Download App
Help CenterSubscribe
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Ballarpur Industries Ltd (BALLARPUR)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500102 NSE: BALLARPUR Paper & Paper Products | Small Cap | Ballarpur Industries Share Price

₹0.89 0.00 (0.00%)

As on 22-Jun'23 18:01

Ballarpur Industries Ltd (BALLARPUR)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500102 NSE: BALLARPUR Paper & Paper Products | Small Cap | Ballarpur Industries Share Price

₹0.89 0.00 (0.00%)

As on 22-Jun'23 18:01

Key Metrics
Valuation Multiples
Market Cap
₹120 Cr.
Current Price
₹0.9
52-Week Low / High
₹1 / 1
TTM EPS
₹-9.8
TTM Sales
₹3,395 Cr.
Book Value per Share
₹-10.1
P/E Ratio
0.00
Industry PE
17
Price to Book (P/B)
-0.08
Price to Sales (P/S)
0.04
EV/EBITDA
13.01
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
-213.48%
Return on Capital Employed (ROCE)
-2.50%
Return on Assets (ROA)
-3.45%
Operating Profit Margin
-798.9%
Net Profit Margin
-1326.76%
Gross Profit Margin
-1,013.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
102.72%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
51.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-1,633 Cr.
Equity
₹268.9 Cr.
Face Value
₹2
All Time Low / High
₹0.31 / 47.27

Ballarpur Industries stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Ballarpur Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation ⓘ

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % ⓘ4.1%-17.2%-7.9%-18.2%-68.2%-9%-283.9%1,214.8%-18.4%-2.1%-
Value Creation
Index ⓘ		-0.7-2.2-1.6-2.3NANANANANANA-

Growth Parameters ⓘ
Sales ⓘ5622163034553022.40.409.218.6300
Sales YoY Gr.--61.5%40.2%50.3%-33.7%-99.2%-83.9%-100%NA102.7%-
Adj EPS ⓘ0-8.1-1.5-3-8.2-4.4-7.57.5-21.1-11.6-9.6
YoY Gr.--26966.7%NANANANANANA-383.2%NA-
BVPS (₹) ⓘ25.61.46.10.5-9.5-13.9-28.85.694.683.9-9
Adj Net
Profit ⓘ		1.8-528-192-389-1,060-575-964965-116-63.9-1,287
Cash Flow from Ops. ⓘ-185-53341.627.819.3-1,7994734,213-70.4-34.5-
Debt/CF from Ops. ⓘ-10.7-4.740.659.687.9-1.86.90.1-8.4-19.9-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ-31.5%-42.7%265.9%102.7%
Adj EPS ⓘ-293.9%NANANA
BVPSⓘ14.1%NANA-11.3%
Share Price -23.6% -8.7% - -

Key Financial Parameters ⓘ

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity % ⓘ		0.1-59.8-43.9-91.5183.538.134.9-64.4-18.6-13-25.5
Op. Profit
Mgn % ⓘ		13.6-145.7-11-4.1-148.8-1361-5594.70-173.5-61.4-59.4
Net Profit
Mgn % ⓘ		0.3-244.4-63.3-85.4-351.2-24355.9-253813.20-1265.8-343.4-429.4
Debt to
Equity ⓘ		1.227.72.225-1.4-1.8-0.90.71.11.5-
Working Cap
Days ⓘ		4861,5088254581,0031,81,27113,96,44202,1411,4207,680
Cash Conv.
Cycle ⓘ		15436582-107-2032,09420,85001461841,628

Valuation of Ballarpur Industries - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales4,720.832,179.352,600.033,750.903,274.502,055.250.3809.1818.61
Operating Expenses ⓘ + 4,326.772,807.183,445.463,364.702,720.832,228.74302.13144.04160.90167.31
Manufacturing Costs1,365.63685.05972.021,326.421,201.03739.715.885.404.955.55
Material Costs1,713.25966.66800.661,178.341,049.57647.1800-1.715.54
Employee Cost 299.57263.15227.30271.88252.13249.226.301.367.349.51
Other Costs ⓘ 948.32892.321,445.48588.06218.10592.63289.95137.28150.32146.69
Operating Profit ⓘ 394.06-627.83-845.43386.20553.67-173.49-301.75-144.04-151.72-148.69
Operating Profit Margin (%) 8.3%-28.8%-32.5%10.3%16.9%-8.4%-79,407.9%--1,652.7%-799.0%
Other Income ⓘ + 207.6465.6327.0359.84150.13214.81123.23132.95146.21154.34
Exceptional Items ⓘ 0.31-306.30-190.12-369.41-1,335.30-5.061,247.174,982.37-199.73-4.09
Interest ⓘ 622.36900.69916.84849.951,191.791,187.80550.50563.25135.91194.29
Depreciation ⓘ 264.80264.47276.67265.55232.81226.9852.5737.5611.2010.38
Profit Before Tax ⓘ -285.15-2,033.66-2,202.03-1,038.87-2,055.79-1,396.91477.574,604.15-329.08-246.92
Tax ⓘ -5.8837.46-166.4333.5236.34-6.600000
Profit After Tax -279.27-2,071.12-2,035.60-1,072.39-2,092.13-1,390.31477.574,604.15-329.08-246.92
PAT Margin (%) -5.9%-95.0%-78.3%-28.6%-63.9%-67.7%1,25,676.3%--3,584.8%-1,326.8%
Adjusted EPS (₹)-3.2-24.0-10.8-7.2-14.6-8.5-0.835.6-59.8-45.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 2,851.85-74.90314.47-737.74-2,263.42-3,415.82-3,656.45833.40350.71-119.38
Share Capital ⓘ 131.12131.12258.71258.71258.71258.71258.71258.715555
Reserves ⓘ 2,720.73-206.0255.76-996.45-2,522.13-3,674.53-3,915.16574.69295.71-174.38
Debt +7,196.988,645.395,998.465,496.566,521.063,920.273,943.491,853.941,925.432,053.67
Long Term Debt4,137.243,510.764,795.394,271.335,126.34251.35259.190573.06582.98
Short Term Debt3,059.745,134.631,203.071,225.231,394.723,668.923,684.301,853.941,352.371,470.69
Minority Interest982.56482.62-136.52-379.19-1023.74968.131465.031401.61282.671153.31
Trade Payables2,522.79975.331,060.96958.06676.50207.87212.8391.7013.696.94
Others Liabilities ⓘ 1,533.803,138.074,340.955,757.276,235.355,028.405,904.562,857.093,518.774,131.98
Total Liabilities ⓘ 15,087.9813,166.5111,578.3211,094.9610,145.756,708.857,869.467,037.737,091.277,226.52

Fixed Assets

Net Fixed Assets ⓘ +11,045.9210,306.397,548.146,903.636,797.691,741.681,684.05609.50598.36588.12
Gross Block15,650.1412,755.2610,219.929,661.5610,151.403,425.433,425.452,579.182,579.222,578.05
Accumulated Depreciation4,604.222,448.872,671.782,757.933,353.711,683.751,741.401,969.681,980.861,989.93
CWIP ⓘ 395.59388.548.306.3216.56000083.46
Investments ⓘ 50.1640.560.0389.212.092,138.653,935.054,497.504,579.854,642.08
Inventories1,539.52680.93350.52446.87421.7716.5916.7816.7717.3511.13
Trade Receivables365.8870.6087.41158.31483.01450.29449.33449.33443.54443.53
Cash Equivalents 252.21122.98141.97288.1386.882.642.452.4234.3310.52
Others Assets ⓘ 1,438.701,556.513,441.953,202.492,337.752,3591,781.801,462.211,417.841,447.69
Total Assets ⓘ 15,087.9813,166.5111,578.3211,094.9610,145.756,708.857,869.467,037.737,091.277,226.52
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity ⓘ + 230.28-805.79417.20854.45977.11562.5873.05-827.343.27-102.34
PBT ⓘ -285.15-1,716.79-1,030.54-802.52-2,055.79-1,396.91477.574,604.15-329.08-246.92
Adjustment ⓘ 961.791,585.621,373.091,476.042,722.901,681.48-501.35-4,619.22313.60146.89
Changes in Working Capital ⓘ -429.91-596.03127.7325.84294.49289.3696.84-812.2518.75-2.32
Tax Paid ⓘ -16.4518.3740.0221.245.99-11.35-0.01-0.0200
Cash Flow From Investing Activity ⓘ + -370.82-107.38-42-79.60-508.724,665.61-193.32-386.57-278.66-220.73
Capex -569.45-404.51-27.49-15.93-148.47-34.990020.84-79.36
Net Investments -9.609.600-71.20-355.395,143.48-175.73-391.91-186.04-143.09
Others ⓘ 208.23287.53-14.517.53-4.86-442.88-17.595.34-113.461.72
Cash Flow From Financing Activity ⓘ + 431.63695.68-439.65-635.82-512.35-5,458.08102.231,146.80262.46324.71
Net Proceeds from Shares ⓘ 0000.58000030.420
Net Proceeds from Borrowing ⓘ 1,196.461,324.1800000000
Interest Paid ⓘ -490.65-603.67-133.60-359.72-451.60-1,683.2079.01487.93122.84196.45
Dividend Paid ⓘ -80.71-0.13-0.11-0.11-0.1700-0.0200
Others ⓘ -193.47-24.70-305.94-276.57-60.58-3,774.8823.22658.89109.20128.26
Net Cash Flow ⓘ 291.09-217.49-64.45139.03-43.96-229.89-18.04-67.11-12.931.63
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-11.9N/A-1701.94N/AN/AN/AN/A0-55.58N/A
ROCE (%)3.37N/A-13.7N/AN/AN/AN/A347.46-7.78N/A
Asset Turnover Ratio0.370.160.210.330.310.240000
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A0.15-0.18N/AN/A
Working Capital Days
Receivable Days32.3034.80111235.7082.900008,698.80
Inventory Days109.40176.8071.6038.8048.4038.9000678.30279.20
Payable Days387.40660.40464.20312.70284.20249.40000679.20

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Ballarpur Industries Ltd FAQs

The current trading price of Ballarpur Industries on 22-Jun-2023 18:01 is ₹0.89.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Jun-2023 the market cap of Ballarpur Industries stood at ₹119.7 Cr

The latest P/E ratio of Ballarpur Industries as of 21-Jun-2023 is 0.00.

The latest P/B ratio of Ballarpur Industries as of 21-Jun-2023 is -0.10.

The 52-week high of Ballarpur Industries is ₹0.93 and the 52-week low is ₹0.85.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Ballarpur Industries is ₹300 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Ballarpur Industries Ltd is a below average quality company.

The key valuation ratios of Ballarpur Industries Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

No data found

About Ballarpur Industries Ltd

Ballarpur Industries (BILT) was incorporated in 1945 as Ballarpur Paper and Straw Board Mills and created brands like ‘Three Aces’ for paper and ‘Wisdom’ for stationary. In 1969 the company merged with Shree Gopal Mills. The name was changed to Ballapur Industries in 1975.

It entered the industrial paper segment in the year 1988. Today, the company is a market leader of Indian paper industry and is part of the $3 billion Avantha Group.

Its manufacturing facilities are located at Ballarpur and Bhigwan (Maharashtra), Shree Gopal (Haryana), Sewa (Orissa) and a pulp unit at Kamalapuram (Andhra Pradesh). The company is largest manufacturer and exporter of a range of products such as writing and printing (W&P) paper, industrial paper and speciality paper.

BILT’s subsidiary, BILT Tree Tech is focused on developing core competency in forestry and is manned by experienced forestry professionals.

The company holds 85% share of the bond paper market and nearly 45% share of the hi-bright Maplitho market in India.

Business

It manufactures wide range of papers such as coated wood free, uncoated wood free, copy paper, packaging, business stationery, industrial grades and speciality and fine paper.

The company has launched a premium range of paper stationery products under brand name BILT Matrix.

Awards

BILT was awarded the Golden Peacock Global Award for Corporate Social Responsibility by the World Council for Corporate Governance.

The company received the Indian Manufacturing Excellence Award in the year 2006.

It also bagged Safety Innovation Award (2006) from Safety and Quality Forum.

Milestones:-

• 1990: Sewa Paper Mills acquired

• 1992: Choudwar unit acquired

• 1994: US $ 35 million FCCB Issue launched

• 2000: Business portfolio restructuring completed

• 2001: Sinar Mas Pulp and Paper (India) Limited acquired and renamed Bilt Graphic Papers Limited (BGPL)

• 2002: New Corporate Identity initiative. Genesis of BILT

• 2003: BILT Graphic Papers Limited merged with BILT, US $ 80 million raised through FCCB and GDS Issue

The company has signed a Share Purchase Agreement with Premier Tissues India (PTIL) and its shareholders for acquiring entire paid-up capital of PTIL for a consideration of around Rs 76.52 crore.

You have 47 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now