Vishal Papertech (India) Ltd - Stock Valuation and Financial Performance

BSE: 531981 | NSE: | Paper & Paper Products | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Vishal Papertech

M-Cap below 100cr DeciZen not available

Vishal Papertech (India) stock performance -

mw4me loader
P/E Ratio (SA):
6.08
Market Cap:
9.5 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Vishal Papertech:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
ROCE % 0%0%10.1%10.8%8.5%9.1%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0060.372.382.595.196
Sales YoY Gr.-NANA20.1%14.1%15.3%-
Adj EPS 001.41.61.61.92
YoY Gr.-NANA16.3%-4.9%21.8%-
BVPS (₹) 008.610.412.114.110
Adj Net
Profit
001.11.31.21.52
Cash Flow from Ops. 00004.10-
Debt/CF from Ops. 00006.90-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA16.4%15.3%
Adj EPS NANA10.5%21.8%
BVPSNANA18%16.9%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity %
0018.419.415.516.216.7
Op. Profit
Mgn %
007.57.47.37.67.3
Net Profit
Mgn %
001.81.81.51.61.6
Debt to
Equity
003.13.23.33.2-
Working Cap
Days
0009310010731
Cash Conv.
Cycle
0005051576

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Vishal Papertech (India) Ltd.

Standalone Consolidated
TTM EPS (₹) 2 -
TTM Sales (₹ Cr.) 96.1 -
BVPS (₹.) 10 -
Reserves (₹ Cr.) - -
P/BV 1.22 -
PE 6.08 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 2.60 / 12.20
Market Cap (₹ Cr.) 9.5
Equity (₹ Cr.) 7.8
Face Value (₹) 10
Industry PE 7.1

Management X-Ray of Vishal Papertech:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *5.585.585.585.585.585.585.585.585.585.58
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Vishal Papertech

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14
Sales60.2572.3382.5395.13
Operating Expenses 55.8167.0576.5587.93
Manufacturing Costs14.7016.0216.7519.35
Material Costs36.3645.0653.0161.34
Employee Cost 2.503.383.734.04
Other Costs 2.242.593.063.19
Operating Profit 4.445.285.987.21
Operating Profit Margin (%) 7.4%7.3%7.2%7.6%
Other Income 0.130.270.360.41
Interest 1.932.402.362.89
Depreciation 1.051.512.012.47
Exceptional Items 0000
Profit Before Tax 1.591.641.982.25
Tax 0.560.400.750.77
Profit After Tax 1.031.241.231.48
PAT Margin (%) 1.7%1.7%1.5%1.6%
Adjusted EPS (₹)1.51.81.82.1
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund 67.248.449.86
Share Capital 6.986.986.986.98
Reserves -0.980.251.452.88
Minority Interest0000
Debt18.0122.5026.8729.37
Long Term Debt11.8714.8314.6520.54
Short Term Debt6.147.6712.218.82
Trade Payables6.156.9310.667.92
Others Liabilities 0.982.064.149.96
Total Liabilities 31.1338.7250.1057.10

Fixed Assets

Gross Block28.0334.6540.9841.02
Accumulated Depreciation15.7117.1319.1221.59
Net Fixed Assets12.3117.5221.8719.43
CWIP 0005.83
Investments 0000
Inventories4.248.139.1911.76
Trade Receivables12.9110.2216.2515.58
Cash Equivalents 0.280.770.520.29
Others Assets1.392.082.274.21
Total Assets 31.1338.7250.1057.10

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14
Cash Flow From Operating Activity 4.090
PBT 1.980
Adjustment 4.410
Changes in Working Capital -1.940
Tax Paid -0.340
Cash Flow From Investing Activity -6.350
Capex -6.350
Net Investments 00
Others 00
Cash Flow From Financing Activity 2.010
Net Proceeds from Shares 00
Net Proceeds from Borrowing 00
Interest Paid -2.360
Dividend Paid 00
Others 4.360
Net Cash Flow -0.250
PARTICULARSMar'11Mar'12Mar'13Mar'14
Ratios
ROE (%)17.2118.815.6416.19
ROCE (%)14.4614.7412.9113.28
Asset Turnover Ratio2.012.181.971.89
PAT to CFO Conversion(x)3.97000
Working Capital Days
Receivable Days75555557
Inventory Days25303638
Payable Days62536155

Vishal Papertech (India) Ltd Stock News

Vishal Papertech (India) Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Vishal Papertech on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Vishal Papertech stood at ₹9.52.
The latest P/E ratio of Vishal Papertech as of 01-Jan-1970 05:30 is 6.08.
The latest P/B ratio of Vishal Papertech as of 01-Jan-1970 05:30 is 1.22.
The 52-week high of Vishal Papertech is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vishal Papertech is ₹96.08 ( Cr.) .

About Vishal Papertech (India) Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.