Shree Jagdambe Paper Mills Ltd - Stock Valuation and Financial Performance

BSE: 531019 | NSE: | Paper & Paper Products | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Shree Jagdambe Paper

M-Cap below 100cr DeciZen not available

Shree Jagdambe Paper Mills stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Shree Jagdambe Paper:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'11Mar'12Mar'13Mar'14TTM
ROCE % 3%6.4%2.3%5.6%4.8%2.2%2.9%4.7%5.4%6%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 17.214.423.114.812.412.316.62020.825.125
Sales YoY Gr.--16%59.9%-35.7%-16.1%-1.3%35.3%20.5%4%20.8%-
Adj EPS -0.31-0.20.80.7-00.60.71.21.11.2
YoY Gr.-NA-114.6%NA-15.5%-105.6%NA25.9%60.3%-2.6%-
BVPS (₹) 19.117.617.518.819.819.921.422.123.324.524.5
Adj Net
Profit
-0.10.300.30.200.20.20.40.30
Cash Flow from Ops. 20.60.41.30.80.40.70.41.70.3-
Debt/CF from Ops. 1.95.59.12.12.86.25.413.6427.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 4.3%15.1%14.8%20.8%
Adj EPS NA9.9%25.3%-2.6%
BVPS2.8%4.4%4.7%5.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity %
-1.35.6-0.94.63.7-0.22.83.45.24.84.9
Op. Profit
Mgn %
6.77.24.28.87.87.33.43.83.54.43.4
Net Profit
Mgn %
-0.42.1-0.21.71.7-0.111.11.71.41.4
Debt to
Equity
0.60.60.60.50.40.40.60.811-
Working Cap
Days
949463911061151081161341250
Cash Conv.
Cycle
535138627477717994840

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Shree Jagdambe Paper Mills Ltd.

Standalone Consolidated
TTM EPS (₹) 1.2 -
TTM Sales (₹ Cr.) 25.1 -
BVPS (₹.) 24.5 -
Reserves (₹ Cr.) 4 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 3
Face Value (₹) 10
Industry PE 7.7

Management X-Ray of Shree Jagdambe Paper:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Shree Jagdambe Paper

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'11Mar'12Mar'13Mar'14
Sales17.1714.4323.0714.8312.4412.2816.6120.0120.8125.14
Operating Expenses 16.0213.3922.1013.5211.4811.3816.0419.2820.0824.04
Manufacturing Costs6.714.144.698.086.867.386.216.406.737.93
Material Costs8.128.0916.193.833.512.898.3010.8911.4713.91
Employee Cost 0.250.260.300.310.280.310.400.440.420.51
Other Costs 0.930.910.921.290.830.811.131.551.461.69
Operating Profit 1.151.040.961.310.970.900.570.730.731.10
Operating Profit Margin (%) 6.7%7.2%4.2%8.8%7.8%7.3%3.4%3.7%3.5%4.4%
Other Income 0.080.230.350.100.240.050.150.320.520.60
Interest 0.550.380.340.320.260.270.140.440.510.74
Depreciation 0.660.670.700.710.710.640.300.320.290.39
Exceptional Items 0000000000
Profit Before Tax 0.020.210.280.390.230.040.280.290.460.56
Tax 0.06-0.100.320.09-0.070.030.080.060.100.21
Profit After Tax -0.040.31-0.040.300.300.010.200.220.360.36
PAT Margin (%) -0.3%2.1%-0.2%2.0%2.4%0.1%1.2%1.1%1.7%1.4%
Adjusted EPS (₹)-0.21.0-0.11.01.00.00.70.71.21.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'11Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund 5.775.285.245.635.945.956.426.6477.35
Share Capital 3333333333
Reserves 2.782.282.242.642.942.953.423.6444.35
Minority Interest0000000000
Debt3.633.353.172.732.162.243.745.586.867.56
Long Term Debt3.633.353.172.732.162.241.632.242.242.11
Short Term Debt0000002.113.344.625.46
Trade Payables1.271.220.810.520.780.810.970.841.030.82
Others Liabilities 0.030.751.061.181.050.991.051.101.071.12
Total Liabilities 10.7110.6010.2810.069.949.9812.1714.1515.9616.86

Fixed Assets

Gross Block13.2613.5513.7513.8913.9814.0515.8016.2416.0116.85
Accumulated Depreciation6.537.207.808.519.139.749.8710.179.8310.07
Net Fixed Assets6.726.355.955.374.854.315.936.086.186.78
CWIP 000000000.690
Investments 0000000.080.080.080.08
Inventories1.151.701.561.271.0212.192.4422.11
Trade Receivables2.351.782.212.122.622.792.543.885.105.20
Cash Equivalents 0.130.160.040.890.991.330.400.410.380.33
Others Assets0.350.590.520.410.460.551.021.271.532.35
Total Assets 10.7110.6010.2810.069.949.9812.1714.1515.9616.86

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'11Mar'12Mar'13Mar'14
Cash Flow From Operating Activity 1.960.600.351.330.780.360.700.411.710.28
PBT 0.520.550.580.680.480.300.280.290.460.56
Adjustment 0.120.330.390.370.370.310.340.450.670.60
Changes in Working Capital 1.32-0.28-0.620.28-0.06-0.250.16-0.240.68-0.7
Tax Paid 000000-0.08-0.09-0.10-0.15
Cash Flow From Investing Activity -0.10-0.29-0.29-0.03-0.12-0.09-1.36-0.66-1.23-0.31
Capex -0.11-0.30-0.29-0.14-0.12-0.09-2.27-0.49-1.06-0.29
Net Investments 0000000000
Others 0000.10000.91-0.16-0.16-0.02
Cash Flow From Financing Activity -2.04-0.28-0.18-0.44-0.560.070.030.25-0.52-0.01
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0-0.57-0.13-1.06-0.56-0.150000
Interest Paid 000000-0.12-0.37-0.44-0.71
Dividend Paid 0000000000
Others -2.040.29-0.050.62-0.010.220.150.63-0.080.70
Net Cash Flow -0.190.03-0.120.850.100.34-0.630.01-0.04-0.04
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'11Mar'12Mar'13Mar'14
Ratios
ROE (%)-0.775.61-0.85.435.240.23.33.45.254.97
ROCE (%)5.456.67.318.376.013.864.546.487.49.08
Asset Turnover Ratio1.511.432.331.61.371.341.541.591.471.63
PAT to CFO Conversion(x)N/A1.94N/A4.432.6363.51.864.750.78
Working Capital Days
Receivable Days49503048637457567470
Inventory Days36342532312834403728
Payable Days645623646810039303024

Shree Jagdambe Paper Mills Ltd Stock News

Shree Jagdambe Paper Mills Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Shree Jagdambe Paper on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Shree Jagdambe Paper stood at ₹0.00.
The latest P/E ratio of Shree Jagdambe Paper as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Shree Jagdambe Paper as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Shree Jagdambe Paper is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shree Jagdambe Paper is ₹25.14 ( Cr.) .

About Shree Jagdambe Paper Mills Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.