Veerhealth Care Ltd (NIYATILEAS) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 511523 | NSE: NIYATILEAS | Trading | Small Cap

Veerhealth Care Share Price

19.90 0.29 1.48%
as on 05-Dec'25 12:06

Veerhealth Care Ltd (NIYATILEAS) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 511523 | NSE: NIYATILEAS | Trading | Small Cap

DeciZen - make an informed investing decision on Veerhealth Care

Based on:

M-Cap below 100cr DeciZen not available

Veerhealth Care stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
85.07
Market Cap:
39.2 Cr.
52-wk low:
9.3
52-wk high:
23.8

Is Veerhealth Care Ltd an attractive stock to invest in?

1. Is Veerhealth Care Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Veerhealth Care Ltd is a below average quality company.

2. Is Veerhealth Care Ltd undervalued or overvalued?

The key valuation ratios of Veerhealth Care Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Veerhealth Care Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Veerhealth Care Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Veerhealth Care:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Veerhealth Care Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 1.1%1%2.4%2.9%5.5%5%2.2%6.3%6%3.2%-
Value Creation
Index
-0.9-0.9-0.8-0.8-0.6-0.7-0.9-0.6-0.6-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2.11.95.2611.710.69.613.313.216.718
Sales YoY Gr.--9.4%169.3%15.7%96.2%-9.8%-9%37.8%-0.4%26.1%-
Adj EPS 000.10.10.20.3-0.10.80.20.20.2
YoY Gr.-100%400%10%109.1%17.4%-118.5%NA-74.7%0%-
BVPS (₹) 9.29.39.59.69.910.110.110.710.911.111.4
Adj Net
Profit
000.10.20.30.4-0.11.60.40.40
Cash Flow from Ops. -01.71.82-0.411.8-0.72.9-0.4-
Debt/CF from Ops. -3604-0.10.70.5-71.7000-12.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 25.8%7.3%20.1%26.1%
Adj EPS 39.5%-2.8%NA0%
BVPS2.1%2.3%3.4%1.7%
Share Price 7% 37.7% 27.1% 3.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.10.21.11.22.42.7-0.591.91.82.1
Op. Profit
Mgn %
-1-18.9-2.47.45.8-0.6-8.63.74.62.82.7
Net Profit
Mgn %
0.41.22.72.62.73.6-0.811.93.12.42.6
Debt to
Equity
0.1-00.10.10.20.10000.20.2
Working Cap
Days
1,9432,07268552526230534825935331383
Cash Conv.
Cycle
2743741254218647571906851

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 20.07%

Sales growth is good in last 4 quarters at 48.95%

Return on Equity has declined versus last 3 years average to 2.00%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Veerhealth Care Ltd.

Standalone Consolidated
TTM EPS (₹) 0.2 -
TTM Sales (₹ Cr.) 17.9 -
BVPS (₹.) 11.4 -
Reserves (₹ Cr.) 3 -
P/BV 1.73 -
PE 85.07 -
From the Market
52 Week Low / High (₹) 9.29 / 23.77
All Time Low / High (₹) 0.25 / 43.75
Market Cap (₹ Cr.) 39.2
Equity (₹ Cr.) 20
Face Value (₹) 10
Industry PE 36.9

Management X-Ray of Veerhealth Care:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Veerhealth Care - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Veerhealth Care

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2.121.925.175.9811.7310.589.6313.2713.2216.67
Operating Expenses 2.142.285.295.5411.0510.6410.4612.7812.6116.21
Manufacturing Costs0.100.120.190.180.931.310.930.610.461.07
Material Costs0.921.163.683.797.887.526.929.239.1311.40
Employee Cost 0.470.580.570.470.800.830.880.901.311.58
Other Costs 0.660.420.851.111.440.991.732.041.722.16
Operating Profit -0.02-0.36-0.120.440.68-0.06-0.830.490.610.46
Operating Profit Margin (%) -1.0%-18.9%-2.4%7.4%5.8%-0.6%-8.6%3.7%4.6%2.8%
Other Income 0.380.720.720.290.481.331.681.251.391.22
Interest 0.130.100.070.030.190.220.0900.010.26
Depreciation 0.210.230.270.320.320.470.520.620.710.91
Exceptional Items 0000000000
Profit Before Tax 0.020.030.250.380.650.580.241.121.280.51
Tax 0.010.010.110.220.330.200.31-0.470.880.12
Profit After Tax 0.010.020.140.160.320.38-0.071.580.410.39
PAT Margin (%) 0.4%1.2%2.7%2.6%2.7%3.6%-0.8%11.9%3.1%2.3%
Adjusted EPS (₹)0.00.00.10.10.20.3-0.10.80.20.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 12.8212.8513.1013.2813.7614.0413.9521.4321.8422.22
Share Capital 6.936.936.936.936.936.936.93102020
Reserves 5.885.926.176.356.827.117.0211.431.842.22
Minority Interest0000000000
Debt1.08-0.171.210.942.481.730004.91
Long Term Debt0.670.440.2102.041.410004.20
Short Term Debt0.41-0.611.010.940.440.320000.71
Trade Payables0.080.220.191.570.840.922.320.552.162.62
Others Liabilities 0.140.160.230.360.912.043.883.274.124.02
Total Liabilities 14.1213.0614.7416.1617.9818.7320.1525.2528.1233.77

Fixed Assets

Gross Block3.073.116.416.6210.8811.3712.9615.0516.0324.84
Accumulated Depreciation0.360.590.861.161.431.892.423.044.064.97
Net Fixed Assets 2.712.525.545.469.459.4810.5412.0111.9719.87
CWIP 000.242.19000000
Investments 0000000000.03
Inventories1.121.530.940.841.231.662.122.611.402.44
Trade Receivables0.890.610.920.740.941.541.541.843.923.21
Cash Equivalents 0.100.020.080.180.020.100.403.610.241.16
Others Assets 9.308.377.026.756.355.945.545.1910.597.05
Total Assets 14.1213.0614.7416.1617.9818.7320.1525.2528.1233.77

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -01.691.761.98-0.3611.81-0.702.90-0.39
PBT 0.020.030.250.380.650.470.261.051.290.62
Adjustment -0.27-0.07-0.090.320.210.370.100.530.470.73
Changes in Working Capital 0.240.951.71.41-1.150.391.49-2.081.42-1.65
Tax Paid 00.78-0.10-0.13-0.06-0.23-0.04-0.20-0.28-0.09
Cash Flow From Investing Activity -0.01-0.44-3.02-1.90-1.67-0.09-1.09-1.79-0.28-8.20
Capex -0.76-0.03-3.54-2.19-2.12-0.50-1.58-2.09-0.67-8.81
Net Investments 0000000000
Others 0.75-0.400.520.290.460.410.490.300.400.61
Cash Flow From Financing Activity 0-1.331.310.021.85-0.83-0.425.69-5.999.52
Net Proceeds from Shares 00000005.9000
Net Proceeds from Borrowing 0-0.21-0.23-0.212.04-0.63-1.41004.20
Interest Paid 0-0.10-0.07-0.03-0.19-0.22-0.09-0.14-0.16-0.44
Dividend Paid 0000000000
Others 0-1.021.620.2700.021.08-0.06-5.835.76
Net Cash Flow -0.01-0.080.060.10-0.170.090.303.21-3.370.92

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.070.181.061.22.352.73-0.538.941.881.78
ROCE (%)1.1312.382.895.54.972.176.325.963.15
Asset Turnover Ratio0.150.140.370.390.690.580.50.580.50.54
PAT to CFO Conversion(x)-084.512.5712.38-1.132.63N/A-0.447.07-1
Working Capital Days
Receivable Days1521425451264359467978
Inventory Days1332538754325072655542
Payable Days37472085564385575476

Veerhealth Care Ltd Stock News

Veerhealth Care Ltd FAQs

The current trading price of Veerhealth Care on 05-Dec-2025 12:06 is ₹19.90.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Veerhealth Care stood at ₹39.22.
The latest P/E ratio of Veerhealth Care as of 04-Dec-2025 is 85.07.
The latest P/B ratio of Veerhealth Care as of 04-Dec-2025 is 1.73.
The 52-week high of Veerhealth Care is ₹23.77 and the 52-week low is ₹9.29.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Veerhealth Care is ₹17.92 ( Cr.) .

About Veerhealth Care Ltd

Veerhealth Care (Formerly known as Niyati Industries) was originally incorporated on July 10, 1992 as Niyati Leasing Limited. From July 15, 1993 the Company had begun the business in the field of Investment and Finance. 

In 2013, the management of the company decided to diversify the business activities and changed its main object to Pharma sector and new name of the company is VeerHealth Care. In 2020, the company started operations in cosmetic manufacturing.

The company produces Intensive research based quality products with Expert guidance and enormous experience of renowned Vaid of Mumbai, Dr. Vinod C. Mehta, an Ayurvedic practioner since 30 years and Dr. Rajiv Bhirud, anexpert in formulations of cosmetic and personal care products.

The company is well-equipped with state-of-the-art manufacturing facilities and skilled personnel to ensure optimum utilization of resources with the best quality product.

Business area of the company

The company is engaged in the business of trading and manufacturing and marketing research-based Ayurvedic medicines.

Products of the company

  • Skincare
  • Bodycare
  • Haircare
  • Fragrances
  • Healthcare
  • Oralcare
  • Mens Care
  • Gifting
  • Combos
  • Accessories

Certifications

  • Ayurvedic Mfg Lic
  • Ayurvedic Gmp
  • Cosmetic Mfg Lic
  • Cosmetic Gmp
  • ISO 9001:2015
  • AEO Certificate

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×