VST Auto Parts Pvt Ltd. - (Amalgamated) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 | NSE: | Trading | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on VST Auto Parts

Based on:

M-Cap below 100cr DeciZen not available

VST Auto Parts Pvt Ltd. - (Amalgamated) stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of VST Auto Parts:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % 33.4%55.5%33.4%22.8%11.5%15.2%12.8%13.3%11.1%-
Value Creation
Index
1.43.01.40.6-0.20.1-0.1-0.1-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 69.291.8115151157184193178145145
Sales YoY Gr.-32.7%24.7%32.2%3.6%17.2%5.2%-8%-18.7%-
Adj EPS 5,793.812,019.98,629.97,193.53,394.25,372.84,878.15,232.55,196.10
YoY Gr.-107.5%-28.2%-16.6%-52.8%58.3%-9.2%7.3%-0.7%-
BVPS (₹) 14,887.424,582.831,585.737,316.740,06944,173.249,051.354,283.959,469.20
Adj Net
Profit
3.57.25.24.323.22.93.13.10
Cash Flow from Ops. 3.52.40.2-2.58.4-1.3-1.86.71.6-
Debt/CF from Ops. 2.93.873.2-9.32.4-17.8-13.83.211.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-0.9%-7.7%-18.7%
Adj EPS NA-6.3%-1.1%-0.7%
BVPSNA9.8%10.4%9.6%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
38.960.930.720.98.812.810.510.19.10
Op. Profit
Mgn %
9.413.18.25.93.23.83.54.14.1NAN
Net Profit
Mgn %
57.94.52.91.31.81.51.82.20
Debt to
Equity
1.10.60.610.90.90.90.70.5-
Working Cap
Days
010610410010996971071350
Cash Conv.
Cycle
0-7,703-3,68375867480911130

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - VST Auto Parts Pvt Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 145 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 36 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 100
Industry PE 36

Management X-Ray of VST Auto Parts:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of VST Auto Parts - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of VST Auto Parts

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales69.2291.83114.51151.41156.91183.86193.36177.85144.55
Operating Expenses 62.7279.82105.17142.50151.93176.88186.67170.57138.61
Manufacturing Costs0000.370.171.341.970.320.41
Material Costs2.02-2.97-1.07134.03142.28164.54172.20155.07126.32
Employee Cost 0003.434.096.105.819.046.15
Other Costs 60.7082.78106.244.675.394.896.696.135.73
Operating Profit 6.5012.019.348.904.986.986.697.285.94
Operating Profit Margin (%) 9.4%13.1%8.2%5.9%3.2%3.8%3.5%4.1%4.1%
Other Income 0000.110.800.490.450.440.51
Interest 1.121.131.402.252.142.292.182.371.64
Depreciation 0.160.150.260.340.600.370.530.500.46
Exceptional Items 000000000
Profit Before Tax 5.2210.737.686.423.034.804.434.864.34
Tax 1.743.522.512.1111.581.511.721.23
Profit After Tax 3.487.215.184.322.043.222.933.143.12
PAT Margin (%) 5.0%7.9%4.5%2.9%1.3%1.8%1.5%1.8%2.2%
Adjusted EPS (₹)5,793.812,019.98,629.97,193.53,394.25,373.94,878.15,232.55,196.1
Dividend Payout Ratio (%)8%17%16%17%16%20%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund 8.9314.7518.9522.3924.0426.5029.4332.5735.68
Share Capital 0.060.060.060.060.060.060.060.060.06
Reserves 8.8714.6918.8922.3323.9826.4429.3732.5135.62
Minority Interest000000000
Debt10.06911.7222.9920.4022.5525.0221.6218.03
Long Term Debt2.36006600.490.360
Short Term Debt7.70911.7216.9914.4022.5524.5321.2718.03
Trade Payables3.632.702.573.025.351.640.701.572.81
Others Liabilities 6.208.376.953.032.989.354.694.842.42
Total Liabilities 28.8234.8240.1951.4452.7760.0559.8460.6058.94

Fixed Assets

Gross Block1.131.322.362.673.043.244.414.614.70
Accumulated Depreciation0.590.7411.331.942.302.833.343.77
Net Fixed Assets 0.530.581.361.331.100.941.581.260.93
CWIP 000000000
Investments 000000000
Inventories7.3010.2711.3423.9021.7519.4421.6122.6626.79
Trade Receivables10.6012.1115.2617.7819.5721.3124.6222.5321.89
Cash Equivalents 4.674.383.412.775.348.546.086.993.54
Others Assets 5.727.488.825.6559.815.967.155.80
Total Assets 28.8234.8240.1951.4452.7760.0559.8460.6058.94

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity 3.462.370.16-2.488.39-1.27-1.836.711.56
PBT 5.2210.737.686.423.034.804.434.864.34
Adjustment 1.291.291.682.482.632.582.752.771.93
Changes in Working Capital -1.25-6.75-5.89-8.963.91-7.29-7.150.48-3.5
Tax Paid -1.80-2.90-3.32-2.42-1.18-1.35-1.86-1.39-1.21
Cash Flow From Investing Activity -0.01-0.19-1.08-0.51-0.31-0.41-1.16-0.20-0.12
Capex -0.01-0.19-1.04-0.31-0.37-0.21-1.17-0.19-0.13
Net Investments 000000000
Others 00-0.04-0.200.06-0.190.01-0.010
Cash Flow From Financing Activity -1.93-2.47-0.092.10-5.564.620.41-5.66-4.89
Net Proceeds from Shares 000000000
Net Proceeds from Borrowing 000000000
Interest Paid -1.09-1.09-1.42-2.20-2.09-2.38-2.18-2.28-1.52
Dividend Paid 0-0.31-1.39-0.98-0.88-1.15000
Others -0.83-1.062.725.27-2.598.152.59-3.38-3.37
Net Cash Flow 1.52-0.29-1.01-0.902.532.95-2.570.85-3.46

Finance Ratio

PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)38.9260.9130.7320.888.7712.7610.4710.139.14
ROCE (%)33.3655.5233.3822.8211.5315.1812.7713.2711.05
Asset Turnover Ratio2.42.893.053.33.013.263.232.952.42
PAT to CFO Conversion(x)0.990.330.03-0.574.11-0.39-0.622.140.5
Working Capital Days
Receivable Days564544404341434856
Inventory Days393534425341394562
Payable Days655-389-9008118236

VST Auto Parts Pvt Ltd. - (Amalgamated) Stock News

VST Auto Parts Pvt Ltd. - (Amalgamated) FAQs

The current trading price of VST Auto Parts on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of VST Auto Parts stood at ₹0.00.
The latest P/E ratio of VST Auto Parts as of 31-Dec-1969 is 0.00.
The latest P/B ratio of VST Auto Parts as of 31-Dec-1969 is 0.00.
The 52-week high of VST Auto Parts is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of VST Auto Parts is ₹144.6 ( Cr.) .

About VST Auto Parts Pvt Ltd. - (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2026 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×