SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Bhagawati Gas Ltd (BAGWATIGAS) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 500051 NSE: BAGWATIGAS | Industrial Gases & Fuels | Small Cap

Bhagawati Gas Share Price

3.48 0.06 (1.75%)
As on 17-Apr'26 16:59

Bhagawati Gas Ltd (BAGWATIGAS)

BSE: 500051 NSE: BAGWATIGAS
Key Metrics
Market Cap
₹6 Cr.
P/E Ratio
0.00
Price to Book (P/B)
0.42
Price to Sales (P/S)
13.81
EV/EBITDA
-4.40
Return on Capital Employed (ROCE)
7.22%
Current Price
₹3.5
Return on Equity (ROE)
0.98%
Return on Assets (ROA)
0.75%
Operating Profit Margin
-555.4%
Net Profit Margin
30.85%
Gross Profit Margin
221.3%
Book Value per Share
₹8.3
Sales Growth (YoY)
-22.03%
Sales Growth (3 Years)
-25.44%
Operating Profit Growth (1 Year)
NA%
Operating Profit Growth (3 Years)
N/A%
Net Profit Growth (1 Year)
NA%
52-Week Low / High
₹1 / 3
Net Profit Growth (3 Years)
-94.37%
Dividend Yield
0.00%
Promoter Holding
34.23%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of Bhagawati Gas Ltd?
Bhagawati Gas Ltd revenue growth is -22% for FY-2025 , which is below its 5 year CAGR of 17% , indicating slower growth.
Q.1 Promoter shareholding and pledge status of Bhagawati Gas Ltd?
Promoters hold 34.23% of the Bhagawati Gas Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of Bhagawati Gas Ltd vs industry peers?
Bhagawati Gas Ltd revenue CAGR is 16.98% , compared to the industry median CAGR of 4.12% , indicating faster growth and gaining its market share.
Q.1 Which industry/sub-sector does Bhagawati Gas Ltd belong to?
Bhagawati Gas Ltd belongs to the Oil & Gas sector, operating specifically within the Industrial Gases & Fuels segment.
Q.1 Stock return of Bhagawati Gas Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 19% based on the current price.

DeciZen - make an informed investing decision on Bhagawati Gas

Based on:

M-Cap below 100cr DeciZen not available

Bhagawati Gas stock performance

Key Ratios
mw4me loader

Is Bhagawati Gas Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Bhagawati Gas Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -4.6%-4.3%-3.7%-8.1%-6%-8.4%6.2%-4.6%1.4%7.2%-
Value Creation
Index
-1.3-1.3-1.3-1.6-1.4-1.6-0.6-1.3-0.9-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00000.201.10.10.60.50
Sales YoY Gr.-NANANANA-100%NA-88.3%353.9%-22%-
Adj EPS -0.6-0.3-0.50.6-0.6-1.10.50.4-0.1-1.3-1.3
YoY Gr.-NANANA-192.2%NANA-19.6%-135.1%NA-
BVPS (₹) 10.410.19.79.58.97.98.48.88.78.88.3
Adj Net
Profit
-1-0.5-0.81.1-1-1.80.80.6-0.2-2.1-2
Cash Flow from Ops. 00.2-0.412.5-2.2-2.9-2.1-1.6-0.7-2.6-
Debt/CF from Ops. 6620.3-2.10-0.1-0.1-0.1-0.3-1.2-1.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA17%-25.4%-22%
Adj EPS NANA-239.9%NA
BVPS-1.8%-0.2%1.5%1.2%
Share Price 18.5% 45.7% 87.3% 556.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-5.5-3.1-56.7-6.4-12.55.74.4-1.5-14.5-14.9
Op. Profit
Mgn %
0000-798.10-198.3-997.9-124.4-555.4-320.8
Net Profit
Mgn %
0000-461.1069.6489.7-37.5-457.5-506.2
Debt to
Equity
0.10.30.1000000.10.20
Working Cap
Days
00007,44001,74816,3676,47312,7721,02,311
Cash Conv.
Cycle
00001150467082491,81758,922

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) -1.3 -
TTM Sales (₹ Cr.) 0.4 -
BVPS (₹) 8.3 -
Reserves (₹ Cr.) -3 -
P/BV 0.42 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.79 / 3.48
All Time Low / High (₹) 0.50 / 38.00
Market Cap (₹ Cr.) 5.8
Equity (₹ Cr.) 16.7
Face Value (₹) 10
Industry PE 22.4

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Bhagawati Gas - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales00000.2101.110.130.590.46
Operating Expenses + 0.540.630.604.531.931.583.301.421.323.03
Manufacturing Costs0.030.010.020.040.110.110.130.130.050.33
Material Costs0000000.80000.11
Employee Cost 0.270.290.290.620.790.710.790.770.750.82
Other Costs 0.250.330.303.871.020.761.590.520.511.77
Operating Profit -0.54-0.63-0.60-4.53-1.71-1.58-2.20-1.29-0.73-2.57
Operating Profit Margin (%) -----800.0%--198.0%-1,007.2%-124.0%-556.0%
Other Income + 0.070.170.183.370.920.543.220.781.113.90
Exceptional Items 0000000000
Interest 0.100.100.080.130.060.120.060.100.120.31
Depreciation 0.390.390.280.170.150.150.150.170.160.14
Profit Before Tax -0.96-0.95-0.78-1.46-1-1.320.80-0.780.100.88
Tax 0-0.48-0.04-1.28-0.020.430-1.400.320.74
Profit After Tax -0.96-0.47-0.73-0.18-0.99-1.750.800.62-0.220.14
PAT Margin (%) -----462.0%-72.2%483.2%-37.5%30.9%
Adjusted EPS (₹)-0.6-0.3-0.4-0.1-0.6-1.10.50.4-0.10.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 17.3416.8816.1715.8714.8513.2014.0614.7014.5214.69
Share Capital 16.7416.7416.7416.7416.7416.7416.7416.7416.7416.74
Reserves 0.600.14-0.57-0.88-1.89-3.54-2.68-2.05-2.23-2.05
Debt +0.770.880.770.280.270.270.270.300.872.72
Long Term Debt0.270.380.3100000.0300
Short Term Debt0.500.500.460.280.270.270.270.270.872.72
Minority Interest0000000000
Trade Payables0.130.130.130.08000000
Others Liabilities 7.026.326.563.414.333.523.672.592.392.90
Total Liabilities 25.2624.2123.6319.6319.4516.991817.5817.7820.32

Fixed Assets

Net Fixed Assets +5.835.524.952.802.652.492.502.332.172.20
Gross Block22.9122.5712.346.766.766.766.916.916.927.09
Accumulated Depreciation17.0817.067.393.964.114.264.424.584.744.88
CWIP 0000000000
Investments 0.020.040.030.010.010.010.050.040.050.04
Inventories000000000.190.25
Trade Receivables5.775.775.770.060.080.080.200.300.313.84
Cash Equivalents 0.170.260.1013.1111.789.2710.069.110.860.47
Others Assets 13.4812.6212.783.654.935.135.195.8114.2013.51
Total Assets 25.2624.2123.6319.6319.4516.991817.5817.7820.32

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 0.020.23-0.3612.46-2.21-2.93-2.12-1.60-0.74-2.60
PBT -0.96-0.95-0.78-1.46-1-1.320.80-0.780.100.88
Adjustment 0.420.330.213.11-0.64-0.11-2.74-0.42-0.480.22
Changes in Working Capital 0.560.810.2110.81-0.57-1.06-0.18-1.8-0.04-2.96
Tax Paid -00.04-000-0.43-01.40-0.32-0.74
Cash Flow From Investing Activity + 0.150.060.311.170.950.542.970.740.810.57
Capex 00.010.430.1700-0.16-00-0.17
Net Investments 0.110.0100000000
Others 0.040.04-0.1210.950.543.130.740.810.74
Cash Flow From Financing Activity + -0-0.19-0.11-0.61-0.07-0.12-0.06-0.100.351.63
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0-0.190-0.31000000
Interest Paid -0.06-0-0-0.13-0.06-0.12-0.06-0.10-0.12-0.31
Dividend Paid 0000000000
Others 0.050-0.11-0.18-0.010000.471.94
Net Cash Flow 0.160.10-0.1713.01-1.33-2.510.79-0.950.42-0.40

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-5.4-2.74-4.44-1.13-6.44-12.55.874.31-1.510.98
ROCE (%)-4.59-4.28-3.65-8.07-6.04-8.366.22-4.631.447.22
Asset Turnover Ratio00000.0100.060.010.030.02
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A-2.65-2.58N/A-18.57
Working Capital Days
Receivable Days00001270467081891,640
Inventory Days00000000120177
Payable Days0000000000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Bhagawati Gas Ltd FAQs

The current trading price of Bhagawati Gas on 17-Apr-2026 16:59 is ₹3.48.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Apr-2026 the market cap of Bhagawati Gas stood at ₹5.83 Cr

The latest P/E ratio of Bhagawati Gas as of 16-Apr-2026 is 0.00.

The latest P/B ratio of Bhagawati Gas as of 16-Apr-2026 is 0.42.

The 52-week high of Bhagawati Gas is ₹3.48 and the 52-week low is ₹0.79.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bhagawati Gas is ₹0.42 ( Cr.) .

About Bhagawati Gas Ltd

Bhagawati Gases Limited (BGL) was incorporated as a Public Limited Company on November 16, 1974. BGL has been operating as a dedicated producer, distributor and marketer of industrial gases for over three decades.Today, BGL produces and delivers gases to a spectrum of industries including chemical, metallurgical, pharmaceutical, petrochemical, food processing, heavy engineering.

In addition, the company offers multifaceted technical expertise to its valued customers in the following areas:

  • Technical consultancy to help clients select the plant best suited to their specific requirements.
  • Installation and commissioning of air separation and PSA plants of any scale- large, medium or small
  • Execution of turnkey gas projects on Build-Own-Operate-Maintain (BOOM) basis
  • Bulk handling and distribution of gases in liquid and vapour form.
  • Supply of medical Oxygen to hospitals and nursing homes.

Upto 1987, the company was engaged in transportation and supply of liquid oxygen (a by-product of fertilizer plants) to the Khetri smelter plant of Hindustan Copper Ltd (HCL) from various fertilizer plants viz. National Fertilizers Ltd. Fertilizer Corporation of India Gujarat Narmada Fertilizers Ltd. etc BGL has the experience and capability of transporting atmospheric gases like oxygen, nitrogen and argon in liquid state, in cryogenic road tankers, from the company's air separation plants. Such liquefied gases are either moved or BGL's own gas compressing stations and distribution centers, or directly to large customers. The company also helps install specialized equipment for handling and storing gases below -1960C. BGL's gases feature extremely low PPM levels of impurities to match demanding purity requirements of end users. 

To benefit large volume gas consumers like copper smelters, BGL endeavors to create installed capacity at or near the point of actual consumption. In fact, today over 60% of BGL's total oxygen supply is through pipelines from plants constructed in the vicinity of large industries that require a continuous supply of the gas. Industrial gases also require a high degree of expertise in storage and movement. BGL has the experience and capability of transporting atmospheric gases like oxygen, nitrogen and argon in liquid state, in cryogenic road tankers, from the company's air separation plants. Such liquefied gases are either moved or BGL's own gas compressing stations and distribution centers, or directly to large customers. The company also helps install specialized equipment for handling and storing gases below -1960C.

Along with its sister company , Bhagawati Oxygen Ltd., BGL has created a wide network of compressing stations to provide convenient access to customers requiring gases in cylinders. For large volume cylinder customers, specially fabricated truck trailers transport the gases to location with utmost safety and care. In the area of special gases, signifying ultra high purity gases mixtures, BGL offers customized products. These are being supplied for R&D, product & process control, environmental monitoring, and medical care & diagnosis applications. BGL's gases feature extremely low PPM levels of impurities to match demanding purity requirements of end users.

Its other group companies are Bhagawati Steel, Bhagawati International, Bhagawati Castings and Ramrup Credit & Leasing.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×