Ellenbarrie Industrial Gases Ltd (ELLEN) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544421 | NSE: ELLEN | Industrial Gases & Fuels | Small Cap

Ellenbarrie Indl.Gas Share Price

356.95 -7.40 -2.03%
as on 05-Dec'25 14:30

Ellenbarrie Industrial Gases Ltd (ELLEN) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544421 | NSE: ELLEN | Industrial Gases & Fuels | Small Cap

DeciZen - make an informed investing decision on Ellenbarrie Indl.Gas

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Ellenbarrie Industrial Gases stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
61.65
Market Cap:
5,135 Cr.
52-wk low:
363
52-wk high:
637

Is Ellenbarrie Industrial Gases Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Ellenbarrie Indl.Gas: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Ellenbarrie Industrial Gases Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 1.2%6.3%6.8%9.8%59.8%15.4%30.7%10.7%14.4%19.6%-
Value Creation
Index
NA-0.6-0.5-0.33.30.11.2-0.20.00.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 96116123154174175245205269312312
Sales YoY Gr.-20.9%6.1%25.3%12.9%0.5%39.7%-16.1%31.4%16%-
Adj EPS -100.20.66.81.74.41.63.26.35.9
YoY Gr.-NA800%205.6%1136.4%-75%157.1%-62.9%95.7%99.1%-
BVPS (₹) -0.2-0.10.10.67.79.524.12629.535.963.8
Adj Net
Profit
-13.70.22.47.38922.257.221.341.582.783
Cash Flow from Ops. -13.534.2-133.212570.931.438.843.84.3-
Debt/CF from Ops. -13.25.5-217.26.41.11.90.32.6457.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 14%12.4%8.5%16%
Adj EPS NA-1.5%13%99.1%
BVPSNA36.1%14.3%21.6%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-62.60.810.426114.616.423.66.110.718.311.9
Op. Profit
Mgn %
6.11414.619.314.426.432.916.422.935.236.5
Net Profit
Mgn %
-14.20.224.751.112.723.410.415.426.526.7
Debt to
Equity
23.8-139.5165.825.91.41.100.30.50.50.1
Working Cap
Days
23118618915213514316732727329375
Cash Conv.
Cycle
1028984563171246396246

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Ellenbarrie Industrial Gases Ltd.

Standalone Consolidated
TTM EPS (₹) 5.9 -
TTM Sales (₹ Cr.) 312 -
BVPS (₹.) 63.8 -
Reserves (₹ Cr.) 870 -
P/BV 5.71 -
PE 61.65 -
From the Market
52 Week Low / High (₹) 363.00 / 637.00
All Time Low / High (₹) 5.00 / 637.00
Market Cap (₹ Cr.) 5,135
Equity (₹ Cr.) 28.2
Face Value (₹) 2
Industry PE 23

Management X-Ray of Ellenbarrie Indl.Gas:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Ellenbarrie Indl.Gas - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Ellenbarrie Indl.Gas

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales96116123154174175245205269312
Operating Expenses 90100105125149129164171208203
Manufacturing Costs576770889589105113119129
Material Costs18182019181835265536
Employee Cost 7678101013141623
Other Costs 98810261211181815
Operating Profit 61618302546813462110
Operating Profit Margin (%) 6.1%14.0%14.6%19.3%14.4%26.4%32.9%16.4%22.9%35.1%
Other Income 4232123511192136
Interest 16111114171154817
Depreciation 77710111312111021
Exceptional Items 0000009000
Profit Before Tax -1302712027853764108
Tax 00003031891925
Profit After Tax -13027892467284583
PAT Margin (%) -13.9%0.3%2.0%4.8%51.3%13.7%27.5%13.7%16.8%26.7%
Adjusted EPS (₹)-1.00.00.20.66.81.85.12.23.56.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 31222431124148338363410493
Share Capital 177777777726
Reserves 14151825117141332357403467
Minority Interest0000000000
Debt1781791951911171111197163225
Long Term Debt1311141451421128605695147
Short Term Debt4765504952511416878
Trade Payables53711242616181814
Others Liabilities 16273549818679115106159
Total Liabilities 229231262282346371444592697891

Fixed Assets

Gross Block238243251293336357298305461489
Accumulated Depreciation74808797107119111121130151
Net Fixed Assets 165163163196229238187184331339
CWIP 37261050071045
Investments 00000097111170194
Inventories843345981114
Trade Receivables25283330372836394583
Cash Equivalents 23316436531543
Others Assets 272633262835111164136213
Total Assets 229231262282346371444592697891

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -1334-133125713139444
PBT -1302712027853764108
Adjustment 211717242620-1339
Changes in Working Capital -2117-212-1628-239-17-105
Tax Paid -0-0-0-0-4-5-30-11-6-7
Cash Flow From Investing Activity -8-8-27-20-37-14-41-114-122-57
Capex -8-9-27-20-38-16-15-95-86-69
Net Investments 000000-30-9-53-23
Others -1101124-101735
Cash Flow From Financing Activity 22-2628-12-51-3410876752
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 2-1837-1-38-22-108604858
Interest Paid -12-9-9-12-13-12-4-3-7-16
Dividend Paid 0000000000
Others 322-000012229269
Net Cash Flow -00-013722-011-10-1

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)000155.5164.1621.3730.568.5912.4719.44
ROCE (%)1.246.276.829.8259.7615.4430.7210.6614.419.55
Asset Turnover Ratio0.440.50.50.570.560.490.60.40.420.39
PAT to CFO Conversion(x)N/AN/A-0.54.711.42.960.461.390.980.05
Working Capital Days
Receivable Days89849074706848675775
Inventory Days361911881010151315
Payable Days1137289176351502223238118162

Ellenbarrie Industrial Gases Ltd Stock News

Ellenbarrie Industrial Gases Ltd FAQs

The current trading price of Ellenbarrie Indl.Gas on 05-Dec-2025 14:30 is ₹356.9.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Ellenbarrie Indl.Gas stood at ₹5,135.
The latest P/E ratio of Ellenbarrie Indl.Gas as of 04-Dec-2025 is 61.65.
The latest P/B ratio of Ellenbarrie Indl.Gas as of 04-Dec-2025 is 5.71.
The 52-week high of Ellenbarrie Indl.Gas is ₹637.0 and the 52-week low is ₹363.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Ellenbarrie Indl.Gas is ₹312.5 ( Cr.) .

About Ellenbarrie Industrial Gases Ltd

Ellenbarrie Industrial Gases Limited was incorporated as a public limited company under the Companies Act, 1956 as ‘Ellenbarrie Industrial Gases Limited’, pursuant to a certificate of incorporation dated November 23, 1973 issued by the RoC. The company received a certificate for commencement of business issued by the RoC dated April 9, 1974. The company was listed on the Calcutta Stock Exchange on May 3, 1976. Further, pursuant to the Board Resolution dated August 3, 2016 the company applied for voluntary delisting on August 3, 2016. Consequently, the company was voluntarily delisted from Calcutta Stock Exchange, pursuant to the approval provided by the Calcutta Stock Exchange, on June 29, 2018, with effect from July 2, 2018.

It manufactures and supplies industrial gases including oxygen, carbon dioxide, acetylene, nitrogen, helium, hydrogen, argon and nitrous oxide, as well as dry ice, synthetic air, fire-fighting gases, medical oxygen, liquid petroleum gas, welding mixture and speciality gases catering to a wide range of end-use industries. It is one of the important manufacturers of industrial gases in East India and South India, and the market leader in the states of West Bengal, Andhra Pradesh and Telangana.

Its service offerings include project engineering services, where it leverages its extensive technical know-how for the design, engineering, supply, installation and commissioning of tonnage air separation units (ASUs) and related projects on a turnkey basis for customers across several sectors. It also offers turnkey solutions involving medical gas pipeline systems, where it assists healthcare facilities in designing, installing, commissioning, operation and maintenance of medical gas pipeline systems. In addition, it supplies products and medical equipment to healthcare facilities, which include anaesthesia workstation, spirometers, ventilators, sterilizers, bed-side monitors, and lung diffusion testing machines.

It is present across multiple modalities of supply, namely onsite, bulk and packaged, whereby it offers its products through a combination of supply mechanisms, including pipelines connected to its customers, cryogenic tankers and cylinders. It has a robust distribution network, with the third highest number of transport tankers, cylinders and customer installations in India.

Business area of the company

The company is primarily engaged in manufacture of industrial and medical gases and construction of cryogenic and non-cryogenic air separation plants.

Products and Services of the company

Sale of gases 

  • Industrial gases
  • Medical gases

Project engineering services

Awards and accreditations

  • 2014: Its Promoter, Padam Kumar Agarwala, received a letter of appreciation, on behalf of the company, for supply of LOX (Liquid Oxygen) to Air Force Station Kalaikunda, by the Air Commodore of the Indian Air Force.
  • 2017: Accorded the status of ‘One Star Export House,’ pursuant to Foreign Trade Policy 2015-2020, issued by the Directorate General of Foreign Trade, Ministry of Commerce & Industry.
  • 2020: Received a letter of appreciation, for supply of compressed gases for Indian Air Force units, by Wing Commander of Indian Air Force.
  • 2021: Received a certificate of appreciation for fulfilling desired standards of supply, and designated as ‘Bulk Consumer in Centralized (33kV)’ category issued, by the West Bengal State Electricity Distribution Company.
  • 2022: Awarded 3rd prize up in the “Medium & Large Category” at the MCCI Safety, Health & Environment (SHE) Awards 2022, by Merchants’ Chamber of Commerce & Industry.
  • 2024: Received a letter of approbation, for support provided during pan India exercise name Gagan Shakti- 2024, by the Air Commodore of the Indian Air Force.
  • 2024: Accredited with ISO 9001:2015 for compliance with requisite standards for purchase, sale, distribution, and production of industrial gases.

History and milestones

  • 1973: The company was incorporated as a public limited company under the Companies Act, 1956.
  • 1976: The company’s Equity Shares got listed on the Calcutta Stock Exchange.
  • 1976: Set-up the first oxygen plant, in Kalyani, West Bengal.
  • 2004: Established the company’s first air separation unit for manufacture of industrial gases (elemental gases, liquid or compressed air, acetylene refrigerant gases, and mixed industrial gases) in Uluberia, West Bengal.
  • 2009: Established the Company’s second air separation unit for manufacture of industrial gases (elemental gases, liquid or compressed air, acetylene refrigerant gases, and mixed industrial gases) in Parawada (Visakhapatnam), Andhra Pradesh.
  • 2012: Established the Company’s third air separation unit for manufacture of industrial gases (elemental gases, liquid or compressed air, acetylene refrigerant gases, and mixed industrial gases) in (Hyderabad) Jadcherla, Telangana.
  • 2013: Air Water Inc., acquired upto 51% of the subscribed and fully paid-up Equity Shares of Rs 10 of the Company.
  • 2017: Achieved turnover of more than Rs 1,000.00 million.
  • 2018: Commenced facility for cylinder filling station at Panagarh, West Bengal.
  • 2018: The company was voluntarily delisted from the Calcutta Stock Exchange.
  • 2019: Entered into an agreement with a major steel manufacturing company in India, for leasing of equipment, for onsite production and pipeline supply of gases.
  • 2020: Secured a contract to build a plant in Bangladesh on an engineering, procurement, and construction basis.
  • 2021: The company became a 100% Indian company, through divestment of their entire shareholding by Air Water Inc., Japan to the promoters of the company.
  • 2021: Entered into a pipeline supply agreement with Jairaj Ispat Limited for setting up the Company’s largest plant of 600 TPD capacity.
  • 2022: Achieved turnover of more than Rs 2,000.00 million.
  • 2023: Entered into a contract with steel manufacturing company in India owned by the Government of India, for operation and maintenance of their oxygen plant with a capacity of 2500 TPD.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×