Malu Paper Mills Ltd - Stock Valuation and Financial Performance

BSE: 532728 | NSE: MALUPAPER | Paper & Paper Products | Small Cap

Malu Paper Mills Share Price

38.90 -0.79 -1.99%
as on 16-Apr'24 14:30

DeciZen - make an informed investing decision on Malu Paper Mills

M-Cap below 100cr DeciZen not available

Malu Paper Mills stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
67.7 Cr.
52-wk low:
28.6
52-wk high:
69.9

Is Malu Paper Mills Ltd an attractive stock to invest in?

1. Is Malu Paper Mills Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Malu Paper Mills Ltd is a average quality company.

2. Is Malu Paper Mills Ltd undervalued or overvalued?

The key valuation ratios of Malu Paper Mills Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Malu Paper Mills Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Malu Paper Mills Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Malu Paper Mills:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Malu Paper Mills Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 10.1%10.4%10.5%10.2%7.6%11.7%5.3%-0.3%-0.8%-3.5%-
Value Creation
Index
-0.3-0.3-0.3-0.3-0.5-0.2-0.6-1.0-1.1-1.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 218231228251300274226170212234257
Sales YoY Gr.-6%-1.3%10.2%19.5%-8.4%-17.5%-25%24.8%10.4%-
Adj EPS 0.81.11.11.70.94.40.4-3.4-3.8-6.1-0.2
YoY Gr.-34.2%3.6%47.4%-48.8%405.8%-91%-966.7%NANA-
BVPS (₹) 6.47.58.714.114.418.21814.110.13.74.2
Adj Net
Profit
1.41.922.91.57.40.7-5.8-6.5-10.50
Cash Flow from Ops. 13.719.420.520.319.418.915.43.5-2.2-9.2-
Debt/CF from Ops. 8.15.75.35.45.24.75.626.2-45.8-13.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 0.8%-4.8%1.1%10.4%
Adj EPS -225.1%-248.2%-350.6%NA
BVPS-5.9%-23.7%-40.9%-63.1%
Share Price 15.3% 7.4% 15.5% 27.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
13.615.814.114.8626.72.1-21-31.3-88.7-4
Op. Profit
Mgn %
109.89.28.95.98.65.73.41.7-0.45.8
Net Profit
Mgn %
0.60.80.91.10.52.70.3-3.4-3.1-4.5-0.1
Debt to
Equity
10.18.67.34.54.12.82.83.8619.2-
Working Cap
Days
6975837875818613012211352
Cash Conv.
Cycle
22293536323746605965-42

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years 1.10%

Debt to equity has increased versus last 3 years average to 19.18

Sales growth is not so good in last 4 quarters at 4.87%

Latest Financials - Malu Paper Mills Ltd.

Standalone Consolidated
TTM EPS (₹) -0.2 -
TTM Sales (₹ Cr.) 257 -
BVPS (₹.) 4.2 -
Reserves (₹ Cr.) -10 -
P/BV 9.46 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 28.60 / 69.90
All Time Low / High (₹) 5.33 / 73.85
Market Cap (₹ Cr.) 67.7
Equity (₹ Cr.) 17.1
Face Value (₹) 10
Industry PE 7.1

Management X-Ray of Malu Paper Mills:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *72.9172.9172.9172.9172.9172.9272.9272.9272.9272.92
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Malu Paper Mills

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales217.75230.82227.76250.87299.67274.45226.32169.74211.91233.89
Operating Expenses 195.91208.18206.82228.66281.86250.97213.49164208.31234.84
Manufacturing Costs53.3554.3554.2960.0960.8673.4564.5144.9843.8157.80
Material Costs126.33134.94132.74147.25183.89158.26128.34101.57150.45161.73
Employee Cost 4.456.126.557.518.018.828.716.697.928.63
Other Costs 11.7912.7713.2413.8129.1010.4411.9410.776.136.69
Operating Profit 21.8422.6420.9422.2117.8123.4812.835.733.60-0.95
Operating Profit Margin (%) 10.0%9.8%9.2%8.9%5.9%8.6%5.7%3.4%1.7%-0.4%
Other Income 1.860.282.261.271.161.091.090.951.080.66
Interest 15.4315.5815.6514.5012.019.717.957.787.908.67
Depreciation 6.264.614.714.804.804.784.905.015.075.03
Exceptional Items 0000000000
Profit Before Tax 2.012.732.844.182.1610.081.08-6.12-8.29-13.99
Tax 0.620.860.881.290.702.660.42-0.34-2.03-3.54
Profit After Tax 1.401.871.952.891.467.420.66-5.77-6.26-10.45
PAT Margin (%) 0.6%0.8%0.9%1.2%0.5%2.7%0.3%-3.4%-3.0%-4.5%
Adjusted EPS (₹)0.81.11.11.70.94.40.4-3.4-3.7-6.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 10.9712.8414.8024.1024.5531.0230.7824.0717.256.36
Share Capital 17.0617.0617.0617.0617.0617.0617.0617.0617.0617.06
Reserves -6.09-4.22-2.267.047.4913.9613.727.010.19-10.70
Minority Interest0000000000
Debt104.54103.77100.56102.5392.2985.9783.2092.24102.77122.04
Long Term Debt87.8581.3477.5142.0126.6412.577.586.655.6413.05
Short Term Debt16.6922.4323.0560.5165.6573.4075.6285.5997.13108.98
Trade Payables15.0416.6415.391732.3819.1320.3932.0232.5419.62
Others Liabilities 10.2312.7514.37-1.171.29-1.360.58-3.27-4.82-8.33
Total Liabilities 140.78146.01145.12142.46150.52134.75134.94145.05147.74139.69

Fixed Assets

Gross Block136.94140.15141.92141.93142.64146.50151.71152.67153.25154.69
Accumulated Depreciation43.6648.2352.9457.5762.3867.117277.0282.0887.10
Net Fixed Assets93.2891.9288.9984.3680.2679.3979.7175.6571.1767.58
CWIP 00001.060.8200.5000
Investments 0.110.110.110.110.110.110.110.110.110.11
Inventories12.9818.7118.1422.8831.4126.6521.7628.1641.9841.01
Trade Receivables20.9021.2722.8623.4727.8623.9025.9632.5429.4922.62
Cash Equivalents 1.531.691.821.641.610.851.831.491.741.87
Others Assets11.9812.3113.2110.018.203.035.586.593.256.50
Total Assets 140.78146.01145.12142.46150.52134.75134.94145.05147.74139.69

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 13.7119.3520.4520.2919.4218.8715.433.52-2.24-9.16
PBT 2.012.732.844.182.1610.081.08-6.12-8.94-14.52
Adjustment 21.3119.9320.0918.1616.8214.5512.5012.8613.0513.74
Changes in Working Capital -8.99-2.45-1.59-2.061.45-4.82.74-2.38-6.35-8.38
Tax Paid -0.62-0.86-0.880000000
Cash Flow From Investing Activity -0.10-2.99-1.521.242.80-3.61-3.73-1.380.02-1.34
Capex -0.30-3.26-1.77-0.14-1.77-3.66-4.39-1.47-0.08-1.44
Net Investments 0000000000
Others 0.200.270.251.384.570.050.660.090.090.10
Cash Flow From Financing Activity -14.33-16.20-18.81-21.78-22.24-16.03-10.72-2.472.4710.63
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -15.43-15.58-15.63-14.50-12-9.71-7.92-7.78-7.90-8.64
Dividend Paid 0000000000
Others 1.09-0.62-3.18-7.28-10.24-6.32-2.805.3110.3719.27
Net Cash Flow -0.710.160.12-0.25-0.02-0.770.98-0.330.240.13
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)13.6115.7314.1314.86626.712.14-21.04-30.32-88.56
ROCE (%)14.4814.941514.5810.9616.237.631.42-0.32-4.29
Asset Turnover Ratio1.591.661.611.82.071.921.681.211.451.63
PAT to CFO Conversion(x)9.7910.3510.497.0213.32.5423.38N/AN/AN/A
Working Capital Days
Receivable Days31323433313440635341
Inventory Days20242929333939546065
Payable Days48434440495956947859

Malu Paper Mills Ltd Stock News

Malu Paper Mills Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Malu Paper Mills on 16-Apr-2024 14:30 is ₹38.90.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Apr-2024 14:30 the market cap of Malu Paper Mills stood at ₹67.71.
The latest P/E ratio of Malu Paper Mills as of 16-Apr-2024 14:30 is 0.00.
The latest P/B ratio of Malu Paper Mills as of 16-Apr-2024 14:30 is 9.46.
The 52-week high of Malu Paper Mills is ₹69.90 and the 52-week low is ₹28.60.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Malu Paper Mills is ₹257.3 ( Cr.) .

About Malu Paper Mills Ltd

Malu Paper Mills Ltd. (MPML) is Central India’s leading recycled paper based manufacturer of Kraft, Newsprint and Writing Printing paper. Established in 1996, the company was started by the 1st Generation Entrepreneurs from the Malu family. The family-owned company is listed on both the NSE and the BSE. Malu Group has diversified business profiles in different sectors like Coal Trading, Electrodes, Steel & Alloy and Rice.

The company has set up 3 plants spread over 140 acres, strategically located near Nagpur district in Central India giving them an advantage of good connectivity across the country and to the nearby markets. The biggest strength is the company’s technical expertise and an experience of over 2 decades combined with the state-of-the-art equipment installed in its facility.

History

The company’s first paper machine (PM1) commenced production in 1996 with a capacity to make 18 tons/day MG Kraft paper. The machine has been updated over the years and can produce 60 tons/day of Quality Lower GSM Kraft paper.

Having gained experience of running a paper mill, looking at demand and the growth in Newsprint industry, it decided to add another plant having capacity of 60 tons/day in the same compound; thereby utilizing same infrastructure facilities apart from achieving substantial saving in administrative and other overheads and increasing the overall profitability. The plant commenced production in a record time of 13 months in the year 2001. Its PM2 has been modified over the years and now manufactures 190 tons/day of high quality MF Kraft paper used in the corrugation industry.

In 2006, the company went public and got listed on the NSE and BSE.

Further, seeing the demand of high quality Newsprint and Writing and Printing paper it went in for another expansion of 150 tons/day. Its PM3 commenced production in 2008.The plant has a State-of -the-art Pulp Mill, the First of its Kind in India from Andritz, Paper Machine from Beloit, Calendars from Kusters, along with a 6 MW Captive Co Generation Plant for Power as well as Steam Generation.

Today, the company has the capability to produce a range of diversified products like high quality Kraft, Newsprint and Writing Printing paper. The company has become one of the Central India’s leading Recycled paper manufacturer. It is making continued efforts and improvements to achieve its goal of becoming a Brand in the Paper Industry.

Business area of the company

The company is engaged in the manufacturing of Pulp & Paper.

Products

  • MG Kraft (PM1)
  • MF Kraft (PM2)
  • Newsprint & Writing Printing
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.