -10.9 |
| Debt to Equity ⓘ | 4.4 | 7 | 1 | 1.7 | 4.5 | 0.3 | 0 | - |
| Working Cap Days ⓘ | 0 | 304 | 452 | 450 | 388 | 307 | 372 | 499 |
| Cash Conv. Cycle ⓘ | 0 | 134 | 284 | 237 | 215 | 166 | 195 | 73 |
Valuation of Tierra Agrotech - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 60.99 | 60.99 | 60.99 | 31.05 | 31.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|---|---|
| Sales | 57 | 57 | 60 | 67 | 66 |
| Operating Expenses ⓘ + | 59 | 66 | 86 | 80 | 81 |
| Operating Profit ⓘ | -2 | -9 | -26 | -13 | -15 |
| Operating Profit Margin (%) | -3.1% | -16.3% | -43.8% | -19.9% | -23.3% |
| Other Income ⓘ + | 2 | 0 | 1 | 6 | 1 |
| Interest ⓘ | 7 | 9 | 11 | 4 | 0 |
| Depreciation ⓘ | 0 | 0 | 1 | 1 | 1 |
| Profit Before Tax ⓘ | -8 | -18 | -38 | -13 | -16 |
| Tax ⓘ | -1 | -4 | -10 | -3 | -4 |
| Profit After Tax | -6 | -14 | -28 | -9 | -12 |
| PAT Margin (%) | -11.0% | -24.1% | -46.9% | -13.7% | -17.7% |
| Adjusted EPS (₹) | -2.4 | -5.2 | -10.7 | -1.7 | -1.8 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 57 | 43 | 15 | 67 | 103 | ||||||
| Debt + | 59 | 81 | 102 | 21 | 1 | ||||||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||||||
| Trade Payables | 19 | 19 | 22 | 21 | 41 | ||||||
| Others Liabilities ⓘ | 26 | 24 | 18 | 17 | 7 | ||||||
| Total Liabilities ⓘ | 161 | 168 | 157 | 126 | 151 | ||||||
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 84 | 84 | 84 | 56 | 54 | ||||||
| CWIP ⓘ | 2 | 4 | 5 | 2 | 2 | ||||||
| Investments ⓘ | 1 | 0 | 0 | 0 | 0 | ||||||
| Inventories | 57 | 51 | 38 | 41 | 65 | ||||||
| Trade Receivables | 8 | 19 | 16 | 13 | 10 | ||||||
| Cash Equivalents | 5 | 4 | 6 | 6 | 4 | ||||||
| Others Assets ⓘ | 6 | 6 | 7 | 8 | 17 | ||||||
| Total Assets ⓘ | 161 | 168 | 157 | 126 | 151 | ||||||
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 |
|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | -5 | -9 | -7 | -6 | -30 |
| Cash Flow From Investing Activity ⓘ + | -2 | -2 | -1 | 3 | 0 |
| Cash Flow From Financing Activity ⓘ + | 8 | -17 | 26 | 17 | 28 |
| Net Cash Flow ⓘ | 1 | -28 | 17 | 15 | -2 |
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | -11.04 | -27.25 | -96.38 | -22.33 | -13.57 | |||||
| ROCE (%) | -0.55 | -7.78 | -21.93 | -8.17 | -16.38 | |||||
| Asset Turnover Ratio | 0.43 | 0.44 | 0.46 | 0.55 | 0.55 | |||||
| PAT to CFO Conversion(x) | N/A | N/A | N/A | N/A | N/A | |||||
| Working Capital Days | ||||||||||
| Receivable Days | 40.20 | 66.60 | 84.70 | 69.10 | 54.60 | |||||
| Inventory Days | 299.90 | 275.50 | 216.50 | 187.50 | 256.70 | |||||
| Payable Days | 249.10 | 216.10 | 167 | 235.90 | 297.30 | |||||
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Tierra Agrotech Ltd FAQs
The current trading price of Tierra Agrotech on 11-Sep-2026 16:59 is ₹52.85.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 10-Sep-2026 the market cap of Tierra Agrotech stood at ₹346.7 Cr
The latest P/E ratio of Tierra Agrotech as of 10-Sep-2026 is 0.00.
The latest P/B ratio of Tierra Agrotech as of 10-Sep-2026 is 3.42.
The 52-week high of Tierra Agrotech is ₹64.85 and the 52-week low is ₹34.35.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Tierra Agrotech is ₹73.34 ( Cr.) .
Past 10 year’s financial track record analysis by Moneyworks4me indicates that Tierra Agrotech Ltd is a below average quality company.
The key valuation ratios of Tierra Agrotech Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Tierra Agrotech Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
About Tierra Agrotech Ltd
Tierra has made a humble beginning on January 2, 2012 as a technology centric agriculture company. The objective was set to develop superior quality hybrid seeds stacked with crop specific important traits that provides significant yield benefit and overall cost advantages to farmers and other stake holders. Tierra is headquartered in Hyderabad, the seed capital of India, founded by professionals with more than eight decades of combined seed and agribusiness industry experience and proven excellence in developing breakthrough products.
The company has established a state-of-the-art R&D unit in Hyderabad with 10,000 sq. ft. laboratory space with several green houses, more than 50 acres of breeding farms supported with drip irrigation and other essential facilities. Besides its Breeding and Biotechnology R&D centers in Hyderabad, Tierra has also established three more R&D units, one in Bangalore and the other two in Pune and Gurgaon. It has also many product trialing centers across the country.
The company’s focus is to introduce value added - differentiated products and technologies in the market, while protecting them under suitable Intellectual Property (IP) and Plant Variety Protection (PVP) laws. Its business model follows strict compliance with all regulatory guidelines including Freedom to Operate (FTOs).
Business area of the company
The company is engaged in research, development, production, processing and commercialization of superior products in major crops like Cotton, Rice, Corn, Mustard, Tomato and Okra. During 2017-18, Tierra has attracted global attention after their acquisition of Monsanto’s India cotton seed business and DuPont - Pioneers Cotton company ‘Xylem’ thereby became one of the top cotton germplasm enriched company in the country.
History and milestones
- 2012: Tierra Seed Science incorporated on January 2, 2012.
- 2013: Established Bio-tech research Center.
- 2013: Tierra Agritech incorporated on September 13, 2013.
- 2015: R&D of the company received recognition from DSIR-Govt. of India.
- 2017: Entered into direct seed business with 100+ team.
- 2017: JV company for Agri Biologicals with Iden biotechnology, Spain.
- 2017: Grandeur Products Limited became a holding company of Tierra Agrotech Pvt. Ltd.
- 2018: Acquired Monsanto’s India Cotton Seed business.
- 2018: Acquired DuPont - Pioneers Cotton company ‘Xylem’.
- 2019: Launched its own Corn, Rice, Mustard products.
- 2019: Became a team of 200+ Agri Talents.
- 2020: Started Vegetable seed business.
- 2021: Introduces its new Soybean, Black gram and New Fodder beet in India.
- 2022: Among 5 companies to be listed in Seed Agritech Space.
You have 46 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
