SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

GSPC Gas Co Ltd. - (Amalgamated) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: | Gas Transmission/Marketing | Small Cap

BSE Share Price
Not Listed

GSPC Gas Co Ltd. - (Amalgamated)

BSE: 0 NSE:
Key Metrics
Market Cap
₹0 Cr.
P/E Ratio
0.00
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Return on Capital Employed (ROCE)
-1.26%
Current Price
₹0
Return on Equity (ROE)
-16.92%
Return on Assets (ROA)
-4.11%
Operating Profit Margin
0.9%
Net Profit Margin
-2.22%
Gross Profit Margin
-1.3%
Book Value per Share
₹0
Sales Growth (YoY)
10.61%
Sales Growth (3 Years)
34.91%
Operating Profit Growth (1 Year)
-80.68%
Operating Profit Growth (3 Years)
-48.58%
Net Profit Growth (1 Year)
-357.19%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
NAN%
Dividend Yield
0.00%
Promoter Holding
%
Pledged shares (%)
of Promoter's holding (%)
%

DeciZen - make an informed investing decision on GSPC Gas Co

Based on:

M-Cap below 100cr DeciZen not available

GSPC Gas Co Ltd. - (Amalgamated) stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
ROCE % 27.2%14.6%30.9%21%11%-1.3%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 8411,2321,8973,2354,2124,6594,659
Sales YoY Gr.-46.6%53.9%70.5%30.2%10.6%-
Adj EPS 12.75.724.9184.5-12.20
YoY Gr.--54.8%332.9%-27.8%-74.8%-368.9%-
BVPS (₹) 32.436.960.377.178.366.10
Adj Net
Profit
75.13414710638.3-1030
Cash Flow from Ops. 59.715729225625177.5-
Debt/CF from Ops. 5.12.61.52.2416.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA40.9%34.9%10.6%
Adj EPS NA-199.2%-178.8%-368.9%
BVPSNA15.4%3.1%-15.6%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity %
37.313.136.819.15.9-16.90
Op. Profit
Mgn %
13.49.315.58.350.9NAN
Net Profit
Mgn %
8.92.87.83.30.9-2.20
Debt to
Equity
1.61.91.21.21.52.3-
Working Cap
Days
034252338430
Cash Conv.
Cycle
0-033230

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 4,659 -
BVPS (₹) 0 -
Reserves (₹ Cr.) 475 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 20

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of GSPC Gas Co - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Sales840.541,232.391,897.173,235.414,211.684,658.74
Operating Expenses + 727.951,118.471,602.442,966.744,004.234,618.67
Manufacturing Costs107.44175.2833.8251.5065.7371.87
Material Costs592.24912.111,516.572,848.393,854.344,433.17
Employee Cost 5.8010.3614.9721.8329.1940.96
Other Costs 22.4820.7337.0745.0254.9772.68
Operating Profit 112.59113.92294.73268.67207.4540.07
Operating Profit Margin (%) 13.4%9.2%15.5%8.3%4.9%0.9%
Other Income + 37.801.493.411.838.568.86
Exceptional Items 000-0.22-0.140
Interest 17.0626.4337.8847.9258.55112.35
Depreciation 13.0925.1342.3748.2859.4071.25
Profit Before Tax 120.2563.85217.90174.0897.93-134.68
Tax 45.2429.9070.7568.0157.72-31.29
Profit After Tax 75.0133.95147.15106.0640.20-103.39
PAT Margin (%) 8.9%2.8%7.8%3.3%1.0%-2.2%
Adjusted EPS (₹)12.75.724.917.94.8-12.2
Dividend Payout Ratio (%)7.90%17.40%5%5.60%21.10%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund + 191.61218.66357.21456.39662.79559.33
Share Capital 59.2159.2159.2159.2184.6284.62
Reserves 132.40159.45298397.18578.17474.71
Debt +302.51413.17328.57390.85376.121,096.13
Long Term Debt302.51413.17328.57390.85365.291,092.43
Short Term Debt000010.833.69
Minority Interest000000
Trade Payables71.3865.3998.94171.97219.79358.13
Others Liabilities 77.12236.21510.17663.341,107.60653.54
Total Liabilities 642.63933.431,294.881,682.562,366.302,667.13

Fixed Assets

Net Fixed Assets +350.28607.11928.231,136.471,356.041,591.36
Gross Block380.21661.991,025.481,281.841,558.711,864.71
Accumulated Depreciation29.9354.8897.25145.37202.66273.35
CWIP 160.82183.43197.82281.62351.95199.63
Investments 0.180.180.180.110.16400.16
Inventories7.207.952.073.106.627.31
Trade Receivables48.1387.05133.27206.05239.92409.02
Cash Equivalents 4.7634.608.3514.694.524.51
Others Assets 71.2513.1124.9740.50407.1055.15
Total Assets 642.63933.431,294.881,682.562,366.302,667.13

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Cash Flow From Operating Activity + 59.68156.83291.66255.53250.9577.49
PBT 120.2563.85217.90174.0897.93-134.68
Adjustment 29.7551.1079.1195.34113.31179.92
Changes in Working Capital -54.3357.6834.1929.9362.5140.76
Tax Paid -35.99-15.81-39.55-43.82-22.80-8.51
Cash Flow From Investing Activity + -200.86-284.36-334.24-346.97-649.80-240
Capex -201.38-284.68-335.02-347.74-302.80-189.20
Net Investments 00-00-348.05-52
Others 0.520.320.780.781.051.20
Cash Flow From Financing Activity + 144.96157.3816.3497.79388.68162.50
Net Proceeds from Shares 1088.42105000
Net Proceeds from Borrowing 140.9448.540000
Interest Paid -25.70-34.77-39.94-53.13-59.77-119.92
Dividend Paid -0.32-5.92-6.90-8.60-6.88-9.90
Others 20.0461.1153.18109.52455.33292.32
Net Cash Flow 3.7829.84-26.246.35-10.17-0.01

Finance Ratio

PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Ratios
ROE (%)39.1516.5551.1126.077.18-16.92
ROCE (%)27.2414.6330.8621.0110.95-1.26
Asset Turnover Ratio1.321.591.732.212.121.89
PAT to CFO Conversion(x)0.84.621.982.416.24N/A
Working Capital Days
Receivable Days20.6019.7020.9018.801925
Inventory Days3.102.2010.300.400.50
Payable Days4427.4019.8017.4018.6023.80

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

GSPC Gas Co Ltd. - (Amalgamated) FAQs

The current trading price of GSPC Gas Co on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of GSPC Gas Co stood at ₹0.00 Cr

The latest P/E ratio of GSPC Gas Co as of 31-Dec-1969 is 0.00.

The latest P/B ratio of GSPC Gas Co as of 31-Dec-1969 is 0.00.

The 52-week high of GSPC Gas Co is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of GSPC Gas Co is ₹4,659 ( Cr.) .

About GSPC Gas Co Ltd. - (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×