SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Gujarat Energy Ltd (GUJGASLTD)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 539336 NSE: GUJGASLTD Gas Transmission/Marketing | Small Cap | Gujarat Energy Share Price

₹352.95 -16.55 (-4.48%)

As on 24-Jun'26 16:59

Gujarat Energy Ltd (GUJGASLTD)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 539336 NSE: GUJGASLTD Gas Transmission/Marketing | Small Cap | Gujarat Energy Share Price

₹352.95 -16.55 (-4.48%)

As on 24-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹46,275 Cr.
Current Price
₹353
52-Week Low / High
₹302 / 509
TTM EPS
₹17.5
TTM Sales
₹24,198 Cr.
Book Value per Share
₹141.8
P/E Ratio
20.13
Lower than its 5-year historical median
Industry PE
22.8
Price to Book (P/B)
2.49
Lower than its 5-year historical median
Price to Sales (P/S)
1.91
In line with its 5-year historical median
EV/EBITDA
11.98
Lower than its 5-year historical median
Dividend Yield
1.65%
Profitability Efficiency
Return on Equity (ROE)
14.19%
Underperforms industry median
Return on Capital Employed (ROCE)
19.80%
Underperforms industry median
Return on Assets (ROA)
9.44%
Operating Profit Margin
11.6%
Net Profit Margin
6.95%
Gross Profit Margin
12%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
5.08%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
-0.08%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
0.24%
Asset Quality
Promoter Holding
60.89%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹18,329 Cr.
Equity
₹262.2 Cr.
Face Value
₹2
All Time Low / High
₹91.00 / 786.65

Gujarat Energy stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Gujarat Energy Ltd a good quality company?
Gujarat Energy Ltd is a good quality company, based on a consistently good multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Gujarat Energy Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Gujarat Energy Ltd vs industry peers?
Gujarat Energy Ltd revenue CAGR is 9.86%, compared to the industry median CAGR of 15.74%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Gujarat Energy Ltd?
Promoters hold 60.89% of the Gujarat Energy Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Gujarat Energy Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 14.2% based on the current price.

DeciZen - make an informed investing decision on Gujarat Energy

Decision Maker
Standalone basis

1. Right Stock

Login to view analysis.

2. Right Price

3. Right Time

#Likely Future 5 Year CAGR.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Gujarat Energy Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 11.1%13.3%16.4%18.7%29.2%34.4%31.4%32%21.7%19.8%-
Value Creation
Index
-0.20.00.20.41.22.11.81.80.90.8-

Growth Parameters

Sales 6,1065,0936,1747,75410,3009,86616,45616,75915,69016,48724,198
Sales YoY Gr.--16.6%21.2%25.6%32.8%-4.2%66.8%1.8%-6.4%5.1%-
Adj EPS 3.13.34.36.217.418.518.822.216.116.717.5
YoY Gr.-6.5%31%44.8%178%6.4%1.9%18%-27.6%4.2%-
BVPS (₹) 21.923.926.831.747.864.681.3101.6111.7122.8141.8
Adj Net
Profit
2132262974301,1941,2711,2951,5281,1061,1522,298
Cash Flow from Ops. 6377017859641,4221,6591,6622,3781,6341,806-
Debt/CF from Ops. 3.73.432.31.40.50.3000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 11.7%9.9%0.1%5.1%
Adj EPS 20.6%-0.7%-3.8%4.2%
BVPS21.1%20.8%14.7%9.9%
Share Price 13.1% -11.3% -8.6% -22.8%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
12.114.41721.343.632.825.824.315.114.313.3
Op. Profit
Mgn %
12.11514.812.91621.312.814.512.111.612.3
Net Profit
Mgn %
3.54.44.85.511.612.97.99.17.179.5
Debt to
Equity
1.61.41.310.60.20.10000
Working Cap
Days
4253494436443640425357
Cash Conv.
Cycle
-134757876620

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales6,1065,0936,1747,75410,3009,86616,45616,75915,69016,487
Operating Expenses + 5,3764,3405,2696,7588,6537,76514,35514,34113,79014,588
Manufacturing Costs4344575426668488281,0231,0701,3421,453
Material Costs4,6913,6144,4185,7347,3856,51812,85412,74811,92112,554
Employee Cost 129128139160175177191196199189
Other Costs 122141170198245241287327327391
Operating Profit 7307529059961,6472,1022,1012,4181,9011,899
Operating Profit Margin (%) 12.0%14.8%14.7%12.8%16.0%21.3%12.8%14.4%12.1%11.5%
Other Income + 452636111847191101108210
Exceptional Items -2600-1800-120560
Interest 25021820620820513482675452
Depreciation 245257272288318344385428474511
Profit Before Tax 2543034635941,2081,6951,7132,0251,5361,547
Tax 658417117714427428499393401
Profit After Tax 1882202914171,1931,2681,2861,5251,1431,146
PAT Margin (%) 3.1%4.3%4.7%5.4%11.6%12.9%7.8%9.1%7.3%7.0%
Adjusted EPS (₹)2.73.24.26.117.318.418.722.216.616.6
Dividend Payout Ratio (%)18.30%18.80%18.90%16.50%7.20%10.90%10.70%30%34.10%35%

Valuation of Gujarat Energy - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 1,5091,6451,8462,1843,2914,4495,5996,9967,6898,454
Share Capital 138138138138138138138138138138
Reserves 1,3721,5071,7092,0463,1534,3115,4626,8587,5528,316
Debt +1,7072,2992,2142,0891,834770394000
Long Term Debt1,7072,2912,2132,0891,834770391000
Short Term Debt0710003000
Minority Interest0000000000
Trade Payables251314293352344447446716700720
Others Liabilities 2,5832,0912,2792,5022,4282,8433,1163,1843,2693,442
Total Liabilities 6,0506,3486,6337,1277,8978,5099,55510,89511,65812,615

Fixed Assets

Net Fixed Assets +4,6734,9025,0935,2895,5846,0396,6307,3367,7618,195
Gross Block5,4365,9166,3626,8417,4408,2209,17910,30411,19312,114
Accumulated Depreciation7631,0141,2701,5531,8562,1812,5492,9683,4313,919
CWIP 468506478489569731992983918839
Investments 12068161617202230135136
Inventories41425769465253615962
Trade Receivables3003483925105107759301,0211,0301,024
Cash Equivalents 686113630969231921681926359
Others Assets 3794234614454795729067828292,000
Total Assets 6,0506,3486,6337,1277,8978,5099,55510,89511,65812,615

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 6377017859641,4221,6591,6622,3781,6341,806
PBT 2543034635941,2081,6951,7132,0251,5361,547
Adjustment 463458449399453424394409441416
Changes in Working Capital -22-12-23-2941-44-10405-20154
Tax Paid -58-49-1040-280-417-436-461-323-312
Cash Flow From Investing Activity + 375-458-430-612-467-612-1,294-1,041-879-1,921
Capex -558-480-455-530-595-755-1,366-1,086-837-751
Net Investments 89520-1707010000-100-1,262
Others 39202588584373455891
Cash Flow From Financing Activity + -1,224-255-273-349-502-1,318-628-678-514-474
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -88918-25-114-215-1,102-419-47800
Interest Paid -252-232-199-195-191-117-53-38-27-30
Dividend Paid -83-41-50-67-84-86-137-138-457-389
Others -0-0026-13-13-19-25-29-55
Net Cash Flow -212-13823453-272-260658241-589

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)10.7613.9216.6920.6943.5932.7725.5924.2215.5614.19
ROCE (%)11.0813.2516.3618.729.1734.4131.4231.9921.6519.8
Asset Turnover Ratio0.960.840.981.161.41.231.861.691.441.42
PAT to CFO Conversion(x)3.393.192.72.311.191.311.291.561.431.58
Working Capital Days
Receivable Days19.3022.6021.3020.7017.7023.3018.5020.602321.80
Inventory Days2.402.902.802.9021.801.201.201.301.30
Payable Days26.3028.6025.1020.6017.2022.2012.7016.6021.7020.60

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Gujarat Energy Ltd FAQs

The current trading price of Gujarat Energy on 24-Jun-2026 16:59 is ₹352.9.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 23-Jun-2026 the market cap of Gujarat Energy stood at ₹46,275.5 Cr

The latest P/E ratio of Gujarat Energy as of 23-Jun-2026 is 20.13.

The latest P/B ratio of Gujarat Energy as of 23-Jun-2026 is 2.49.

The 52-week high of Gujarat Energy is ₹508.6 and the 52-week low is ₹301.8.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Gujarat Energy is ₹24,198 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Gujarat Energy Ltd is a good quality company.

The key valuation ratios of Gujarat Energy Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Gujarat Energy Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Gujarat Energy Ltd

Gujarat Gas Ltd. (GGL) is India's largest City Gas Distribution player with its presence spread many Districts in the State of Gujarat, Union Territory of Dadra & Nagar Haveli and Thane Geographical Area (GA) (excluding already authorised areas) which includes Palghar District of Maharashtra. In 10th CGD bidding round announced by PNGRB the company has won 6 GAs comprising of 17 cities in the state of Punjab, Haryana, Madhya Pradesh and Rajasthan, making GGL a pan India Company. The company has India's largest customer base in Residential, Commercial and Industrial segments. It is committed to reach out to every possible natural gas user in its expanded GAs. The size and scale of the combined entity gives it the ability to achieve efficiencies and effectively manage the transformational changes in the sector. This major gain in productivity would benefit all the key stakeholders i.e. Customers and Shareholders. It is strategically aligned to energize India's natural gas vision. Registered Office of the company is Gujarat Gas CNG Station, Sector 5/C, Gandhinagar - 382006 Gujarat.

Business area of the company

The Company is engaged in City Gas Distribution including sale, purchase supply, distribution, transport, trading in Natural Gas, CNG, LNG, LPG & other Gaseous form through Pipelines, Trucks/ Trains or such other suitable mode for transportation/distribution of Natural Gas, CNG, LNG, LPG & other Gaseous Form.

Recognitions

  • The company has received ISO 9001:2015 certification, the world’s most recognized quality management standard.
  • This certification demonstrates GGL’s mature Management System with a proven framework to provide quality services to its customers. The three certifications which GGL received are:

1) Management System Certificate for Quality Management System standard ISO 9001:2015.

2) Management System Certificate for Environmental Management System standard ISO 14001:2015.

3) Management System Certificate for Occupational Health & Safety Management System standard OHSAS 18001:2007.


To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: