Download App
Help CenterSubscribe
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Sirpur Paper Mills Ltd (SIRPAPER)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 502455 NSE: SIRPAPER Paper & Paper Products | Small Cap | Sirpur Paper Mills Share Price

BSE Share Price
Not Listed

Sirpur Paper Mills Ltd (SIRPAPER)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 502455 NSE: SIRPAPER Paper & Paper Products | Small Cap | Sirpur Paper Mills Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹18 Cr.
Current Price
₹0
52-Week Low / High
₹11 / 11
TTM EPS
₹9.9
TTM Sales
₹217 Cr.
Book Value per Share
₹59.1
P/E Ratio
1.07
Industry PE
17
Price to Book (P/B)
0.18
Price to Sales (P/S)
0.08
EV/EBITDA
2.44
Dividend Yield
INF%
Profitability Efficiency
Return on Equity (ROE)
19.74%
Return on Capital Employed (ROCE)
16.97%
Return on Assets (ROA)
5.63%
Operating Profit Margin
11.9%
Net Profit Margin
7.77%
Gross Profit Margin
10.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
-1.71%
Operating Profit Growth (1 Year)
-
-8.82%
Net Profit Growth (1 Year)
-
35.18%
Asset Quality
Promoter Holding
49.91%
Pledged shares (%) of Promoter's holding (%)
93.19%
Reserves
₹83 Cr.
Equity
₹17 Cr.
Face Value
₹10
All Time Low / High
₹7.66 / 205.60

Sirpur Paper Mills stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Mar'14Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % ⓘ-11.2%-19.6%-3.8%-2.6%-3.9%12%43.2%34.8%8.4%5.2%-
Value Creation
Index ⓘ		NANA-1.3-1.2-1.3-0.12.11.5-0.4NA-

Growth Parameters ⓘ
Sales ⓘ4200154.1205531935934835820531
Sales YoY Gr.--100%NA5,591.6%278.8%159.3%76%-0.1%-10.7%-1.7%-
Adj EPS ⓘ-53.6-27.3-0.6-1.2-4.42.218.411.82.3123.7
YoY Gr.-NANANANANA734.4%-36.2%-80.4%-56.5%-
BVPS (₹) ⓘ-16.7-1479.68.74.46.824.736.838.638.9-52.4
Adj Net
Profit ⓘ		-91-46.4-11.7-21.7-79.640.233621441.918.340
Cash Flow from Ops. ⓘ-1.3-1-61.4-85-84.816035831895.5214-
Debt/CF from Ops. ⓘ-305.1-370-3.5-6.4-9.14.61.40.92.81.2-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ7.7%32%-4.3%-1.7%
Adj EPS ⓘNANA-62.2%-56.5%
BVPSⓘNA54.5%16.3%0.7%
Share Price - - - -

Key Financial Parameters ⓘ

Mar'14Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity % ⓘ		-152.639.431.3-13-66.639.411738.26.12.6-351.8
Op. Profit
Mgn % ⓘ		-5.70-498.4-74.6-379.334.726.810.98.9-6.6
Net Profit
Mgn % ⓘ		-21.60-1225-40.1-38.97.635.922.952.27.6
Debt to
Equity ⓘ		-13.4-1.51.23.49.661.10.40.40.4-
Working Cap
Days ⓘ		134018,54796742319312014217215957
Cash Conv.
Cycle ⓘ		2004,21614221-12101820-39

Valuation of Sirpur Paper Mills - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *93.1993.1993.1993.1993.1993.1993.1993.1993.1993.19
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'02Mar'03Mar'04
Sales155.80202.87216.62
Operating Expenses ⓘ + 135.84175.67191.82
Manufacturing Costs58.2877.6280.54
Material Costs37.5448.5955.86
Employee Cost 31.9636.2137.02
Other Costs ⓘ 8.0513.2518.42
Operating Profit ⓘ 19.9627.2024.80
Operating Profit Margin (%) 12.8%13.4%11.4%
Other Income ⓘ + 8.747.378.74
Exceptional Items ⓘ 00-0.14
Interest ⓘ 5.728.196.63
Depreciation ⓘ 4.637.688.09
Profit Before Tax ⓘ 18.3518.7018.69
Tax ⓘ 6.626.261.86
Profit After Tax 11.7312.4516.83
PAT Margin (%) 7.5%6.1%7.8%
Adjusted EPS (₹)12.713.518.2
Dividend Payout Ratio (%)17.80%0%24.80%
PARTICULARSMar'02Mar'03Mar'04

Equity and Liabilities

Shareholders Fund + 157.67161.28168.83
Share Capital ⓘ 8.358.358.35
Reserves ⓘ 149.33152.93160.49
Debt +62.5457.3770.47
Long Term Debt62.5457.3770.47
Short Term Debt000
Minority Interest000
Trade Payables32.2633.1428.23
Others Liabilities ⓘ 35.2238.3239.81
Total Liabilities ⓘ 287.69290.11307.34

Fixed Assets

Net Fixed Assets ⓘ +202.38197.81203.03
Gross Block397.08403.94418.23
Accumulated Depreciation194.70206.13215.19
CWIP ⓘ 1.902.433.44
Investments ⓘ 4.102.592.54
Inventories17.9318.1722.84
Trade Receivables22.0730.8332.75
Cash Equivalents 2.684.526.86
Others Assets ⓘ 36.6433.7635.88
Total Assets ⓘ 287.69290.11307.34
PARTICULARSMar'02Mar'03Mar'04
Cash Flow From Operating Activity ⓘ + 019.4117.51
PBT ⓘ 018.9618.83
Adjustment ⓘ 011.1011.25
Changes in Working Capital ⓘ 0-7.39-12.69
Tax Paid ⓘ 0-4.41-2.07
Cash Flow From Investing Activity ⓘ + 0-4.31-20.18
Capex 0-6.19-24.93
Net Investments 0-0.10-0.88
Others ⓘ 01.985.63
Cash Flow From Financing Activity ⓘ + 0-13.265
Net Proceeds from Shares ⓘ 000
Net Proceeds from Borrowing ⓘ 000
Interest Paid ⓘ 0-6-5.27
Dividend Paid ⓘ 0-2.09-2.82
Others ⓘ 0-5.1713.10
Net Cash Flow ⓘ 01.842.34
PARTICULARSMar'02Mar'03Mar'04
Ratios
ROE (%)16.6616.6619.74
ROCE (%)18.119.9716.97
Asset Turnover Ratio0.620.80.84
PAT to CFO Conversion(x)01.561.04
Working Capital Days
Receivable Days45.4041.5046.50
Inventory Days36.9028.3030
Payable Days308.40239.90192.10

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Sirpur Paper Mills Ltd FAQs

The current trading price of Sirpur Paper Mills on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Sirpur Paper Mills stood at ₹18.07 Cr

The latest P/E ratio of Sirpur Paper Mills as of 31-Dec-1969 is 0.45.

The latest P/B ratio of Sirpur Paper Mills as of 31-Dec-1969 is -0.20.

The 52-week high of Sirpur Paper Mills is ₹10.64 and the 52-week low is ₹10.64.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sirpur Paper Mills is ₹531 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Sirpur Paper Mills Ltd

Sirpur Paper Mills incorporated in 1938, is amongst the largest paper manufacturers of variety and colour paper in India. The company manufactures wide range of papers – writing and printing paper, typewriting paper, duplicating paper, creamwove, maplitho, ledger, bank account book paper, bond, parchment, fancy wrapping, pastel paper, cover paper, pulp board, lofty greeting, industrial Kraft, base paper for coated paper, duplex and triplex board.

Headquartered New Delhi, the company’s manufacturing units are located at Sirpur-Kaghaznagar (Andhra Pradesh). The company commenced production with a capacity of 5000 TPA, which currently stands at 1,38,300 TPA.

Company has a pan-India presence with a network of six specialised depots located in Delhi, Mumbai, Kolkata, Chennai, Jaipur and Hyderabad. It also has reach to more than 50 wholesalers spread across in 33 cities.

Company’s products are not only marketed in India but also internationally to countries like Sri Lanka, Malaysia, Bangladesh, Nepal, UAE, South Africa, Singapore, Nigeria and Mauritius.

The company has clientele namely Manipal Press, Greenply, Formica, Eveready, Nippo and Navneet Publications are among others.

Milestones

1938- Sirpur Paper Mills was incorporated under the management of Hyderabad Construction Company.

1942- The company started its production with a capacity of 14 TPD. 

1949- The management was taken over by industrial trust funds of the state government. 

1953- Company commissioned paper machine 2 with a capacity of 16 TPD and in the same year, management taken over by Birla Brothers. 

1956- Company commissioned turbo alternator 2 and 3 with capacity of 7.5 MW each. 

1959- Company started paper machine 3 with a capacity of 60 TPD.

1966- Company set up paper machine 4 commissioned with a capacity of 10 TPD.

1974- SPML’s paper machine 6 for the manufacture of boards commissioned with a capacity of 60 TPD. 

1976- Company commissioned paper machine 5 with a capacity of 10 TPD.

1980- Company’s turbo alternator 4 commissioned with a capacity of 2.4 MW.

1982- Company set up evaporator with a capacity of 50 TPH.

1984- A recovery boiler for processing thick black liquor solids of 275 TPD was set up. Company was in the initial phase of effluent plant. 

1985- Company set up turbo alternator 5 with a capacity of 5 MW.

1986- Company set up its secondary stage effluent treatment plant

1987- SPML’s drum chipper started functioning with a capacity of 20 TPH.

1994- Its second drum chipper commissioned with a capacity of 20 TPH. 75 TPH FBC boiler commissioned, enabling the Company to use low-grade, high-ash content coal for captive power generation.

The same year the management was taken over by Shri Ranjan Kumar Poddar.

1999- Company’s second 75 TPH boiler was set up, this made the company totally self-reliant in area of power requirement. 

2000- The Company installed an SAP/R3 client-server based, enterprise-wide resource planning solution. Non-ferric alum plant of 25 TPD commissioned. 

2002- The company set up paper machine 7 with a capacity of 60 TPD. It also set up a new bleaching unit and soda recovery boiler was retrofitted. 

2003- Company established a 9.5 MW turbo alternator and cooling tower installed.

2005- A 135 TPD rotary lime kiln was installed.

2010 - The Company introduced Twin Roll Press with capacity of 30-40 TPD wet pulp per day.

You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now