SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

United Motors India (501500)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 501500 NSE: Trading | Small Cap | United Motors India Share Price

BSE Share Price
Not Listed

United Motors India (501500)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 501500 NSE: Trading | Small Cap | United Motors India Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹232 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹4.1
TTM Sales
₹25 Cr.
Book Value per Share
₹10
P/E Ratio
36.04
Industry PE
39
Price to Book (P/B)
14.70
Price to Sales (P/S)
9.30
EV/EBITDA
25.95
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
9.46%
Return on Capital Employed (ROCE)
12.93%
Return on Assets (ROA)
7.50%
Operating Profit Margin
27.3%
Net Profit Margin
25.81%
Gross Profit Margin
35.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
3.83%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-11.31%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-7.34%
Asset Quality
Promoter Holding
99.86%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
-
Equity
₹15.8 Cr.
Face Value
₹10
All Time Low / High
₹135.00 / 341.00

United Motors India stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % 4.4%31.7%29.6%28.8%23.9%28%18.3%18%16.2%12.9%-
Value Creation
Index
-0.71.31.11.10.71.00.30.30.2-0.1-

Growth Parameters

Sales 9.912.419.919.918.719.120.422.7242525
Sales YoY Gr.-25.3%59.6%0%-5.6%2%6.9%11.3%5.8%3.8%-
Adj EPS 34.651.63.24.13.93.84.14.24.44.14.1
YoY Gr.-49.2%-93.7%25.6%-4.9%-1%6%2.5%5.8%-7.7%-
BVPS (₹) -22.72914.218.322.628.132.536.741.145.110
Adj Net
Profit
2.84.15.16.46.16.16.46.676.46
Cash Flow from Ops. 4.713.146.24.23.3-24.70.44.15.4-
Debt/CF from Ops. 0000000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 10.8%5.9%6.9%3.8%
Adj EPS -21.2%1%0%-7.7%
BVPSNA14.9%11.6%9.9%
Share Price - - - -

Key Financial Parameters

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
21.42725.825.118.915.113.41211.39.414.8
Op. Profit
Mgn %
-13.9-4.821.225.923.12627.633.232.427.3NAN
Net Profit
Mgn %
27.833.125.832.432.631.731.428.928.925.725.8
Debt to
Equity
0000000000-
Working Cap
Days
12589422521212975637879910
Cash Conv.
Cycle
-8-19-9-8-11-12-12-13-12-120

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales9.9312.4419.8519.8518.7319.1120.4222.7224.0324.95
Operating Expenses + 14.4013.0315.6414.7114.4014.1514.7815.1816.3418.14
Manufacturing Costs0.020.020.020.020.030.040.030.030.040.03
Material Costs9.7512.2214.7114.1812.9813.3413.8714.1815.3016.98
Employee Cost 0.050.070.070.080.080.130.130.130.070.07
Other Costs 4.580.710.850.431.320.640.750.840.931.05
Operating Profit -4.47-0.594.215.144.334.965.647.547.696.82
Operating Profit Margin (%) -44.9%-4.8%21.2%25.9%23.1%25.9%27.6%33.2%32.0%27.3%
Other Income + 5.265.651.892.473.584.063.262.442.402.11
Exceptional Items 000002.330000
Interest 00000.010.0100.870.960
Depreciation 0.230.220.210.200.190.140.130.130.130.13
Profit Before Tax 0.574.845.897.407.7211.218.768.989.018.80
Tax -0.030.720.760.970.972.491.442.062.062.36
Profit After Tax 0.604.125.146.436.748.717.336.926.956.44
PAT Margin (%) 6.0%33.1%25.9%32.4%36.0%45.6%35.9%30.5%28.9%25.8%
Adjusted EPS (₹)7.551.63.34.14.35.54.64.44.44.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of United Motors India - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund + 13.2117.3222.4628.9035.6444.3551.3257.9064.8571.29
Share Capital 15.8015.8015.8015.8015.8015.8015.8015.8015.8015.80
Reserves -2.591.536.6613.1019.8428.5535.5242.1049.0555.49
Debt +0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables1.590.830.750.800.840.840.850.970.871.09
Others Liabilities 2.6113.0111.9713.5813.3614.3515.6816.9816.7716.79
Total Liabilities 17.4131.1735.1843.2849.8459.5467.8475.8582.5089.17

Fixed Assets

Net Fixed Assets +4.2143.813.623.445.615.475.355.225.10
Gross Block8.798.798.828.768.768.688.688.688.688.68
Accumulated Depreciation4.584.805.015.145.323.073.203.333.463.59
CWIP 0000000000
Investments 9.9623.8529.5838.2645.2152.5230.1230.8111.4213.75
Inventories0.130.180.210.290.240.200.260.400.290.23
Trade Receivables0.410.360.390.360.320.310.340.250.310.28
Cash Equivalents 0.230.210.300.200.220.200.201.590.250.46
Others Assets 2.472.560.890.540.410.7031.4637.456569.35
Total Assets 17.4131.1735.1843.2849.8459.5467.8475.8582.5089.17

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity + 4.6613.103.966.164.163.26-24.690.424.065.43
PBT 0.574.845.897.407.7211.218.768.989.018.80
Adjustment 2.74-0.55-1.66-2.23-2.62-3.89-2.15-1.89-1.94-1.28
Changes in Working Capital 1.69.210.111.070.28-0.26-29.5-4.71-0.060.28
Tax Paid -0.25-0.40-0.39-0.08-1.22-1.47-1.80-1.96-2.95-2.37
Cash Flow From Investing Activity + -9.38-13.12-3.88-6.25-4.14-3.271.221.67-12.92-3.01
Capex -0.01-0.01-0.02-0-01.5000-0-0
Net Investments -9.95-13.89-5.70-8.68-6.79-7.31-0.71-0.18-13.79-3.63
Others 0.590.781.852.432.662.541.941.850.880.62
Cash Flow From Financing Activity + 00000000-11.880.12
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 00000000-11.880.12
Net Cash Flow -4.72-0.020.09-0.100.02-0.02-23.472.09-20.732.54

Financial Ratio

PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)01647.3541.4725.0620.921.7915.3212.6811.339.46
ROCE (%)4.431.7429.6428.8423.9328.0418.3318.0416.2412.93
Asset Turnover Ratio0.590.510.60.510.40.350.320.320.30.29
PAT to CFO Conversion(x)7.773.180.770.960.620.37-3.370.060.580.84
Working Capital Days
Receivable Days32.6011.306.906.906.7065.804.704.204.30
Inventory Days4.304.503.604.705.204.204.105.305.203.80
Payable Days46.7036.2019.602023.102322.2023.402221.10

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

United Motors India FAQs

The current trading price of United Motors India on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of United Motors India stood at ₹232.2 Cr

The latest P/E ratio of United Motors India as of 31-Dec-1969 is 36.04.

The latest P/B ratio of United Motors India as of 31-Dec-1969 is 14.70.

The 52-week high of United Motors India is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of United Motors India is ₹24.95 ( Cr.) .

Data is not available for this company.

No data found

No data found

About United Motors India

United Motors India was incorported in 1920 under the name `Ford Automobil (India), Ltd.'.  The Company is engaged in selling agents for ford parts, Oakes accessories, Kelvinator air-conditioners,etc. In 1972, the name of the company was changed from Ford Automobile (India) Ltd. to  United Motors (India) Ltd.

Gogte Engineering & Metals was amalgamated with the company with effect from July 1979. As per the Scheme, members of Gofte Engineering & Metals Ltd., were allotted 1,28,000 equity shares of Rs 20 each of the Company as under: 4 equity shares of the Company for every equity share of Rs 100 each of Gogte Engineering & Metals Ltd. and equity shares of the Company for every equity share of Rs 100 each (Rs  50 paid-up) of Gogte Engineering & Metals Ltd.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: