Hilltone Software & Gases Ltd (544308) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544308 | NSE: | Industrial Gases & Fuels | Small Cap

Hilltone Software Share Price

78.90 0.50 0.64%
as on 05-Dec'25 16:59

Hilltone Software & Gases Ltd (544308) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544308 | NSE: | Industrial Gases & Fuels | Small Cap

DeciZen - make an informed investing decision on Hilltone Software

Based on:

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Hilltone Software & Gases stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
104 Cr.
52-wk low:
19.2
52-wk high:
84

Is Hilltone Software & Gases Ltd an attractive stock to invest in?

1. Is Hilltone Software & Gases Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Hilltone Software & Gases Ltd is a below average quality company.

2. Is Hilltone Software & Gases Ltd undervalued or overvalued?

The key valuation ratios of Hilltone Software & Gases Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Hilltone Software & Gases Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Hilltone Software & Gases Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Hilltone Software:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Hilltone Software & Gases Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 3.3%9.8%4.3%2.5%2.3%5.1%5.3%17.2%7.5%2.4%-
Value Creation
Index
-0.8-0.3-0.7-0.8-0.8-0.6-0.60.2-0.5-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2.83.53.33.94.15.86.55.66.97.59
Sales YoY Gr.-26.3%-5.7%17.2%5.2%41.4%12.7%-14.6%23.4%9.8%-
Adj EPS 0.10.80.20.20.10.30.41.80.5-0.1-1
YoY Gr.-515.4%-80%6.3%-29.4%166.7%31.3%335.7%-74.3%-129.8%-
BVPS (₹) 5.810.110.210.410.510.811.21312.612.518.7
Adj Net
Profit
0.10.30.10.10.10.10.20.70.5-0.2-1
Cash Flow from Ops. -0.20.1-00.2-0.40.30.20.6-7.20.8-
Debt/CF from Ops. -2.44.2-22.32.8-2.93.74.51.4-0.10.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 11.7%13%5%9.8%
Adj EPS -200.8%-203.1%-169.3%-129.8%
BVPS9%3.6%3.7%-1.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
2.310.11.61.61.233.815.15.4-1.1-6.1
Op. Profit
Mgn %
1.17.8-0.80.723.34176.4-2.7-13.7
Net Profit
Mgn %
1.99.121.71.22.22.613.27.5-2.1-13.6
Debt to
Equity
0.20.10.10.10.30.20.20.20.100
Working Cap
Days
263236275252276213190241408495105
Cash Conv.
Cycle
4963836771554561544440

Recent Performance Summary

Sales growth is good in last 4 quarters at 18.44%

Return on Equity is Poor

Sales growth has been subdued in last 3 years 4.98%

Latest Financials - Hilltone Software & Gases Ltd.

Standalone Consolidated
TTM EPS (₹) -1 -
TTM Sales (₹ Cr.) 9.2 -
BVPS (₹.) 18.7 -
Reserves (₹ Cr.) 11 -
P/BV 4.22 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 19.21 / 84.00
All Time Low / High (₹) 19.21 / 84.00
Market Cap (₹ Cr.) 104
Equity (₹ Cr.) 13.2
Face Value (₹) 10
Industry PE 22.9

Management X-Ray of Hilltone Software:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Hilltone Software - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Hilltone Software

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales3434466678
Operating Expenses 3334466568
Manufacturing Costs0000001000
Material Costs2223345445
Employee Cost 0000001001
Other Costs 0001001011
Operating Profit 00-0000010-0
Operating Profit Margin (%) 1.1%7.8%-0.8%0.7%2.0%3.2%4.0%17.0%6.3%-2.7%
Other Income 0000000001
Interest 0000000000
Depreciation 0000000000
Exceptional Items 0000000000
Profit Before Tax 0000000110
Tax 0000-0-0-0000
Profit After Tax 000000011-0
PAT Margin (%) 1.9%9.1%4.8%1.7%1.2%2.2%2.6%13.2%7.4%-2.1%
Adjusted EPS (₹)0.10.80.40.20.10.30.41.80.5-0.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 244444451414
Share Capital 444444441111
Reserves -2000000133
Minority Interest0000000000
Debt0001111110
Long Term Debt0000000000
Short Term Debt0001001000
Trade Payables0001110111
Others Liabilities 0000000003
Total Liabilities 355566671618

Fixed Assets

Gross Block2434444467
Accumulated Depreciation2111111222
Net Fixed Assets 1222333345
CWIP 0000000001
Investments 0000000000
Inventories0000100001
Trade Receivables1111111221
Cash Equivalents 0000000002
Others Assets 1111222297
Total Assets 355566671618

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -00-00-0001-71
PBT 0000000110
Adjustment 0-0-0-00000-0-0
Changes in Working Capital -0-000-00-0-0-71
Tax Paid 00-0-0-0-0-0-0-0-0
Cash Flow From Investing Activity 0-00-0-0-0-00-11
Capex -0-00-0-0-0-0-0-1-2
Net Investments 000-0-000-000
Others 0-0-00000002
Cash Flow From Financing Activity -0-0-0-00-0-0-08-0
Net Proceeds from Shares 0000000080
Net Proceeds from Borrowing 00000-0-0-000
Interest Paid -0-0-0-0-0-0-0-0-0-0
Dividend Paid 0000000000
Others -000000000-0
Net Cash Flow -0-000-00-0001

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)2.3310.073.941.611.162.933.7815.115.32-1.14
ROCE (%)3.289.754.262.532.35.145.3317.187.532.42
Asset Turnover Ratio0.90.870.680.750.710.941.040.820.60.45
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/A1-7N/A
Working Capital Days
Receivable Days84838881887068948464
Inventory Days9203636423015142024
Payable Days55555766795348626359

Hilltone Software & Gases Ltd Stock News

Hilltone Software & Gases Ltd FAQs

The current trading price of Hilltone Software on 05-Dec-2025 16:59 is ₹78.90.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Hilltone Software stood at ₹104.0.
The latest P/E ratio of Hilltone Software as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Hilltone Software as of 04-Dec-2025 is 4.22.
The 52-week high of Hilltone Software is ₹84.00 and the 52-week low is ₹19.21.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hilltone Software is ₹9.21 ( Cr.) .

About Hilltone Software & Gases Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×