Western India Cottons Ltd - Stock Valuation and Financial Performance

BSE: 532026 | NSE: | Trading | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Western India

M-Cap below 100cr DeciZen not available

Western India Cottons stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Western India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % -30.5%23.4%25.1%19.9%-3.8%3.5%3.9%-6.7%1.4%2.8%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 7.53.943.63.93.943.93.94.13
Sales YoY Gr.--48.3%2.6%-7.9%8.2%-1.3%2.1%-2%-0.3%4.6%-
Adj EPS -6.42.21.82-0.70.30.4-0.80.10.30.4
YoY Gr.-NA-16.3%10.6%-135.2%NA53.6%-274.4%NA123.1%-
BVPS (₹) -17.2-13.2-11.4-1.4-2.2-1.8-1.4-1.8-1.7-1.4-1
Adj Net
Profit
-2.910.80.9-0.30.10.2-0.30.10.10
Cash Flow from Ops. -0.2-0.30-1.60.20.40.3-0.3-0.10.2-
Debt/CF from Ops. -24.9-9.7-15.5-0.96.40.60.7-1.2-2.21.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -6.5%0.6%0.8%4.6%
Adj EPS NANA-12.3%123.1%
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
1968.6167.55025.4-6.52.74-7.11.32.7-37.3
Op. Profit
Mgn %
-69.5-6.3-3-5.2-2.7-9.3-18.5-29-13.2-16.2-38.4
Net Profit
Mgn %
-38.425.120.524.6-83.34.8-8.71.63.26.2
Debt to
Equity
-0.7-0.5-0.2-6.6-2.4-0.6-1-0.8-0.9-1.50
Working Cap
Days
269211140196207172139156182174109
Cash Conv.
Cycle
-12-250-187-66356864787476-43

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Western India Cottons Ltd.

Standalone Consolidated
TTM EPS (₹) 0.4 -
TTM Sales (₹ Cr.) 3.2 -
BVPS (₹.) -1 -
Reserves (₹ Cr.) -5 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 4.5
Face Value (₹) 10
Industry PE 79.8

Management X-Ray of Western India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Western India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Sales7.453.853.953.643.943.893.973.893.884.06
Operating Expenses 12.634.164.073.834.074.254.715.024.394.71
Manufacturing Costs0.700.170.110.250.280.270.480.760.540.32
Material Costs11.113.353.302.903.133.273.483.363.053.50
Employee Cost 0.010.130.130.160.140.170.200.200.220.25
Other Costs 0.810.510.530.520.520.540.550.690.580.65
Operating Profit -5.18-0.31-0.12-0.19-0.13-0.36-0.74-1.13-0.51-0.66
Operating Profit Margin (%) -69.5%-8.0%-3.0%-5.2%-3.2%-9.3%-18.7%-29.1%-13.2%-16.1%
Other Income 1.031.7715.240.500.670.941.170.760.87
Interest 0.170.100.040.020.110.090.010.010.010.01
Depreciation 0.170.060.060.060.060.040.040.430.080.08
Exceptional Items 6.080.46000000.2200
Profit Before Tax 1.591.750.784.980.210.190.15-0.190.160.12
Tax -0.23-0.06-0.030.510.540.05-0.0400.10-0.01
Profit After Tax 1.821.810.814.47-0.330.140.19-0.190.060.13
PAT Margin (%) 24.4%47.0%20.5%122.8%-8.3%3.7%4.9%-4.8%1.6%3.2%
Adjusted EPS (₹)4.14.01.89.9-0.70.30.4-0.40.10.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund -0.101.251.995.074.644.704.864.674.734.86
Share Capital 4.934.934.934.934.934.934.934.934.934.93
Reserves -5.03-3.68-2.940.14-0.29-0.23-0.07-0.26-0.20-0.07
Minority Interest0000000000
Debt4.982.750.691.361.270.240.190.290.290.29
Long Term Debt4.982.750.690000000
Short Term Debt0001.361.270.240.190.290.290.29
Trade Payables4.703.273.131.050.860.700.610.980.961.01
Others Liabilities 1.822.093.262.302.252.232.161.951.651.62
Total Liabilities 11.399.369.069.799.027.877.827.897.637.78

Fixed Assets

Gross Block14.8710.8410.849.368.677.507.627.827.857.98
Accumulated Depreciation6.633.283.423.382.871.881.952.362.442.52
Net Fixed Assets8.247.557.425.985.805.625.675.465.415.46
CWIP 0000000000
Investments 0.010.010.010.010.010.010.010.010.010.01
Inventories1.110.760.850.990.811.050.670.9610.87
Trade Receivables1.060.440.440.430.580.430.520.670.750.94
Cash Equivalents 0.280.210.181.341.200.590.770.450.300.35
Others Assets0.690.380.161.040.620.170.170.340.150.15
Total Assets 11.399.369.069.799.027.877.827.897.637.78

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity -0.20-0.28-0.04-1.570.200.400.29-0.25-0.130.17
PBT -4.491.300.124.980.210.190.15-0.190.160.12
Adjustment -0.68-1.42-0.09-4.960.01-0.11-0.130.150.060.05
Changes in Working Capital 4.97-0.16-0.07-1.58-0.020.330.27-0.21-0.36-0.01
Tax Paid 0000000000
Cash Flow From Investing Activity 2.301.251.242.07-0.25-0.04-0.13-0.22-0.03-0.13
Capex 2.301.251.242.07-0.250.09-0.13-0.22-0.03-0.13
Net Investments 0000000000
Others 00000-0.130000
Cash Flow From Financing Activity -1.99-1.05-1.240.67-0.09-0.970.020.140.010.01
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0.110.08-0.03-0.02-0.11-0.090-0.01-0.01-0.01
Dividend Paid 0000000000
Others -1.87-1.13-1.210.680.02-0.890.030.150.020.02
Net Cash Flow 0.12-0.08-0.041.17-0.15-0.600.18-0.33-0.150.05
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)N/A000000000
ROCE (%)N/A00033.8594.02000424.74
Asset Turnover Ratio0.470.370.430.390.420.460.510.50.50.53
PAT to CFO Conversion(x)-0.11-0.15-0.05-0.35N/A2.861.53N/A-2.171.31
Working Capital Days
Receivable Days46714044474844566776
Inventory Days188897592838779779384
Payable Days159434354263112876987116103

Western India Cottons Ltd Stock News

Western India Cottons Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Western India on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Western India stood at ₹0.00.
The latest P/E ratio of Western India as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Western India as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Western India is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Western India is ₹3.19 ( Cr.) .

About Western India Cottons Ltd

Western India Cottons Ltd. was incorporated as a limited company on September 6, 1954 and took over the assets and liabilities of M/s. Aaron Spinning and Weaving Ltd.  The main objective of the company is to manufacture of cotton yarn (30s to 60s count) and cotton fabrics (mull, long cloths, poplin, cambric and dyed casement).

In 1994, under the modernisation scheme, the Company has commissioned, 3 ring frames, 2 carding machines, 2 JT-10 bleaching machines, 2 Ruti `C' looms and an auto coner.

In June 1996 the Company made a public issue of 20,04,000 equity shares of Rs. 10 each at a premium of Rs. 25 per share of which  2,00,000 shares were reserved for allotment to Indian Mutual Funds but no application was received.  2,50,000 shares were reserved for NRIs, of which 3,01,700 were allotted.  1,28,500 shares were allotted to financial institutions and banker and 43,000 shares to Indian banks.  Balance 16,31,000 shares along with the unsubscribed portion above were issued to the public. (all were taken up).

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.