GSPC Gas Co Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Gas Transmission/Marketing | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on GSPC Gas Co

M-Cap below 100cr DeciZen not available

GSPC Gas Co Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of GSPC Gas Co:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
ROCE % 17.3%8.5%21%13.2%5.6%-1.4%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 8411,2321,8973,2354,2124,6594,659
Sales YoY Gr.-46.6%53.9%70.5%30.2%10.6%-
Adj EPS 12.75.724.9184.5-12.20
YoY Gr.--54.8%332.9%-27.8%-74.8%-368.9%-
BVPS (₹) 32.436.960.377.178.366.10
Adj Net
Profit
75.13414710638.3-1030
Cash Flow from Ops. 59.715729225625177.5-
Debt/CF from Ops. 5.12.61.52.2416.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA40.9%34.9%10.6%
Adj EPS NA-199.2%-178.8%-368.9%
BVPSNA15.4%3.1%-15.6%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity %
37.313.136.819.15.9-16.90
Op. Profit
Mgn %
13.49.315.58.350.9NAN
Net Profit
Mgn %
8.92.87.83.30.9-2.20
Debt to
Equity
1.61.91.21.21.52.3-
Working Cap
Days
034252338430
Cash Conv.
Cycle
0033230

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - GSPC Gas Co Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 4,659 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 475 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 34.1

Management X-Ray of GSPC Gas Co:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of GSPC Gas Co

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Sales840.541,232.391,897.173,235.414,211.684,658.74
Operating Expenses 727.951,118.471,602.442,966.744,004.234,618.67
Manufacturing Costs107.44175.2833.8251.5065.7371.87
Material Costs592.24912.111,516.572,848.393,854.344,433.17
Employee Cost 5.8010.3614.9721.8329.1940.96
Other Costs 22.4820.7337.0745.0254.9772.68
Operating Profit 112.59113.92294.73268.67207.4540.07
Operating Profit Margin (%) 13.4%9.2%15.5%8.3%4.9%0.9%
Other Income 37.801.493.411.838.568.86
Interest 17.0626.4337.8847.9258.55112.35
Depreciation 13.0925.1342.3748.2859.4071.25
Exceptional Items 000-0.22-0.140
Profit Before Tax 120.2563.85217.90174.0897.93-134.68
Tax 45.2429.9070.7568.0157.72-31.29
Profit After Tax 75.0133.95147.15106.0640.20-103.39
PAT Margin (%) 8.9%2.8%7.8%3.3%1.0%-2.2%
Adjusted EPS (₹)12.75.724.917.94.8-12.2
Dividend Payout Ratio (%)8%17%5%6%21%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund 191.61218.66357.21456.39662.79559.33
Share Capital 59.2159.2159.2159.2184.6284.62
Reserves 132.40159.45298397.18578.17474.71
Minority Interest000000
Debt302.51413.17328.57390.85376.121,096.13
Long Term Debt302.51413.17328.57390.85365.291,092.43
Short Term Debt000010.833.69
Trade Payables71.3865.3998.94171.97219.79358.13
Others Liabilities 77.12236.21510.17663.341,107.60653.54
Total Liabilities 642.63933.431,294.881,682.562,366.302,667.13

Fixed Assets

Gross Block380.21661.991,025.481,281.841,558.711,864.71
Accumulated Depreciation29.9354.8897.25145.37202.66273.35
Net Fixed Assets350.28607.11928.231,136.471,356.041,591.36
CWIP 160.82183.43197.82281.62351.95199.63
Investments 0.180.180.180.110.16400.16
Inventories7.207.952.073.106.627.31
Trade Receivables48.1387.05133.27206.05239.92409.02
Cash Equivalents 4.7634.608.3514.694.524.51
Others Assets71.2513.1124.9740.50407.1055.15
Total Assets 642.63933.431,294.881,682.562,366.302,667.13

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Cash Flow From Operating Activity 59.68156.83291.66255.53250.9577.49
PBT 120.2563.85217.90174.0897.93-134.68
Adjustment 29.7551.1079.1195.34113.31179.92
Changes in Working Capital -54.3357.6834.1929.9362.5140.76
Tax Paid -35.99-15.81-39.55-43.82-22.80-8.51
Cash Flow From Investing Activity -200.86-284.36-334.24-346.97-649.80-240
Capex -201.38-284.68-335.02-347.74-302.80-189.20
Net Investments 0000-348.05-52
Others 0.520.320.780.781.051.20
Cash Flow From Financing Activity 144.96157.3816.3497.79388.68162.50
Net Proceeds from Shares 1088.42105000
Net Proceeds from Borrowing 140.9448.540000
Interest Paid -25.70-34.77-39.94-53.13-59.77-119.92
Dividend Paid -0.32-5.92-6.90-8.60-6.88-9.90
Others 20.0461.1153.18109.52455.33292.32
Net Cash Flow 3.7829.84-26.246.35-10.17-0.01
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Ratios
ROE (%)39.1516.5551.1126.077.18-16.92
ROCE (%)27.2414.6330.8621.0110.95-1.26
Asset Turnover Ratio1.321.591.732.212.121.89
PAT to CFO Conversion(x)0.84.621.982.416.24N/A
Working Capital Days
Receivable Days212021191925
Inventory Days321001
Payable Days442720171924

GSPC Gas Co Ltd. - (Amalgamated) Stock News

GSPC Gas Co Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of GSPC Gas Co on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of GSPC Gas Co stood at ₹0.00.
The latest P/E ratio of GSPC Gas Co as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of GSPC Gas Co as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of GSPC Gas Co is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of GSPC Gas Co is ₹4,659 ( Cr.) .

About GSPC Gas Co Ltd. - (Amalgamated)

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.