SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Vitesse Agro Ltd (540823)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 540823 NSE: Trading | Small Cap | Vitesse Agro Share Price

₹7.25 0.00 (0.00%)

As on 02-Sep'24 16:01

Vitesse Agro Ltd (540823)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 540823 NSE: Trading | Small Cap | Vitesse Agro Share Price

₹7.25 0.00 (0.00%)

As on 02-Sep'24 16:01

Key Metrics
Valuation Multiples
Market Cap
₹3 Cr.
Current Price
₹7.3
52-Week Low / High
₹7 / 7
TTM EPS
₹0
TTM Sales
₹17.6 Cr.
Book Value per Share
₹16.7
P/E Ratio
327.59
Higher than its 5-year historical median
Industry PE
36
Price to Book (P/B)
0.44
Lower than its 5-year historical median
Price to Sales (P/S)
0.19
Lower than its 5-year historical median
EV/EBITDA
39.31
In line with its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
7.02%
Return on Capital Employed (ROCE)
6.09%
Return on Assets (ROA)
2.21%
Operating Profit Margin
5.6%
Net Profit Margin
2.69%
Gross Profit Margin
5.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-5.9%
Operating Profit Growth (1 Year)
-
-55.88%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
-66%
Asset Quality
Promoter Holding
63.89%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹3 Cr.
Equity
₹4.5 Cr.
Face Value
₹10
All Time Low / High
₹6.01 / 184.05

Vitesse Agro stock performance

Key Ratios
mw4me loader

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vitesse Agro Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
ROCE % 0.4%1.1%0.6%2.4%1.2%0.5%0.1%7.3%16.1%6.1%-
Value Creation
Index
-1.0-0.9-1.0-0.8-0.9-1.0-1.0-0.50.2-0.6-

Growth Parameters

Sales 0000.13.11.50.97.12018.818
Sales YoY Gr.-NANANA3,288.9%-49.8%-39.2%659.1%183.3%-5.9%-
Adj EPS 00000.20.1013.31.10
YoY Gr.-NANA200%400%-60%-83.3%9500%244.8%-66.2%-
BVPS (₹) 1.91.91.92.311.511.511.611.815.316.616.7
Adj Net
Profit
00000000.41.50.50
Cash Flow from Ops. -0000.10.1-0.40.24.9-4.50.9-
Debt/CF from Ops. 0000000.51.5-1.68-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA43.9%172.5%-5.9%
Adj EPS NA49.5%382%-66.2%
BVPS27.6%7.7%12.8%8.5%
Share Price - -23.1% -28.6% -

Key Financial Parameters

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
Return on
Equity %
0.30.20.32.21.20.50.19.522.16.50.1
Op. Profit
Mgn %
00046.30-1.8-8.510.711.95.61.2
Net Profit
Mgn %
00045.21.21.10.36.27.52.70.1
Debt to
Equity
00000001.310.90
Working Cap
Days
0005,806260487860178131237273
Cash Conv.
Cycle
000-335827-2-03203

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Sales0000.093.051.530.937.062018.82
Operating Expenses + 0.020.030.030.053.051.561.016.3117.6217.77
Manufacturing Costs00000000.010.010.03
Material Costs00002.711.440.925.8716.7316.91
Employee Cost 0.010.010.010.010.060.020.030.240.250.35
Other Costs 0.020.020.020.040.270.090.050.190.630.48
Operating Profit -0.02-0.03-0.030.040-0.03-0.080.752.381.05
Operating Profit Margin (%) ---46.3%0.0%-1.8%-8.5%10.7%11.9%5.6%
Other Income + 0.020.030.0300.040.040.080.0100.02
Exceptional Items 0000000000
Interest 0000000000.01
Depreciation 00000000.170.170.17
Profit Before Tax 00.0100.040.040.0200.592.200.89
Tax 00000000.160.700.38
Profit After Tax 00.0100.040.040.0200.431.500.51
PAT Margin (%) ---45.2%1.2%1.1%0.3%6.2%7.5%2.7%
Adjusted EPS (₹)0.00.00.00.00.20.10.01.03.31.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Vitesse Agro - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22

Equity and Liabilities

Shareholders Fund + 0.460.470.473.113.123.143.156.017.518.02
Share Capital 0.250.250.251.511.511.511.514.784.784.78
Reserves 0.210.220.221.601.611.631.641.232.733.24
Debt +0000000.107.317.247.30
Long Term Debt000000007.097.30
Short Term Debt0000000.107.310.140
Minority Interest0000000000
Trade Payables0000.020.0100.150.015.018.50
Others Liabilities 000.030.030.020.020.020.230.981.40
Total Liabilities 0.460.470.503.163.153.163.4113.5620.7325.21

Fixed Assets

Net Fixed Assets +00000007.337.167.04
Gross Block00000007.507.507.56
Accumulated Depreciation00000000.170.340.51
CWIP 0000000000
Investments 0.010.010.010.701.091.091.091.091.091.09
Inventories00000.080.080.030.130.190.21
Trade Receivables0000.050.040.03005.7610.44
Cash Equivalents 00.010.040.150.020.0200.172.382.21
Others Assets 0.460.460.462.261.911.942.294.844.154.22
Total Assets 0.460.470.503.163.153.163.4113.5620.7325.21

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Cash Flow From Operating Activity + -0.0100.030.060.06-0.360.214.90-4.530.91
PBT 00.0100.040.040.0200.592.200.89
Adjustment 0-0.01-00-0.0300.010.170.170.17
Changes in Working Capital -0.0100.030.020.05-0.380.24.14-6.9-0.16
Tax Paid -0-0-0-0000000
Cash Flow From Investing Activity + 00.010-0.69-0.3900-7.16-0.36-1.28
Capex 0000000-7.500-0.06
Net Investments 00.010-0.69-0.3900000
Others 00000000.34-0.36-1.23
Cash Flow From Financing Activity + 0000.740.200.36-0.222.437.090.20
Net Proceeds from Shares 0002.600002.4300
Net Proceeds from Borrowing 00000.200007.090.20
Interest Paid 0000000000
Dividend Paid 0000000000
Others 000-1.8600.36-0.22000
Net Cash Flow -0.010.010.030.12-0.13-0-0.020.172.21-0.17

Financial Ratio

PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Ratios
ROE (%)0.261.080.482.371.30.560.110.5324.387.02
ROCE (%)0.391.090.582.431.190.510.097.3416.126.09
Asset Turnover Ratio0000.050.970.490.280.831.170.82
PAT to CFO Conversion(x)N/A0N/A1.51.5-18N/A11.4-3.021.78
Working Capital Days
Receivable Days000199.605.509.1000105157.10
Inventory Days0000918.8021.7042.903.80
Payable Days00001.901.40294.8054.70145.80

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Vitesse Agro Ltd FAQs

The current trading price of Vitesse Agro on 02-Sep-2024 16:01 is ₹7.25.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Sep-2024 the market cap of Vitesse Agro stood at ₹3.28 Cr

The latest P/E ratio of Vitesse Agro as of 01-Sep-2024 is 327.6.

The latest P/B ratio of Vitesse Agro as of 01-Sep-2024 is 0.44.

The 52-week high of Vitesse Agro is ₹7.25 and the 52-week low is ₹7.25.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vitesse Agro is ₹17.61 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Vitesse Agro Ltd is a below average quality company.

The key valuation ratios of Vitesse Agro Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

No data found

About Vitesse Agro Ltd

Vitesse Agro Limited was incorporated on June 26, 1980 as a Public Limited Company under the Companies Act, 1956 in the state of west Bengal. The certificate of commencement of Business was issued by the Registrar of Companies on July 22, 1980. The Companies object was to carry on the business of manufacturers, exporters, importers and dealers in engineering goods, both ferrous and non-ferrous, including electrical, electronics and machinery goods and iron and steel materials.

Business area of the company

The Company is engaged in Dairy farming with the main object to products and extract Milk from cow and distributing the same raw material extracted from the cow and supplying it to sweet shops, retailers, different establishments and households.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×