SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Veerhealth Care Ltd (NIYATILEAS)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 511523 NSE: NIYATILEAS Trading | Small Cap | Veerhealth Care Share Price

₹32.47 -0.01 (-0.03%)

As on 02-Jul'26 16:59

Veerhealth Care Ltd (NIYATILEAS)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 511523 NSE: NIYATILEAS Trading | Small Cap | Veerhealth Care Share Price

₹32.47 -0.01 (-0.03%)

As on 02-Jul'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹65 Cr.
Current Price
₹32.5
52-Week Low / High
₹17 / 33
TTM EPS
₹0.3
TTM Sales
₹32.5 Cr.
Book Value per Share
₹11.5
P/E Ratio
119.15
Higher than its 5-year historical median
Industry PE
38.7
Price to Book (P/B)
2.83
Higher than its 5-year historical median
Price to Sales (P/S)
2.00
In line with its 5-year historical median
EV/EBITDA
21.17
Higher than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
1.78%
Underperforms industry median
Return on Capital Employed (ROCE)
3.15%
Underperforms industry median
Return on Assets (ROA)
1.26%
Operating Profit Margin
2.8%
Net Profit Margin
2.35%
Gross Profit Margin
8.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
26.1%
Operating Profit Growth (1 Year)
-
-24.59%
Net Profit Growth (1 Year)
-
-4.88%
Asset Quality
Promoter Holding
31.50%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹3 Cr.
Equity
₹20 Cr.
Face Value
₹10
All Time Low / High
₹0.25 / 43.75

Veerhealth Care stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Veerhealth Care Ltd a good quality company?
Veerhealth Care Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Veerhealth Care Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Veerhealth Care Ltd vs industry peers?
Veerhealth Care Ltd revenue CAGR is 7.28%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Veerhealth Care Ltd?
Promoters hold 31.50% of the Veerhealth Care Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Veerhealth Care Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 13% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Veerhealth Care Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 1.1%1%2.4%2.9%5.5%5%2.2%6.3%6%3.2%-
Value Creation
Index
-0.9-0.9-0.8-0.8-0.6-0.7-0.9-0.6-0.6-0.8-

Growth Parameters

Sales 2.11.95.2611.710.69.613.313.216.732
Sales YoY Gr.--9.4%169.3%15.7%96.2%-9.8%-9%37.8%-0.4%26.1%-
Adj EPS 000.10.10.20.3-0.10.80.20.20.3
YoY Gr.-100%400%10%109.1%17.4%-118.5%NA-74.7%0%-
BVPS (₹) 9.29.39.59.69.910.110.110.710.911.111.5
Adj Net
Profit
000.10.20.30.4-0.11.60.40.41
Cash Flow from Ops. -01.71.82-0.411.8-0.72.9-0.4-
Debt/CF from Ops. -3604-0.10.70.5-71.7000-12.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 25.8%7.3%20.1%26.1%
Adj EPS 39.5%-2.8%NA0%
BVPS2.1%2.3%3.4%1.7%
Share Price 14.4% 45.9% 26.7% 57.7%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.10.21.11.22.42.7-0.591.91.82.4
Op. Profit
Mgn %
-1-18.9-2.47.45.8-0.6-8.63.74.62.87.6
Net Profit
Mgn %
0.41.22.72.62.73.6-0.811.93.12.41.7
Debt to
Equity
0.1-00.10.10.20.10000.20.2
Working Cap
Days
1,9432,07268552526230534825935331364
Cash Conv.
Cycle
2743741254218647571906829

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2.121.925.175.9811.7310.589.6313.2713.2216.67
Operating Expenses + 2.142.285.295.5411.0510.6410.4612.7812.6116.21
Manufacturing Costs0.100.120.190.180.931.310.930.610.461.07
Material Costs0.921.163.683.797.887.526.929.239.1311.40
Employee Cost 0.470.580.570.470.800.830.880.901.311.58
Other Costs 0.660.420.851.111.440.991.732.041.722.16
Operating Profit -0.02-0.36-0.120.440.68-0.06-0.830.490.610.46
Operating Profit Margin (%) -1.0%-18.9%-2.4%7.4%5.8%-0.6%-8.6%3.7%4.6%2.8%
Other Income + 0.380.720.720.290.481.331.681.251.391.22
Exceptional Items 0000000000
Interest 0.130.100.070.030.190.220.0900.010.26
Depreciation 0.210.230.270.320.320.470.520.620.710.91
Profit Before Tax 0.020.030.250.380.650.580.241.121.280.51
Tax 0.010.010.110.220.330.200.31-0.470.880.12
Profit After Tax 0.010.020.140.160.320.38-0.071.580.410.39
PAT Margin (%) 0.4%1.2%2.7%2.6%2.7%3.6%-0.8%11.9%3.1%2.4%
Adjusted EPS (₹)0.00.00.10.10.20.3-0.10.80.20.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Veerhealth Care - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 12.8212.8513.1013.2813.7614.0413.9521.4321.8422.22
Share Capital 6.936.936.936.936.936.936.93102020
Reserves 5.885.926.176.356.827.117.0211.431.842.22
Debt +1.08-0.171.210.942.481.730004.91
Long Term Debt0.670.440.2102.041.410004.20
Short Term Debt0.41-0.611.010.940.440.320000.71
Minority Interest0000000000
Trade Payables0.080.220.191.570.840.922.320.552.162.62
Others Liabilities 0.140.160.230.360.912.043.883.274.124.02
Total Liabilities 14.1213.0614.7416.1617.9818.7320.1525.2528.1233.77

Fixed Assets

Net Fixed Assets +2.712.525.545.469.459.4810.5412.0111.9719.87
Gross Block3.073.116.416.6210.8811.3712.9615.0516.0324.84
Accumulated Depreciation0.360.590.861.161.431.892.423.044.064.97
CWIP 000.242.19000000
Investments 0000000000.03
Inventories1.121.530.940.841.231.662.122.611.402.44
Trade Receivables0.890.610.920.740.941.541.541.843.923.21
Cash Equivalents 0.100.020.080.180.020.100.403.610.241.16
Others Assets 9.308.377.026.756.355.945.545.1910.597.05
Total Assets 14.1213.0614.7416.1617.9818.7320.1525.2528.1233.77

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -01.691.761.98-0.3611.81-0.702.90-0.39
PBT 0.020.030.250.380.650.470.261.051.290.62
Adjustment -0.27-0.07-0.090.320.210.370.100.530.470.73
Changes in Working Capital 0.240.951.71.41-1.150.391.49-2.081.42-1.65
Tax Paid 00.78-0.10-0.13-0.06-0.23-0.04-0.20-0.28-0.09
Cash Flow From Investing Activity + -0.01-0.44-3.02-1.90-1.67-0.09-1.09-1.79-0.28-8.20
Capex -0.76-0.03-3.54-2.19-2.12-0.50-1.58-2.09-0.67-8.81
Net Investments 0000000000
Others 0.75-0.400.520.290.460.410.490.300.400.61
Cash Flow From Financing Activity + 0-1.331.310.021.85-0.83-0.425.69-5.999.52
Net Proceeds from Shares 00000005.9000
Net Proceeds from Borrowing 0-0.21-0.23-0.212.04-0.63-1.41004.20
Interest Paid 0-0.10-0.07-0.03-0.19-0.22-0.09-0.14-0.16-0.44
Dividend Paid 0000000000
Others 0-1.021.620.2700.021.08-0.06-5.835.76
Net Cash Flow -0.01-0.080.060.10-0.170.090.303.21-3.370.92

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.070.181.061.22.352.73-0.538.941.881.78
ROCE (%)1.1312.382.895.54.972.176.325.963.15
Asset Turnover Ratio0.150.140.370.390.690.580.50.580.50.54
PAT to CFO Conversion(x)-084.512.5712.38-1.132.63N/A-0.447.07-1
Working Capital Days
Receivable Days152.40142.1053.9050.7026.1042.8058.5046.5079.5078
Inventory Days133.20252.5087.4054.3032.2049.9071.806555.2042.10
Payable Days37.3046.6020.1084.8055.8042.6085.3056.8054.2076.40

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Veerhealth Care Ltd FAQs

The current trading price of Veerhealth Care on 02-Jul-2026 16:59 is ₹32.47.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jul-2026 the market cap of Veerhealth Care stood at ₹64.94 Cr

The latest P/E ratio of Veerhealth Care as of 01-Jul-2026 is 119.2.

The latest P/B ratio of Veerhealth Care as of 01-Jul-2026 is 2.83.

The 52-week high of Veerhealth Care is ₹32.58 and the 52-week low is ₹16.70.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Veerhealth Care is ₹32.48 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Veerhealth Care Ltd is a below average quality company.

The key valuation ratios of Veerhealth Care Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Veerhealth Care Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Veerhealth Care Ltd

Veerhealth Care (Formerly known as Niyati Industries) was originally incorporated on July 10, 1992 as Niyati Leasing Limited. From July 15, 1993 the Company had begun the business in the field of Investment and Finance. 

In 2013, the management of the company decided to diversify the business activities and changed its main object to Pharma sector and new name of the company is VeerHealth Care. In 2020, the company started operations in cosmetic manufacturing.

The company produces Intensive research based quality products with Expert guidance and enormous experience of renowned Vaid of Mumbai, Dr. Vinod C. Mehta, an Ayurvedic practioner since 30 years and Dr. Rajiv Bhirud, anexpert in formulations of cosmetic and personal care products.

The company is well-equipped with state-of-the-art manufacturing facilities and skilled personnel to ensure optimum utilization of resources with the best quality product.

Business area of the company

The company is engaged in the business of trading and manufacturing and marketing research-based Ayurvedic medicines.

Products of the company

  • Skincare
  • Bodycare
  • Haircare
  • Fragrances
  • Healthcare
  • Oralcare
  • Mens Care
  • Gifting
  • Combos
  • Accessories

Certifications

  • Ayurvedic Mfg Lic
  • Ayurvedic Gmp
  • Cosmetic Mfg Lic
  • Cosmetic Gmp
  • ISO 9001:2015
  • AEO Certificate

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: