Bhadra Paper Mills Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Paper & Paper Products | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Bhadra Paper Mills

DeciZen not available for IPO

10 Year X-Ray of Bhadra Paper Mills:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18TTM
ROCE % 15.6%16.4%25.3%-
Value Creation
Index
0.10.20.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 34.136.641.441
Sales YoY Gr.-7.3%13.1%-
Adj EPS 3.13.56.76.7
YoY Gr.-14%91.5%-
BVPS (₹) 19.723.229.939.3
Adj Net
Profit
3.33.77.17
Cash Flow from Ops. 2.44.76.4-
Debt/CF from Ops. 0.200.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA13.1%
Adj EPS NANANA91.5%
BVPSNANANA28.9%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18TTM
Return on
Equity %
15.616.425.419.4
Op. Profit
Mgn %
13.312.516.2NAN
Net Profit
Mgn %
9.610.117.217.1
Debt to
Equity
000-
Working Cap
Days
099960
Cash Conv.
Cycle
049330

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Bhadra Paper Mills Ltd.

Standalone Consolidated
TTM EPS (₹) 6.7 -
TTM Sales (₹ Cr.) 41.4 -
BVPS (₹.) 39.3 -
Reserves (₹ Cr.) 31 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 10.6
Face Value (₹) 10
Industry PE 7.6

Management X-Ray of Bhadra Paper Mills:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Bhadra Paper Mills

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18
Sales34.1136.6141.42
Operating Expenses 29.6032.0734.75
Manufacturing Costs2424.7728.94
Material Costs-0.680.41-0.51
Employee Cost 2.552.562.61
Other Costs 3.734.333.70
Operating Profit 4.504.546.68
Operating Profit Margin (%) 13.2%12.4%16.1%
Other Income 0.871.152.90
Interest 0.070.070.10
Depreciation 0.480.350.38
Exceptional Items 000
Profit Before Tax 4.835.279.10
Tax 1.591.582
Profit After Tax 3.233.697.10
PAT Margin (%) 9.5%10.1%17.1%
Adjusted EPS (₹)3.13.56.7
Dividend Payout Ratio (%)0%1%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund 20.8624.4931.58
Share Capital 0.600.600.60
Reserves 20.2623.8930.99
Minority Interest000
Debt0.220.100.31
Long Term Debt0.220.100.31
Short Term Debt000
Trade Payables1.242.324.88
Others Liabilities 3.192.654.19
Total Liabilities 25.5029.5640.96

Fixed Assets

Gross Block12.0613.3125.78
Accumulated Depreciation8.709.059.43
Net Fixed Assets3.364.2616.35
CWIP 0.470.100.46
Investments 4.518.639.58
Inventories3.163.744.72
Trade Receivables4.282.914.88
Cash Equivalents 6.657.142.20
Others Assets3.082.782.76
Total Assets 25.5029.5640.96

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18
Cash Flow From Operating Activity 2.404.696.40
PBT 4.835.279.10
Adjustment -0.30-0.66-1.95
Changes in Working Capital -0.481.820.61
Tax Paid -1.64-1.73-1.36
Cash Flow From Investing Activity -1.66-3.95-11.45
Capex -0.56-0.88-12.83
Net Investments 0-3.800.85
Others -1.090.730.53
Cash Flow From Financing Activity -0.03-0.250.11
Net Proceeds from Shares 000
Net Proceeds from Borrowing -0.03-0.120.21
Interest Paid -0.07-0.07-0.10
Dividend Paid 0.07-0.060
Others 000
Net Cash Flow 0.720.49-4.94
PARTICULARSMar'16Mar'17Mar'18
Ratios
ROE (%)15.5116.2625.31
ROCE (%)23.123.2732.38
Asset Turnover Ratio1.341.331.17
PAT to CFO Conversion(x)0.741.270.9
Working Capital Days
Receivable Days463634
Inventory Days343437
Payable Days-6671,584-2,584

Bhadra Paper Mills Ltd Stock News

Bhadra Paper Mills Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Bhadra Paper Mills on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Bhadra Paper Mills stood at ₹0.00.
The latest P/E ratio of Bhadra Paper Mills as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Bhadra Paper Mills as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Bhadra Paper Mills is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bhadra Paper Mills is ₹41.42 ( Cr.) .

About Bhadra Paper Mills Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.