SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Winsome Diamonds and Jewellery Ltd (WINSOMEDJ)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 507892 NSE: WINSOMEDJ Trading | Small Cap | Winsome Diamonds Share Price

BSE Share Price
Not Listed

Winsome Diamonds and Jewellery Ltd (WINSOMEDJ)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 507892 NSE: WINSOMEDJ Trading | Small Cap | Winsome Diamonds Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹4 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹-141.1
TTM Sales
₹0 Cr.
Book Value per Share
₹-104.2
P/E Ratio
0.00
Industry PE
39.6
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
-33.30
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
-2.02%
Return on Assets (ROA)
-14.02%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
25.21%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-1,218 Cr.
Equity
₹106.6 Cr.
Face Value
₹10
All Time Low / High
₹0.28 / 360.00

Winsome Diamonds and Jewellery stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'08Mar'09Mar'10Mar'11Mar'12Sep'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % 8.4%6.5%8.3%13%12.5%-6.3%-0.4%-2.1%9.8%-2%-

Growth Parameters

Sales 2,1402,4183,0374,3206,6584,8718.64.7000
Sales YoY Gr.-13%25.6%42.3%54.1%-26.8%-99.8%-45.4%-100%NA-
Adj EPS 14.37.610.51512.9-25.5-48.3-1.1-52-70.1-141.1
YoY Gr.--46.5%37.2%42.9%-13.6%-296.9%NANANANA-
BVPS (₹) 148155.6132.2142.8120.953110.55437.3-41.2-104.2
Adj Net
Profit
62.633.464.8100134-271-515-12.1-554-747-1,505
Cash Flow from Ops. -16-19865.2149-217364480-0.8646717-
Debt/CF from Ops. -17.8-2.57.53.6-2.400-0.18.68.6-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%NA
Adj EPS -219.3%-240.2%NANA
BVPS-186.8%-180.6%-172%-210.3%
Share Price - - - -

Key Financial Parameters

Mar'08Mar'09Mar'10Mar'11Mar'12Sep'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
10.458.711.312.1-38.7-36-2.1-1143628.7194.1
Op. Profit
Mgn %
3.633.42.83.2-1-24.5-125.100NAN
Net Profit
Mgn %
2.91.42.12.32-5.6-6000.4-25700-INF
Debt to
Equity
0.40.70.60.60.400013.9-14.1-
Working Cap
Days
2522772642251962254,10,3803,74,578000
Cash Conv.
Cycle
961101047356308431,944000

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Sep'13Mar'14Mar'15Mar'16Mar'17
Sales2,140.432,417.763,036.654,320.286,657.797,306.254.294.6900
Operating Expenses + 2,064.452,345.842,934.564,197.596,497.887,420.765.3510.881.89177.45
Manufacturing Costs31.0121.1212.5216.9522.5134.521.052.090.180.18
Material Costs2,018.362,311.402,908.994,164.296,399.947,326.042.154.7500
Employee Cost 4.694.613.544.896.435.511.071.400.380.27
Other Costs 10.398.719.5111.466954.691.072.651.33177.01
Operating Profit 75.9871.91102.09122.69159.91-114.50-1.05-6.18-1.89-177.45
Operating Profit Margin (%) 3.5%3.0%3.4%2.8%2.4%-1.6%-24.5%-131.0%--
Other Income + 1.774.588.796651.8843.601.061.69325.5863.94
Exceptional Items 0000000000
Interest 4.4132.6029.3263.3483.44345.49253.390.30645.88717.74
Depreciation 5.748.137.827.148.0611.732.957.485.624.36
Profit Before Tax 67.6035.7773.74118.21120.29-428.13-256.33-12.28-327.81-835.61
Tax 5.012.328.086.5624.53-1.851.320-0.940.41
Profit After Tax 62.5933.4465.66111.6595.75-426.27-257.66-12.28-326.87-836.01
PAT Margin (%) 2.9%1.4%2.2%2.6%1.4%-5.8%-6,000.4%-261.0%--
Adjusted EPS (₹)14.37.710.616.79.3-40.0-24.2-1.2-30.7-78.5
Dividend Payout Ratio (%)14%0%9.40%7.50%0%0%0%0%0%0%

Valuation of Winsome Diamonds - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Sep'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund + 646.63679.84815.43952.341,250.89845.62587.96575.13397.42-438.60
Share Capital 43.7043.7161.7166.71103.47106.47106.47106.47106.47106.47
Reserves 602.93636.14753.72885.631,147.42739.15481.49468.66290.95-545.07
Debt +284.15502.08486.53535.31513.710.110.0605,539.236,185.85
Long Term Debt284.15502.08486.532.460.970.110.06000
Short Term Debt000532.85512.740005,539.236,185.85
Minority Interest0000000000
Trade Payables969.591,141.441,384.922,039.672,87071.6071.7969.2779.5278.66
Others Liabilities 24.7411.8523.0927.5017.674,140.194,367.044,365.8138.8445.96
Total Liabilities 1,925.122,335.212,709.963,554.824,652.285,057.525,026.855,010.226,0555,871.87

Fixed Assets

Net Fixed Assets +56.0263.8157.4453.3864.245047.2738.8532.5728.21
Gross Block86.04101.86102.86105.66123.98118.24118.45115.72114.99114.99
Accumulated Depreciation30.0238.0545.4252.2859.7568.2471.1876.8782.4386.78
CWIP 31.6529.220.411.210.6800000
Investments 102102124.94154.95157.87141.67141.67141.67141.67141.67
Inventories186.41307.49425.19491.40568.8445.1645.1942.2500
Trade Receivables1,404.521,722.261,872.302,446.223,547.1214.734.950.400.116.15
Cash Equivalents 118.9482.67186.29369.97268.9530.8117.3016.4016.3215.79
Others Assets 25.5827.7543.4037.6944.594,775.144,770.464,770.645,864.335,680.04
Total Assets 1,925.122,335.212,709.963,554.824,652.285,057.525,026.855,010.226,0555,871.87

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Sep'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity + -15.96-197.5165.17149.27-217.43546.50240.06-0.75645.69717.08
PBT 67.6035.7773.74118.21120.29-428.13-256.33-12.28-327.81-835.61
Adjustment 10.1740.4735.412341.12318.75256.257.95651.38721.97
Changes in Working Capital -89.6-269.68-40.0615.96-356.15657.39240.253.47322.12832
Tax Paid -4.13-4.07-3.92-7.90-22.69-1.52-0.100.10-0.01-1.28
Cash Flow From Investing Activity + -15.4724.5637.4813.5629.0857.86-0.120.200.120.12
Capex -20.54-13.4728.64-3.87-18.294.10-0.210.0700
Net Investments -27.610-22.94-30-2.9226.300000
Others 32.6838.0331.7847.4350.2927.470.090.130.120.12
Cash Flow From Financing Activity + 43.06136.850.9720.8587.33-842.49-253.45-0.35-645.88-717.74
Net Proceeds from Shares 31.52077.6240.95202.1015.750000
Net Proceeds from Borrowing 0000-1.490-0.06-0.0600
Interest Paid -37.09-70.63-61.10-63.33-83.44-345.49-253.39-0.30-645.88-717.74
Dividend Paid -8.47-10.440-7.24-9.7400000
Others 57.10217.92-15.5550.47-20.10-512.740000
Net Cash Flow 11.63-36.10103.62183.68-101.02-238.13-13.51-0.90-0.08-0.53

Financial Ratio

PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Sep'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)10.355.048.7812.638.69-40.67-35.95-2.11-67.22N/A
ROCE (%)8.376.478.312.9812.47-6.31-0.41-2.069.77N/A
Asset Turnover Ratio1.221.141.21.381.621.50000
PAT to CFO Conversion(x)-0.25-5.910.991.34-2.27N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days217.10236216182.40164.3089836.40208.2000
Inventory Days3137.304438.7029.1015.303,839.903,399.8000
Payable Days158.50166.70158.50150.1014073.3005,425.6000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Winsome Diamonds and Jewellery Ltd FAQs

The current trading price of Winsome Diamonds on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Winsome Diamonds stood at ₹3.73 Cr

The latest P/E ratio of Winsome Diamonds as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Winsome Diamonds as of 31-Dec-1969 is 0.00.

The 52-week high of Winsome Diamonds is ₹0.35 and the 52-week low is ₹0.35.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Winsome Diamonds is ₹0.00 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Winsome Diamonds and Jewellery Ltd

Winsome Diamonds and Jewellery, earlier known as Su-Raj Diamonds and Jewellery was incorporated in 1985 as Su-Raj Diamonds (India). The company got its name Su-Raj since it was founded by Suresh and Rajnikant.

Winsome Diamonds and Jewellery is a flagship company of the Su-Raj Group. The company’s operations are universal in scope and global in spread covering all facets of diamond and jewellery manufacture and trading in rough and polished stones, at all key locations worldwide.

Internationally, the company has presence Belgium, New York, Dubai, Hong Kong and Bangkok.

Products

Diamonds:- Winsome Diamonds and Jewellery has four state-of-the-art factories equipped with machineries of best international standards to ensure dominant infrastructure capability in diamond manufacturing. The company has asset of highly skilled labour, which is closely supervised and efficiently structured manufacturing environment with excellent management information system. Su-Raj enables manufactures diamonds of all configurations ranging from 0.005pts to 3cts, and calibrated Princess diamonds from 0.03pts to 1cts, in colours from D to M and qualities ranging from IF to I3.

Jewellery:- The company employs the latest technology available in the world to manufacture gold jewellery. The process employed is called the ‘Lost Wax Process’ of art metal casting for manufacturing diamonds and coloured stones in-laid alloy gold jewellery. The company manufactures jewelleries in gold, silver and plantinum.

Milestones

1985- Su-Raj Diamond (India) was incorporated.

1986- It became first the Indian company in the diamond industry to come out with public issue with issue size of Rs 4.7 crore.

1989-90- The company crossed turnover of Rs 100 crore.

1994-95- The company's crossed turnover of Rs 500 crore. The same year the company was acknowledged as 4th net foreign exchange earner of the country.

2001-02- The company diversified into jewellery business thus leading to change in name to present one.

2002-03- The company was acknowledged as 29th net foreign exchange earner of the country.

2004-05- The company acquired 100% stakes in Su-Raj Diamonds NV (formerly known as Koradiam N.V.) in Antwerp, Belgium.

2006-07- The company's turnover crossed Rs 1500 crore.

2012 - The name of the company has changed from "Su-Raj Diamonds and Jewellery Limited" to "Winsome Diamonds and Jewellery Limited"

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: