United Motors India - Stock Valuation and Financial Performance

Name: United Motors India
Brand: United Motors India

BSE: 501500 | NSE: | Trading | Small Cap

Place order

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on United Motors India

Based on:

Data

M-Cap below 100cr DeciZen not available

United Motors India stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

36.04

Market Cap:

232.2 Cr.

52-wk low:

52-wk high:

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of United Motors India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	TTM
ROCE % ⓘ	21.4%	27%	25.8%	25.1%	19%	15.1%	13.4%	13.1%	12.4%	9.4%	-
Value Creation Index ⓘ	0.5	0.9	0.8	0.8	0.4	0.1	0.0	-0.1	-0.1	-0.3	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	9.9	12.4	19.9	19.9	18.7	19.1	20.4	22.7	24	25	25
Sales YoY Gr.	-	25.3%	59.6%	0%	-5.6%	2%	6.9%	11.3%	5.8%	3.8%	-
Adj EPS ⓘ	34.6	51.6	3.2	4.1	3.9	3.8	4.1	4.2	4.4	4.1	4.1
YoY Gr.	-	49.2%	-93.7%	25.6%	-4.9%	-1%	6%	2.5%	5.8%	-7.7%	-
BVPS (₹) ⓘ	-22.7	29	14.2	18.3	22.6	28.1	32.5	36.7	41.1	45.1	10
Adj Net Profit ⓘ	2.8	4.1	5.1	6.4	6.1	6.1	6.4	6.6	7	6.4	6
Cash Flow from Ops. ⓘ	4.7	13.1	4	6.2	4.2	3.3	-24.7	0.4	4.1	5.4	-
Debt/CF from Ops. ⓘ	0	0	0	0	0	0	0	0	0	0	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	10.8%	5.9%	6.9%	3.8%
Adj EPS ⓘ	-21.2%	1%	0%	-7.7%
BVPSⓘ	NA	14.9%	11.6%	9.9%
Share Price	-	-	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	TTM
Return on Equity % ⓘ	21.4	27	25.8	25.1	18.9	15.1	13.4	12	11.3	9.4	14.8
Op. Profit Mgn % ⓘ	-13.9	-4.8	21.2	25.9	23.1	26	27.6	33.2	32.4	27.3	NAN
Net Profit Mgn % ⓘ	27.8	33.1	25.8	32.4	32.6	31.7	31.4	28.9	28.9	25.7	25.8
Debt to Equity ⓘ	0	0	0	0	0	0	0	0	0	0	-
Working Cap Days ⓘ	125	89	42	25	21	21	297	563	787	991	0
Cash Conv. Cycle ⓘ	-8	-19	-9	-8	-11	-12	-12	-13	-12	-12	0

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - United Motors India

	Standalone	Consolidated
TTM EPS (₹)	4.1	-
TTM Sales (₹ Cr.)	25	-
BVPS (₹.) ⓘ	10	-
Reserves (₹ Cr.) ⓘ	-	-
P/BV ⓘ	14.70	-
PE ⓘ	36.04	-

From the Market
52 Week Low / High (₹)	0.00 / 0.00
All Time Low / High (₹)	135.00 / 341.00
Market Cap (₹ Cr.)	232
Equity (₹ Cr.)	15.8
Face Value (₹)	10
Industry PE ⓘ	78.3

Management X-Ray of United Motors India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of United Motors India

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of United Motors India

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19
Sales	9.93	12.44	19.85	19.85	18.73	19.11	20.42	22.72	24.03	24.95
Operating Expenses ⓘ	14.40	13.03	15.64	14.71	14.40	14.15	14.78	15.18	16.34	18.14
Manufacturing Costs	0.02	0.02	0.02	0.02	0.03	0.04	0.03	0.03	0.04	0.03
Material Costs	9.75	12.22	14.71	14.18	12.98	13.34	13.87	14.18	15.30	16.98
Employee Cost	0.05	0.07	0.07	0.08	0.08	0.13	0.13	0.13	0.07	0.07
Other Costs ⓘ	4.58	0.71	0.85	0.43	1.32	0.64	0.75	0.84	0.93	1.05
Operating Profit ⓘ	-4.47	-0.59	4.21	5.14	4.33	4.96	5.64	7.54	7.69	6.82
Operating Profit Margin (%)	-44.9%	-4.8%	21.2%	25.9%	23.1%	25.9%	27.6%	33.2%	32.0%	27.3%
Other Income ⓘ	5.26	5.65	1.89	2.47	3.58	4.06	3.26	2.44	2.40	2.11
Interest ⓘ	0	0	0	0	0.01	0.01	0	0.87	0.96	0
Depreciation ⓘ	0.23	0.22	0.21	0.20	0.19	0.14	0.13	0.13	0.13	0.13
Exceptional Items ⓘ	0	0	0	0	0	2.33	0	0	0	0
Profit Before Tax ⓘ	0.57	4.84	5.89	7.40	7.72	11.21	8.76	8.98	9.01	8.80
Tax ⓘ	-0.03	0.72	0.76	0.97	0.97	2.49	1.44	2.06	2.06	2.36
Profit After Tax	0.60	4.12	5.14	6.43	6.74	8.71	7.33	6.92	6.95	6.44
PAT Margin (%)	6.0%	33.1%	25.9%	32.4%	36.0%	45.6%	35.9%	30.5%	28.9%	25.8%
Adjusted EPS (₹)	7.5	51.6	3.3	4.1	4.3	5.5	4.6	4.4	4.4	4.1
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19
Equity and Liabilities
Shareholders Fund	13.21	17.32	22.46	28.90	35.64	44.35	51.32	57.90	64.85	71.29
Share Capital ⓘ	15.80	15.80	15.80	15.80	15.80	15.80	15.80	15.80	15.80	15.80
Reserves ⓘ	-2.59	1.53	6.66	13.10	19.84	28.55	35.52	42.10	49.05	55.49
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	0	0	0	0	0	0	0	0	0	0
Long Term Debt	0	0	0	0	0	0	0	0	0	0
Short Term Debt	0	0	0	0	0	0	0	0	0	0
Trade Payables	1.59	0.83	0.75	0.80	0.84	0.84	0.85	0.97	0.87	1.09
Others Liabilities ⓘ	2.61	13.01	11.97	13.58	13.36	14.35	15.68	16.98	16.77	16.79
Total Liabilities ⓘ	17.41	31.17	35.18	43.28	49.84	59.54	67.84	75.85	82.50	89.17
Fixed Assets
Gross Block	8.79	8.79	8.82	8.76	8.76	8.68	8.68	8.68	8.68	8.68
Accumulated Depreciation	4.58	4.80	5.01	5.14	5.32	3.07	3.20	3.33	3.46	3.59
Net Fixed Assetsⓘ	4.21	4	3.81	3.62	3.44	5.61	5.47	5.35	5.22	5.10
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	9.96	23.85	29.58	38.26	45.21	52.52	30.12	30.81	11.42	13.75
Inventories	0.13	0.18	0.21	0.29	0.24	0.20	0.26	0.40	0.29	0.23
Trade Receivables	0.41	0.36	0.39	0.36	0.32	0.31	0.34	0.25	0.31	0.28
Cash Equivalents	0.23	0.21	0.30	0.20	0.22	0.20	0.20	1.59	0.25	0.46
Others Assetsⓘ	2.47	2.56	0.89	0.54	0.41	0.70	31.46	37.45	65	69.35
Total Assets ⓘ	17.41	31.17	35.18	43.28	49.84	59.54	67.84	75.85	82.50	89.17

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19
Cash Flow From Operating Activity ⓘ	4.66	13.10	3.96	6.16	4.16	3.26	-24.69	0.42	4.06	5.43
PBT ⓘ	0.57	4.84	5.89	7.40	7.72	11.21	8.76	8.98	9.01	8.80
Adjustment ⓘ	2.74	-0.55	-1.66	-2.23	-2.62	-3.89	-2.15	-1.89	-1.94	-1.28
Changes in Working Capital ⓘ	1.6	9.21	0.11	1.07	0.28	-0.26	-29.5	-4.71	-0.06	0.28
Tax Paid ⓘ	-0.25	-0.40	-0.39	-0.08	-1.22	-1.47	-1.80	-1.96	-2.95	-2.37
Cash Flow From Investing Activity ⓘ	-9.38	-13.12	-3.88	-6.25	-4.14	-3.27	1.22	1.67	-12.92	-3.01
Capex	-0.01	-0.01	-0.02	0	0	1.50	0	0	0	0
Net Investments	-9.95	-13.89	-5.70	-8.68	-6.79	-7.31	-0.71	-0.18	-13.79	-3.63
Others ⓘ	0.59	0.78	1.85	2.43	2.66	2.54	1.94	1.85	0.88	0.62
Cash Flow From Financing Activityⓘ	0	0	0	0	0	0	0	0	-11.88	0.12
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0	0	0
Interest Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	0	0	0	0	0	0	0	0	-11.88	0.12
Net Cash Flow ⓘ	-4.72	-0.02	0.09	-0.10	0.02	-0.02	-23.47	2.09	-20.73	2.54

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19
Ratios
ROE (%)	0	1647.35	41.47	25.06	20.9	21.79	15.32	12.68	11.33	9.46
ROCE (%)	4.4	31.74	29.64	28.84	23.93	28.04	18.33	18.04	16.24	12.93
Asset Turnover Ratio	0.59	0.51	0.6	0.51	0.4	0.35	0.32	0.32	0.3	0.29
PAT to CFO Conversion(x)	7.77	3.18	0.77	0.96	0.62	0.37	-3.37	0.06	0.58	0.84
Working Capital Days
Receivable Days	33	11	7	7	7	6	6	5	4	4
Inventory Days	4	5	4	5	5	4	4	5	5	4
Payable Days	47	36	20	20	23	23	22	23	22	21

United Motors India Stock News

United Motors India FAQs

What is the share price of United Motors India?

Company share prices are keep on changing according to the market conditions. The closing price of United Motors India on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of United Motors India?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of United Motors India stood at ₹232.2.

What is the P/E ratio of United Motors India?

The latest P/E ratio of United Motors India as of 01-Jan-1970 05:30 is 36.04.

What is the P/B ratio of United Motors India?

The latest P/B ratio of United Motors India as of 01-Jan-1970 05:30 is 14.70.

What is the 52-week high and low of United Motors India?

The 52-week high of United Motors India is ₹0.00 and the 52-week low is ₹0.00.

What is the TTM revenue of United Motors India?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of United Motors India is ₹24.95 ( Cr.) .

About United Motors India

United Motors India was incorported in 1920 under the name `Ford Automobil (India), Ltd.'. The Company is engaged in selling agents for ford parts, Oakes accessories, Kelvinator air-conditioners,etc. In 1972, the name of the company was changed from Ford Automobile (India) Ltd. to United Motors (India) Ltd.

Gogte Engineering & Metals was amalgamated with the company with effect from July 1979. As per the Scheme, members of Gofte Engineering & Metals Ltd., were allotted 1,28,000 equity shares of Rs 20 each of the Company as under: 4 equity shares of the Company for every equity share of Rs 100 each of Gogte Engineering & Metals Ltd. and equity shares of the Company for every equity share of Rs 100 each (Rs 50 paid-up) of Gogte Engineering & Metals Ltd.