BSE: 0 | NSE: | Paper & Paper Products | Small Cap
Data is not available for this company.
No data found
No data found
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'05 | Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 2.5% | 5% | 3.9% | 3.9% | 5.8% | 6.7% | 4.1% | 6.3% | 6.6% | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | ||||||||||
| Sales ⓘ | 31 | 34.2 | 54.8 | 76.8 | 92.9 | 109 | 125 | 171 | 210 | 210 |
| Sales YoY Gr. | - | 10.4% | 60% | 40.3% | 20.9% | 17.9% | 14.3% | 36.4% | 23.1% | - |
| Adj EPS ⓘ | 0.2 | 1.2 | 1 | 1.1 | 1.1 | 1.9 | 0.6 | 0.2 | 0.2 | 3.3 |
| YoY Gr. | - | 582.4% | -15.5% | 14.3% | -1.8% | 73.6% | -66.5% | -73.4% | 23.5% | - |
| BVPS (₹) ⓘ | 9.7 | 14.2 | 15.2 | 16.4 | 18.6 | 21.3 | 23.8 | 2.9 | 3.2 | 43.5 |
| Adj Net Profit ⓘ | 0.3 | 2.1 | 1.8 | 2 | 2.1 | 5 | 2 | 7.1 | 8.5 | 9 |
| Cash Flow from Ops. ⓘ | 1.6 | -7.1 | -4.9 | 2.6 | 16.3 | 7.4 | -1 | 25.6 | 11.4 | - |
| Debt/CF from Ops. ⓘ | 16.3 | -8.1 | -20.2 | 42 | 6.5 | 10.7 | -63.2 | 2.6 | 5.9 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | NA | 22.3% | 24.3% | 23.1% | ||||
| Adj EPS ⓘ | NA | -28.5% | -52.1% | 23.5% | ||||
| BVPSⓘ | NA | -28.1% | -47.1% | 7.1% | ||||
| Share Price | - | - | - | - | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'05 | Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 1.8 | 10.2 | 6 | 5.8 | 5.4 | 7.9 | 1.9 | 5.5 | 6.2 | 14.3 |
| Op. Profit Mgn % ⓘ | 9.5 | 13.6 | 14.4 | 13.4 | 16.8 | 16 | 11.6 | 11.3 | 11.5 | NAN |
| Net Profit Mgn % ⓘ | 0.9 | 6.1 | 3.2 | 2.6 | 2.2 | 4.6 | 1.6 | 4.1 | 4.1 | 4.1 |
| Debt to Equity ⓘ | 1.7 | 2.3 | 3.1 | 3.2 | 2.6 | 1.4 | 0.7 | 0.6 | 0.5 | - |
| Working Cap Days ⓘ | 0 | 210 | 224 | 206 | 192 | 198 | 211 | 163 | 136 | 0 |
| Cash Conv. Cycle ⓘ | 0 | 179 | 175 | 163 | 156 | 127 | 124 | 98 | 75 | 0 |
No data to display
Return on Equity has declined versus last 3 years average to %
Sales growth has been subdued in last 3 years %
Net Profit has been subdued in last 3 years %
Sales growth is not so good in last 4 quarters at %
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | 3.3 | - |
| TTM Sales (₹ Cr.) | 210 | - |
| BVPS (₹.) ⓘ | 43.5 | - |
| Reserves (₹ Cr.) ⓘ | 88 | - |
| P/BV ⓘ | 0.00 | - |
| PE ⓘ | 0.00 | - |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 0.00 / 0.00 |
| All Time Low / High (₹) | - / - |
| Market Cap (₹ Cr.) | 0 |
| Equity (₹ Cr.) | 26.2 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 7.6 |
| PARTICULARS | Mar'05 | Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 31.02 | 34.24 | 54.77 | 76.83 | 92.85 | 109.46 | 125.13 | 170.69 | 210.06 |
| Operating Expenses ⓘ | 28.06 | 29.60 | 46.87 | 66.56 | 77.24 | 91.92 | 110.62 | 151.33 | 185.92 |
| Manufacturing Costs | 5.62 | 5.01 | 7.01 | 7.97 | 15.75 | 18.38 | 19.23 | 38.21 | 41.06 |
| Material Costs | 21.07 | 22.63 | 37.62 | 55.75 | 57.71 | 69.17 | 86.44 | 107.49 | 137.90 |
| Employee Cost | 0.50 | 0.81 | 1.05 | 1.09 | 1.70 | 2.06 | 2.26 | 2.49 | 2.46 |
| Other Costs ⓘ | 0.88 | 1.15 | 1.19 | 1.76 | 2.08 | 2.31 | 2.69 | 3.15 | 4.50 |
| Operating Profit ⓘ | 2.96 | 4.64 | 7.89 | 10.26 | 15.62 | 17.54 | 14.51 | 19.36 | 24.14 |
| Operating Profit Margin (%) | 9.5% | 13.6% | 14.4% | 13.4% | 16.8% | 16.0% | 11.6% | 11.3% | 11.5% |
| Other Income ⓘ | 0.33 | 0.18 | 0.13 | 1.36 | 1.94 | 0.69 | 0.37 | 0.35 | 0.64 |
| Interest ⓘ | 1.03 | 1.42 | 3.49 | 4.93 | 9.26 | 7.82 | 7.44 | 7.48 | 7.03 |
| Depreciation ⓘ | 1.01 | 1.09 | 1.95 | 3.38 | 4.25 | 5.28 | 5.50 | 5.99 | 7.09 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | 1.24 | 2.32 | 2.58 | 3.31 | 4.05 | 5.13 | 1.93 | 6.23 | 10.66 |
| Tax ⓘ | 0.97 | 0.24 | 0.83 | 1.30 | 1.99 | -0.11 | -0.12 | -0.84 | 1.97 |
| Profit After Tax | 0.27 | 2.08 | 1.75 | 2.01 | 2.06 | 5.24 | 2.05 | 7.07 | 8.69 |
| PAT Margin (%) | 0.9% | 6.1% | 3.2% | 2.6% | 2.2% | 4.8% | 1.6% | 4.1% | 4.1% |
| Adjusted EPS (₹) | 0.2 | 1.2 | 1.0 | 1.1 | 1.1 | 2.0 | 0.7 | 0.2 | 0.2 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'05 | Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | |
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 15.43 | 25.53 | 32.34 | 34.39 | 39.95 | 69.98 | 100.13 | 133.03 | 141.56 | |
| Share Capital ⓘ | 15.90 | 17.90 | 22.90 | 22.90 | 23.77 | 26.15 | 43.40 | 40.72 | 40.72 | |
| Reserves ⓘ | -0.47 | 7.63 | 9.44 | 11.49 | 16.18 | 43.83 | 56.72 | 92.32 | 100.85 | |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Debt | 25.31 | 57.11 | 98.22 | 110.73 | 105.15 | 79.23 | 53.03 | 54.49 | 62.43 | |
| Long Term Debt | 25.31 | 57.11 | 98.22 | 110.73 | 105.15 | 79.23 | 27.86 | 23.54 | 29.23 | |
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 25.17 | 30.95 | 33.20 | |
| Trade Payables | 0 | 0 | 0 | 0 | 0 | 15.43 | 10.74 | 14.65 | 15.69 | |
| Others Liabilities ⓘ | 6.66 | 8.41 | 14.19 | 13.89 | 17.88 | 23.31 | 44.81 | 21.44 | 14.96 | |
| Total Liabilities ⓘ | 47.40 | 91.05 | 144.74 | 159 | 162.98 | 187.95 | 208.71 | 223.60 | 234.65 | |
Fixed Assets | ||||||||||
| Gross Block | 23.68 | 23.50 | 62.67 | 91.90 | 108.51 | 122.39 | 130.02 | 150.36 | 161.86 | |
| Accumulated Depreciation | 1.73 | 2.76 | 4.72 | 7.93 | 11.65 | 16.43 | 22.08 | 28.21 | 35.39 | |
| Net Fixed Assetsⓘ | 21.94 | 20.74 | 57.95 | 83.97 | 96.86 | 105.96 | 107.94 | 122.15 | 126.48 | |
| CWIP ⓘ | 9.51 | 39.94 | 27.54 | 12.57 | 0 | 0 | 1.85 | 0 | 0 | |
| Investmentsⓘ | 0.29 | 0.56 | 11.48 | 10.46 | 10.33 | 10.34 | 15.86 | 15.87 | 15.87 | |
| Inventories | 8.50 | 14.87 | 22.58 | 23.88 | 23.07 | 34.99 | 42.10 | 38.63 | 37.01 | |
| Trade Receivables | 5.11 | 9.13 | 12.42 | 17.53 | 20.21 | 19 | 21.66 | 24.31 | 31.03 | |
| Cash Equivalents | 0.19 | 0.84 | 1.02 | 1.69 | 1.62 | 2.02 | 1.85 | 3.27 | 4.48 | |
| Others Assetsⓘ | 1.86 | 4.96 | 11.75 | 8.91 | 10.89 | 15.64 | 17.46 | 19.37 | 19.78 | |
| Total Assets ⓘ | 47.40 | 91.05 | 144.74 | 159 | 162.98 | 187.95 | 208.71 | 223.60 | 234.65 | |
| PARTICULARS | Mar'05 | Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 |
|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | 1.56 | -7.06 | -4.87 | 2.63 | 16.27 | 7.38 | -1.01 | 25.57 | 11.37 |
| PBT ⓘ | 1.24 | 2.32 | 2.58 | 3.31 | 4.05 | 5.13 | 1.93 | 6.23 | 10.66 |
| Adjustment ⓘ | 1.91 | 2.56 | 5.34 | 6.97 | 11.59 | 12.47 | 12.66 | 13.26 | 13.63 |
| Changes in Working Capital ⓘ | -1.5 | -11.73 | -12.46 | -7.28 | 1.02 | -9.37 | -15.24 | 7.3 | -10.81 |
| Tax Paid ⓘ | -0.10 | -0.20 | -0.33 | -0.37 | -0.39 | -0.85 | -0.36 | -1.22 | -2.11 |
| Cash Flow From Investing Activity ⓘ | -12.97 | -30.66 | -37.58 | -12.04 | -2.51 | 0.12 | -14.65 | -18.22 | -10.95 |
| Capex | -12.95 | -30.47 | -26.78 | -14.33 | -4.40 | -0.19 | -9.41 | -18.51 | -11.35 |
| Net Investments | -0.05 | -0.27 | -10.92 | 1.02 | 0.63 | -0.01 | 0 | -0.01 | 0 |
| Others ⓘ | 0.03 | 0.08 | 0.12 | 1.26 | 1.26 | 0.32 | -5.24 | 0.30 | 0.39 |
| Cash Flow From Financing Activityⓘ | 11.54 | 38.38 | 42.63 | 10.08 | -13.83 | -7.09 | 15.49 | -5.93 | 0.79 |
| Net Proceeds from Shares ⓘ | 2.70 | 8 | 5 | 2.50 | 1 | 26.65 | 12.25 | 0 | 0 |
| Net Proceeds from Borrowing ⓘ | 0 | 0 | 0 | 0 | 0 | -16.39 | 0 | 0 | 0 |
| Interest Paid ⓘ | -0.95 | -1.42 | -3.49 | -4.93 | -9.26 | -7.82 | -7.44 | -7.48 | -7.03 |
| Dividend Paid ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others ⓘ | 9.79 | 31.80 | 41.12 | 12.51 | -5.57 | -9.53 | 10.68 | 1.55 | 7.82 |
| Net Cash Flow ⓘ | 0.13 | 0.66 | 0.18 | 0.67 | -0.07 | 0.41 | -0.17 | 1.42 | 1.21 |
| PARTICULARS | Mar'05 | Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 1.79 | 10.2 | 6.64 | 7.11 | 6.41 | 11.56 | 3.16 | 7.3 | 7.02 | |
| ROCE (%) | 5.59 | 6.07 | 5.69 | 5.93 | 9.1 | 8.75 | 5.73 | 7.56 | 9.29 | |
| Asset Turnover Ratio | 0.72 | 0.55 | 0.52 | 0.56 | 0.62 | 0.65 | 0.66 | 0.85 | 1 | |
| PAT to CFO Conversion(x) | 5.78 | -3.39 | -2.78 | 1.31 | 7.9 | 1.41 | -0.49 | 3.62 | 1.31 | Working Capital Days |
| Receivable Days | 54 | 68 | 64 | 64 | 70 | 63 | 57 | 46 | 44 | |
| Inventory Days | 90 | 111 | 111 | 99 | 87 | 93 | 108 | 81 | 61 | |
| Payable Days | 0 | 0 | 0 | 0 | 0 | 41 | 55 | 43 | 40 | |
Genus Paper Products was originally incorporated in the name of DSM Papers Limited on June 14, 1996. In 2002 the company was acquired by Kailash Industries & consequently the name of the company was changed to Kailash Paper Products on May 31, 2002. The company got its present name on July 6, 2006.
The company is incorporated to carry on the business as manufacturers, processors, fabricators, distributors, traders, stockiest, importers, exporters and dealers in all kinds and classes of paper and board processed from any suitable raw materials, including paste board, cardboard, strawboard, pulp board, leather board, mill board, corrugated board, liner board, duplex and triplex boards, hard board, ply-wood board, writing paper, printing paper, newsprint paper, absorbent paper, wrapping paper, tissue paper, blotting paper, filter paper, art paper, bank or bond paper, security paper, grease proof paper, gummed paper, parchment paper, drawing paper, Kraft paper, envelope paper, tracing paper, water proof paper, carbon paper, stationery paper, synthetic paper, photographic paper, post cards, visiting cards, etc. The company is an industrial paper manufacturer of various grades of Kraft paper and particle boards. The company is one of the few Kraft paper manufacturers having capacity of more than 50000 TPA. It also manufactures steel ingots from scrap. Genus Paper has a current capacity of 66660 TPA of Kraft paper, 5000 TPA of particle board, 23760TPA steel ingots.
The company’s manufacturing units have been established on 14.86 hectres of land in Village Aghwanpur, Kanth Road, about 3 km from the main city of Moradabad, Uttar Pradesh. The company's particle board plant is a modern, fully-automatic facility imported from Compak System, UK. This plant includes a range of bagasse-based MDI bonded plain particle board.
Range of products:Kraft paper- It has installed capacity of 66660 TPA
History of the Company:
1996 - Genus Paper Products Limited was originally incorporated as ‘DSM Papers Limited’
2000 - The company was a sick industrial company in terms of provisions of section 3(1) of the Sick Industrial Companies (Special Provisions) Act 1985, reference was pending before the Board for Industrial & Financial Reconstruction (BIFR).
2001 - A scheme was drawn up and approved by the BIFR pursuant to a Memorandum of Understanding (MoU) dated October 5, 2001 entered into between the erstwhile shareholders of the company i.e. DSM Agro Products Ltd and Kailash Industries Ltd. Under this MoU, the paper unit, which was valued at Rs. 900 lakh, was to be transferred to a 100% subsidiary (namely DSM Papers Limited) of DSM Agro Products Ltd, and thereafter Kailash Industries Ltd was to obtain the pledge of the entire share capital of such 100% subsidiary company with voting rights and power to transfer the entire shareholding in its favour. The MOU also permitted the transfer of the shares in favour of nominees of Kailash
2002 - The company purchased a paper unit located at Aghwanpur, Moradabad, Uttar Pradesh, which comprised land, factory buildings, staff quarters, open land, plant & machinery, stores & spares, etc. The shares of the company were transferred on August 14, 2002 to persons nominated by Kailash Industries Ltd, thereby changing the shareholding and control of the company to vest with Kailash Industries.
Subsequent to acquisition of the shares, which were held by the erstwhile promoters in DSM Papers Limited by Kailash Agarwal and his relatives, and the name was changed to ‘Kailash Paper Products Limited’ on May 31, 2002.
2003 - Completion of modernization and upgradation of existing paper plant, particularly in the pulp mill section. Installation of 14TPH multi-fuel boiler.
2004 - Installation of steel ingot plant with a capacity of 23760 TPA.
2004-2005 - Installation of a waste paper-based 140 TPD multi layer Kraft paper plant
2005 - Installation of a 6 MW co-genaration power plant
2006 - Commissioning of 140 TPD multi layer Kraft paper plant.
In 2006, it was decided that the company name be changed to include the name ‘Genus’ which was part of the name of one of the group companies, and accordingly the company changed its name yet again to ‘Genus Paper Products Limited’.
2007 - Turnover touches Rs 500 million
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Download APP
