SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Western India Cottons Ltd (532026) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 532026 NSE: | Trading | Small Cap

BSE Share Price
Not Listed

Western India Cottons Ltd (532026)

BSE: 532026 NSE:
Key Metrics
Market Cap
₹0 Cr.
P/E Ratio
0.00
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Return on Capital Employed (ROCE)
424.74%
Current Price
₹0
Return on Equity (ROE)
0.00%
Return on Assets (ROA)
1.70%
Operating Profit Margin
-16.1%
Net Profit Margin
3.24%
Gross Profit Margin
5%
Book Value per Share
₹-1
Sales Growth (YoY)
4.64%
Sales Growth (3 Years)
0.75%
Operating Profit Growth (1 Year)
NA%
Operating Profit Growth (3 Years)
N/A%
Net Profit Growth (1 Year)
116.67%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
-12.16%
Dividend Yield
0.00%
Promoter Holding
69.12%
Pledged shares (%)
of Promoter's holding (%)
0.00%

DeciZen - make an informed investing decision on Western India

Based on:

M-Cap below 100cr DeciZen not available

Western India Cottons stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % 190.6%0%0%0%33.9%94%0%0%0%424.7%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 7.53.943.63.93.943.93.94.13
Sales YoY Gr.--48.3%2.6%-7.9%8.2%-1.3%2.1%-2%-0.3%4.6%-
Adj EPS -6.42.21.82-0.70.30.4-0.80.10.30.4
YoY Gr.-NA-16.3%10.6%-135.2%NA53.6%-274.4%NA123.1%-
BVPS (₹) -17.2-13.2-11.4-1.4-2.2-1.8-1.4-1.8-1.7-1.4-1
Adj Net
Profit
-2.910.80.9-0.30.10.2-0.30.10.10
Cash Flow from Ops. -0.2-0.3-0-1.60.20.40.3-0.3-0.10.2-
Debt/CF from Ops. -24.9-9.7-15.5-0.96.40.60.7-1.2-2.21.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -6.5%0.6%0.8%4.6%
Adj EPS NANA-12.3%123.1%
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
1968.6167.55025.4-6.52.74-7.11.32.7-37.3
Op. Profit
Mgn %
-69.5-6.3-3-5.2-2.7-9.3-18.5-29-13.2-16.2-38.4
Net Profit
Mgn %
-38.425.120.524.6-83.34.8-8.71.63.26.2
Debt to
Equity
-0.7-0.5-0.2-6.6-2.4-0.6-1-0.8-0.9-1.50
Working Cap
Days
269211140196207172139156182174109
Cash Conv.
Cycle
-12-250-187-66356864787476-43

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 0.4 -
TTM Sales (₹ Cr.) 3.2 -
BVPS (₹) -1 -
Reserves (₹ Cr.) -5 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 4.5
Face Value (₹) 10
Industry PE 25.8

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Western India - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Sales7.453.853.953.643.943.893.973.893.884.06
Operating Expenses + 12.634.164.073.834.074.254.715.024.394.71
Manufacturing Costs0.700.170.110.250.280.270.480.760.540.32
Material Costs11.113.353.302.903.133.273.483.363.053.50
Employee Cost 0.010.130.130.160.140.170.200.200.220.25
Other Costs 0.810.510.530.520.520.540.550.690.580.65
Operating Profit -5.18-0.31-0.12-0.19-0.13-0.36-0.74-1.13-0.51-0.66
Operating Profit Margin (%) -69.5%-8.0%-3.0%-5.2%-3.2%-9.3%-18.7%-29.1%-13.2%-16.1%
Other Income + 1.031.7715.240.500.670.941.170.760.87
Exceptional Items 6.080.46000000.2200
Interest 0.170.100.040.020.110.090.010.010.010.01
Depreciation 0.170.060.060.060.060.040.040.430.080.08
Profit Before Tax 1.591.750.784.980.210.190.15-0.190.160.12
Tax -0.23-0.06-0.030.510.540.05-0.0400.10-0.01
Profit After Tax 1.821.810.814.47-0.330.140.19-0.190.060.13
PAT Margin (%) 24.5%47.0%20.5%122.8%-8.3%3.7%4.9%-4.9%1.6%3.2%
Adjusted EPS (₹)4.14.01.89.9-0.70.30.4-0.40.10.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund + -0.101.251.995.074.644.704.864.674.734.86
Share Capital 4.934.934.934.934.934.934.934.934.934.93
Reserves -5.03-3.68-2.940.14-0.29-0.23-0.07-0.26-0.20-0.07
Debt +4.982.750.691.361.270.240.190.290.290.29
Long Term Debt4.982.750.690000000
Short Term Debt0001.361.270.240.190.290.290.29
Minority Interest0000000000
Trade Payables4.703.273.131.050.860.700.610.980.961.01
Others Liabilities 1.822.093.262.302.252.232.161.951.651.62
Total Liabilities 11.399.369.069.799.027.877.827.897.637.78

Fixed Assets

Net Fixed Assets +8.247.557.425.985.805.625.675.465.415.46
Gross Block14.8710.8410.849.368.677.507.627.827.857.98
Accumulated Depreciation6.633.283.423.382.871.881.952.362.442.52
CWIP 0000000000
Investments 0.010.010.010.010.010.010.010.010.010.01
Inventories1.110.760.850.990.811.050.670.9610.87
Trade Receivables1.060.440.440.430.580.430.520.670.750.94
Cash Equivalents 0.280.210.181.341.200.590.770.450.300.35
Others Assets 0.690.380.161.040.620.170.170.340.150.15
Total Assets 11.399.369.069.799.027.877.827.897.637.78

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity + -0.20-0.28-0.04-1.570.200.400.29-0.25-0.130.17
PBT -4.491.300.124.980.210.190.15-0.190.160.12
Adjustment -0.68-1.42-0.09-4.960.01-0.11-0.130.150.060.05
Changes in Working Capital 4.97-0.16-0.07-1.58-0.020.330.27-0.21-0.36-0.01
Tax Paid 0000000000
Cash Flow From Investing Activity + 2.301.251.242.07-0.25-0.04-0.13-0.22-0.03-0.13
Capex 2.301.251.242.07-0.250.09-0.13-0.22-0.03-0.13
Net Investments 0000000000
Others 00000-0.130000
Cash Flow From Financing Activity + -1.99-1.05-1.240.67-0.09-0.970.020.140.010.01
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0.110.08-0.03-0.02-0.11-0.09-0-0.01-0.01-0.01
Dividend Paid 0000000000
Others -1.87-1.13-1.210.680.02-0.890.030.150.020.02
Net Cash Flow 0.12-0.08-0.041.17-0.15-0.600.18-0.33-0.150.05

Finance Ratio

PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)N/A000000000
ROCE (%)N/A00033.8594.02000424.74
Asset Turnover Ratio0.470.370.430.390.420.460.510.50.50.53
PAT to CFO Conversion(x)-0.11-0.15-0.05-0.35N/A2.861.53N/A-2.171.31
Working Capital Days
Receivable Days46714044474844566776
Inventory Days188897592838779779384
Payable Days159434354263112876987116103

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Western India Cottons Ltd FAQs

The current trading price of Western India on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Western India stood at ₹0.00 Cr

The latest P/E ratio of Western India as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Western India as of 31-Dec-1969 is 0.00.

The 52-week high of Western India is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Western India is ₹3.19 ( Cr.) .

About Western India Cottons Ltd

Western India Cottons Ltd. was incorporated as a limited company on September 6, 1954 and took over the assets and liabilities of M/s. Aaron Spinning and Weaving Ltd.  The main objective of the company is to manufacture of cotton yarn (30s to 60s count) and cotton fabrics (mull, long cloths, poplin, cambric and dyed casement).

In 1994, under the modernisation scheme, the Company has commissioned, 3 ring frames, 2 carding machines, 2 JT-10 bleaching machines, 2 Ruti `C' looms and an auto coner.

In June 1996 the Company made a public issue of 20,04,000 equity shares of Rs. 10 each at a premium of Rs. 25 per share of which  2,00,000 shares were reserved for allotment to Indian Mutual Funds but no application was received.  2,50,000 shares were reserved for NRIs, of which 3,01,700 were allotted.  1,28,500 shares were allotted to financial institutions and banker and 43,000 shares to Indian banks.  Balance 16,31,000 shares along with the unsubscribed portion above were issued to the public. (all were taken up).

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×