BK Duplex Board Ltd - Stock Valuation and Financial Performance

BSE: 516112 | NSE: | Paper & Paper Products | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on BK Duplex

M-Cap below 100cr DeciZen not available

BK Duplex Board stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
1.3 Cr.
52-wk low:
2.3
52-wk high:
2.3

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of BK Duplex:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'99Mar'00Mar'01Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
ROCE % 3.8%5.8%3.1%-0.3%0.2%-0.1%-3.5%-3.4%-0.1%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 9.611.87.90000000
Sales YoY Gr.-22.3%-32.9%-100%NANANANANA-
Adj EPS 0.20.5-0.1-0.10-0-0.3-0.3-0-0
YoY Gr.-114.3%-124.4%NANA-150%NANANA-
BVPS (₹) 14.214.514.69.49.49.498.189
Adj Net
Profit
0.10.3-0.1000-0.2-0.200
Cash Flow from Ops. 2.200.70.300000-
Debt/CF from Ops. 2.3-175.77.41-44.7-9.8000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANANA
Adj EPS NANANANA
BVPSNA-3%-5%-0.3%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'99Mar'00Mar'01Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity %
1.43-0.8-0.40.2-0.1-3.7-3.6-0.2-0.2
Op. Profit
Mgn %
1011.48.6000000NAN
Net Profit
Mgn %
1.22.1-0.8000000-INF
Debt to
Equity
0.60.60.60.10.10.10.10.10.1-
Working Cap
Days
01251950000000
Cash Conv.
Cycle
060780000000

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - BK Duplex Board Ltd.

Standalone Consolidated
TTM EPS (₹) -0 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 9 -
Reserves (₹ Cr.) -1 -
P/BV 0.25 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 2.26 / 2.26
All Time Low / High (₹) 0.60 / 23.25
Market Cap (₹ Cr.) 1.3
Equity (₹ Cr.) 5.5
Face Value (₹) 10
Industry PE 7.7

Management X-Ray of BK Duplex:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of BK Duplex

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'99Mar'00Mar'01Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Sales9.6311.787.90000000
Operating Expenses 8.6710.447.210.030.0100.190.540.01
Manufacturing Costs3.173.823.27000000
Material Costs4.205.483.15000000
Employee Cost 0.420.430.35000000
Other Costs 0.870.700.440.03000.190.540.01
Operating Profit 0.961.340.68-0.03-0.010-0.19-0.54-0.01
Operating Profit Margin (%) 10.0%11.4%8.6%------
Other Income 0.200.210.5200.010000
Interest 0.560.760.67000000
Depreciation 0.400.480.50000000
Exceptional Items 000000000
Profit Before Tax 0.200.310.04-0.030.010-0.19-0.54-0.01
Tax 0.020.040000000
Profit After Tax 0.180.280.03-0.030.010-0.19-0.54-0.01
PAT Margin (%) 1.8%2.3%0.4%------
Adjusted EPS (₹)0.30.50.1-0.10.00.0-0.3-1.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'99Mar'00Mar'01Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund 8.428.228.195.185.195.1854.464.45
Share Capital 5.535.535.535.535.535.535.535.535.53
Reserves 2.892.682.65-0.35-0.34-0.35-0.54-1.07-1.08
Minority Interest000000000
Debt4.985.054.900.250.250.250.250.250.25
Long Term Debt4.985.054.900.250.250.250.250.250.25
Short Term Debt000000000
Trade Payables1.391.882.524.895.645.562.362.362.31
Others Liabilities 0.731.060.330000.270.270.27
Total Liabilities 15.5216.2015.9410.3311.08117.887.357.28

Fixed Assets

Gross Block13.0513.0513.588.208.078.078.658.658.01
Accumulated Depreciation2.442.222.773.993.873.873.873.873.59
Net Fixed Assets10.6010.8310.814.214.204.204.784.784.43
CWIP 0000.580.580.58000
Investments 0.350.500.500.600.600.600.6000
Inventories2.152.142.431.241.241.241.241.241.24
Trade Receivables1.802.261.653.353.193.140.050.050.05
Cash Equivalents 0.250.170.190.030.0300.0100.13
Others Assets0.360.300.360.321.241.231.201.271.43
Total Assets 15.5216.2015.9410.3311.08117.887.357.28

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'99Mar'00Mar'01Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Cash Flow From Operating Activity 2.21-0.030.660.27-0.01-0.03000
PBT 0.200.310.04-0.030.010000
Adjustment 0.961.231.17000000
Changes in Working Capital 1.680.40.150.3-0.02-0.02000
Tax Paid -0.02-0.040000000
Cash Flow From Investing Activity -3.08-0.15-0.5200.010000
Capex -3.050-0.5200.010000
Net Investments -0.04-0.150000000
Others 000000000
Cash Flow From Financing Activity 0.970.10-0.12-0.3000000
Net Proceeds from Shares 000000000
Net Proceeds from Borrowing 0.810.28-0.45-0.3000000
Interest Paid 000000000
Dividend Paid 000000000
Others 0.15-0.180.33000000
Net Cash Flow 0.10-0.080.02-0.030-0.03000
PARTICULARSMar'99Mar'00Mar'01Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Ratios
ROE (%)2.233.480.43-0.440.14-0.08-3.68-11.32-0.26
ROCE (%)5.938.255.41-0.310.14-0.06-3.5-10.75-0.25
Asset Turnover Ratio0.650.810.52000000
PAT to CFO Conversion(x)12.28-0.1122N/A-1N/AN/AN/AN/A
Working Capital Days
Receivable Days655885000000
Inventory Days7761100000000
Payable Days121109255000000

BK Duplex Board Ltd Stock News

BK Duplex Board Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of BK Duplex on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of BK Duplex stood at ₹1.25.
The latest P/E ratio of BK Duplex as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of BK Duplex as of 01-Jan-1970 05:30 is 0.25.
The 52-week high of BK Duplex is ₹2.26 and the 52-week low is ₹2.26.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of BK Duplex is ₹0.00 ( Cr.) .

About BK Duplex Board Ltd

B K Duplex Boards was incorporated in September 1980 as a private limited company. It became a deemed limited company in April 1990 and was again converted into a public limited company in March 1994. The company is engaged in the manufacture and trading in duplex board and grey board. Commercial production commenced in 1982 with an installed capacity of 1200 tpa of media kraft paper.

After one year, the company converted the machine to manufacture grey board and increased the capacity of the plant to 10 tone per day (tpd). In 1983, it started manufacturing grey board and white duplex board. In 1989, the capacity was increased to 15 tpd.

The company came out with a public issue in January 1995 to expand its capacity from 7500 tpa to 12,000 tpa; for technology up gradation and modernization of its existing unit to manufacture coated board and white duplex board by putting up the balancing equipment.

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.