Download App
Help CenterSubscribe
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

WH Brady & Company Ltd (WHBRADY)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 501391 NSE: WHBRADY Trading | Small Cap | WH Brady & Co Share Price

₹487 -2.80 (-0.57%)

As on 11-Sep'26 16:59

WH Brady & Company Ltd (WHBRADY)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 501391 NSE: WHBRADY Trading | Small Cap | WH Brady & Co Share Price

₹487 -2.80 (-0.57%)

As on 11-Sep'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹124 Cr.
Current Price
₹487
52-Week Low / High
₹477 / 854
TTM EPS
₹19.8
TTM Sales
₹84.4 Cr.
Book Value per Share
₹348.8
P/E Ratio
24.65
Lower than its 5-year historical median
Industry PE
40.3
Price to Book (P/B)
1.40
Lower than its 5-year historical median
Price to Sales (P/S)
1.47
Lower than its 5-year historical median
EV/EBITDA
10.67
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
37.99%
Outperforms industry median
Return on Capital Employed (ROCE)
43.84%
Outperforms industry median
Return on Assets (ROA)
22.91%
Operating Profit Margin
13%
Net Profit Margin
25.85%
Gross Profit Margin
15.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-21.02%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
12.23%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
141.39%
Asset Quality
Promoter Holding
73.76%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹86 Cr.
Equity
₹2.6 Cr.
Face Value
₹10
All Time Low / High
₹1.37 / 1325.00

WH Brady & Company stock performance

Key Ratios
mw4me loader

Check Before You Invest

Check Before You Invest

Quality

Very Good
Check detailed performance

Valuation

Somewhat Overvalued

Check Valuation charts

Price Trend

Weak
Check Price chart
Q.1 Is WH Brady & Company Ltd a good quality company?
WH Brady & Company Ltd is a good quality company, based on a consistently good multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

View More

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

View More
How does WH Brady & Company Ltd performance compare with that of its Peers?
Q.1 Revenue growth of WH Brady & Company Ltd vs industry peers?
WH Brady & Company Ltd revenue CAGR is 9.53%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of WH Brady & Company Ltd?
Promoters hold 73.76% of the WH Brady & Company Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of WH Brady & Company Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 12.6% based on the current price.
View More

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
WH Brady & Company Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation ⓘ

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % ⓘ13%14.4%10%8.2%7.3%5.9%6.4%6.4%9.7%9.2%-
Value Creation
Index ⓘ		-0.10.0-0.3-0.4-0.5-0.6-0.6-0.5-0.3-0.3-

Growth Parameters ⓘ
Sales ⓘ2022.520.323.133.120.12226.337.429.524
Sales YoY Gr.-12.5%-10%13.9%43.3%-39.2%9.6%19.2%42.1%-21%-
Adj EPS ⓘ11.812.410.815.412.68.27.48.48.5156
YoY Gr.-5.4%-13.4%43.2%-17.9%-35%-10.1%13.3%1.6%76.4%-
BVPS (₹) ⓘ8095.9216.6221.4226.7140.5150.8156.8172.7190.4196.4
Adj Net
Profit ⓘ		33.22.73.93.22.11.92.12.23.82
Cash Flow from Ops. ⓘ0.639.23.4-0.23.446.22.20.9-
Debt/CF from Ops. ⓘ31.140.81.7-22.30.90.50.41.22.1-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ4.4%-2.3%10.2%-21%
Adj EPS ⓘ2.7%3.5%26.6%76.4%
BVPSⓘ10.1%-3.4%8.1%10.3%
Share Price 12.6% 22.4% 10.1% -25.2%

Key Financial Parameters ⓘ

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity % ⓘ		5.85.9575.64.55.15.45.28.33.1
Op. Profit
Mgn % ⓘ		29.225.725.730.615.91811.49.6-1.97.5-6
Net Profit
Mgn % ⓘ		151413.5179.710.48.58.15.8136.3
Debt to
Equity ⓘ		0.90.50.10.10.10.10.10.10.10-
Working Cap
Days ⓘ		244263265207164303258177107122121
Cash Conv.
Cycle ⓘ		6590639132716127478

Valuation of WH Brady & Co - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales465039596752597489105
Operating Expenses ⓘ + 38423649594652657892
Manufacturing Costs1465645788
Material Costs24231628312429374352
Employee Cost 7788988101316
Other Costs ⓘ 577913910121516
Operating Profit ⓘ 88310877101113
Operating Profit Margin (%) 17.6%16.0%6.9%16.4%12.0%13.2%12.6%13.0%12.6%12.0%
Other Income ⓘ + 0111112275
Exceptional Items ⓘ -0030000-0019
Interest ⓘ 2332211111
Depreciation ⓘ 2222221112
Profit Before Tax ⓘ 442666791533
Tax ⓘ 1111112246
Profit After Tax 332555571127
PAT Margin (%) 6.8%6.5%4.1%8.7%7.5%9.6%8.5%9.2%12.6%25.9%
Adjusted EPS (₹)12.112.67.517.817.716.916.321.435.280.9
Dividend Payout Ratio (%)6.20%0%0%0%0%0%0%0%0%0%
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 52555557604145516183
Share Capital ⓘ 3333333333
Reserves ⓘ 50525255583843485880
Debt +281915114356510
Long Term Debt15852110000
Short Term Debt12111083256510
Minority Interest11011234613
Trade Payables91611118576710
Others Liabilities ⓘ 7161614131216152221
Total Liabilities ⓘ 97107979486627681100137

Fixed Assets

Net Fixed Assets ⓘ +48141213381110101315
Gross Block90161518521819202326
Accumulated Depreciation42235147991011
CWIP ⓘ 2211111211
Investments ⓘ 134333221118253538
Inventories15151816141012111217
Trade Receivables19271415121115152124
Cash Equivalents 21444568732
Others Assets ⓘ 11131413151414101110
Total Assets ⓘ 97107979486627681100137
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity ⓘ + 37387115118-0
PBT ⓘ 442686791514
Adjustment ⓘ 43-233111-20
Changes in Working Capital ⓘ -4-03-0-34-23-2-4
Tax Paid ⓘ -1-1-1-1-10-1-2-3-6
Cash Flow From Investing Activity ⓘ + -2-24-21-6-3-7-123
Capex -2-35-2-0-1-0-2-419
Net Investments -00-1-01-6-6-9-4-3
Others ⓘ 0000003477
Cash Flow From Financing Activity ⓘ + -4-5-1-6-8-5-2-6-7-0
Net Proceeds from Shares ⓘ 0000000000
Net Proceeds from Borrowing ⓘ 0-3-1-6-10-1-5-51
Interest Paid ⓘ -2-2-1-2-1-1-1-1-1-1
Dividend Paid ⓘ -0-000000000
Others ⓘ -1002-6-4-0-1-1-0
Net Cash Flow ⓘ -3-16-001-0-2-023
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)17.3714.864.079.18.529.9611.6914.2420.2637.99
ROCE (%)11.5914.598.3212.2311.1111.7515.7818.1927.0243.84
Asset Turnover Ratio0.450.560.40.620.740.710.860.940.990.89
PAT to CFO Conversion(x)12.331.51.61.42.211.570.73-0
Working Capital Days
Receivable Days132.60145.8018389.1073.907979.6075.5074.8078.50
Inventory Days117.3095.80147.50104.5081.8082.1067.505746.9051.10
Payable Days140.40201.40321.50146.80110.4092.2076.2066.1052.8058.50

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

WH Brady & Company Ltd FAQs

The current trading price of WH Brady & Co on 11-Sep-2026 16:59 is ₹487.0.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 10-Sep-2026 the market cap of WH Brady & Co stood at ₹124.2 Cr

The latest P/E ratio of WH Brady & Co as of 10-Sep-2026 is 80.64.

The latest P/B ratio of WH Brady & Co as of 10-Sep-2026 is 2.48.

The 52-week high of WH Brady & Co is ₹853.9 and the 52-week low is ₹477.1.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of WH Brady & Co is ₹24.41 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that WH Brady & Company Ltd is a good quality company.

The key valuation ratios of WH Brady & Company Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of WH Brady & Company Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About WH Brady & Company Ltd

W. H. Brady & Company Ltd. began its operations in India in 1895. The guiding factor was to bring the advance technology of the West to India. It continues to believe in this objective.

W. H. Brady & Co. Ltd. has been a witness and participant towards India's evolution across two centuries and continues to make significant contribution to India's core Sectors.

The company’s focus is on liasioning, marketing and service of engineering goods. It has also signed agreements with leading European majors in aviation support services for catering to the growing demands of Indian aviation industry.

W.H. Brady & Co. Ltd. since the beginning of its distinguished corporate journey has been marketing and trading products that stand the test of quality, time and customer approval. Its focus is to bring to the Indian economy products that have futuristic acceptability.

It is a promoter of the following companies:

  • Brady & Morris Engineering Co. Ltd.
  • Brady Services Pvt. Ltd.

It also acts as a managerial and financial advisor to all these companies. W. H. Brady & Co. Ltd. is listed with the Bombay Stock Exchange with registered office in Mumbai.

Services offered by the company:

Aviation

  • Cargo Handling
  • Terminal Building
  • Airport Interiors
  • Air Traffic Control
  • Maintenance, Repair Overhaul Unit

Trading activities:

The company now concentrates its trading activity in:

  • Mechanical lifting equipments
  • High precision textile machinery and auxiliaries
  • Metals
  • Specialized transportation equipments

Achievements/ recognition

It has to its credit many firsts in bringing newer technologies to India, to name a few:

  • India's 1st Textile Dyeing Plant
  • India's 1st Insurance Company
  • Marketed the 1st Diesel Engine commercially sold in India
  • India's 1st electrically run Textile Mill in collaboration with a British company
  • Wheeled out India's 1st Petrol Engine Driven Tram
You have 43 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now