SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Bajaj Energy Ltd Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: | Power Generation/Distribution | Small Cap

BSE Share Price
Not Listed
Key Metrics
Market Cap
₹0 Cr.
P/E Ratio
0.00
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Return on Capital Employed (ROCE)
11.53%
Current Price
₹0
Return on Equity (ROE)
10.35%
Return on Assets (ROA)
5.29%
Operating Profit Margin
39.5%
Net Profit Margin
12.86%
Gross Profit Margin
27.5%
Book Value per Share
₹34.5
Sales Growth (YoY)
18.12%
Sales Growth (3 Years)
-1.03%
Operating Profit Growth (1 Year)
15.75%
Operating Profit Growth (3 Years)
-0.67%
Net Profit Growth (1 Year)
99.04%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
26.88%
Dividend Yield
0.00%
Promoter Holding
100.00%
Pledged shares (%)
of Promoter's holding (%)
0.00%

DeciZen - make an informed investing decision on Bajaj Energy

Based on:

DeciZen not available for IPO

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % -0.4%11.1%14.5%13.5%13.2%10%9.3%11.5%10.3%10.8%-
Value Creation
Index
-1.0-0.20.00.0-0.1-0.3-0.3-0.2-0.3-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 20.21,6211,6911,8541,3501,356862853708836836
Sales YoY Gr.-7,943.5%4.3%9.6%-27.2%0.4%-36.4%-1%-17.1%18.1%-
Adj EPS -3.68.227.522.827.618.5112.21.72.32.3
YoY Gr.-NA235.8%-17%20.8%-33%-40.5%-80.1%-20.6%30.5%-
BVPS (₹) 191.2200.7229.5252.5280298.8310.530.432.234.534.5
Adj Net
Profit
-12.433.71139411476.145.399.278.61030
Cash Flow from Ops. -64-359697416888627267241433831-
Debt/CF from Ops. -29-6.83.26.22.53.37.17.83.91.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 51.3%-9.1%-1%18.1%
Adj EPS NA-39.3%-40.9%30.5%
BVPS-17.3%-34.2%-52%7.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity %
-24.512.89.510.46.43.67.55.56.86.6
Op. Profit
Mgn %
-2627.732.229.539.73347.155.557.439.5NAN
Net Profit
Mgn %
-61.72.16.75.18.45.65.311.611.112.30
Debt to
Equity
2.832.32.51.91.71.51.41.21-
Working Cap
Days
5,2101602392192631792743545063680
Cash Conv.
Cycle
-1,700-3141241081521221341502351790

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 2.3 0
TTM Sales (₹ Cr.) 836 0
BVPS (₹) 34.5 10
Reserves (₹ Cr.) 1,108 -
P/BV 0.00 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 35.1

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Bajaj Energy - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales1,691.171,853.981,350.211,356.03862.29853.48707.80836.04920.221,258.38
Operating Expenses + 1,147.071,308.03814.47909.17456.44379.58301.99505.61576.67860.74
Manufacturing Costs1,054.751,213.03724.88810.79366.11299.14193.50403.85471.41694.79
Material Costs01,193.83712.020000000
Employee Cost 37.3640.0644.6247.2438.1546.4944.3147.3757.7867.61
Other Costs 54.96-1,138.89-667.0551.1452.1833.9664.1854.4047.4798.34
Operating Profit 544.10545.94535.74446.86405.85473.90405.80330.42343.54397.64
Operating Profit Margin (%) 32.2%29.4%39.7%33.0%47.1%55.5%57.3%39.5%37.3%31.6%
Other Income + 53.1258.2074.3034.9344.5646.7674.83160.4859.1253
Exceptional Items 0000000000
Interest 310.68325.73292.11266.32243.19244.84234.53215.81153.39104.80
Depreciation 130.96149.18151.24150.79149.89149.67149.61149.68149.69150.13
Profit Before Tax 155.58129.24166.6964.6857.33126.1596.50125.4299.58195.72
Tax 37.2834.6053.18-12.909.7826.9917.2422.1118.2533.84
Profit After Tax 118.3094.64113.5177.5747.5599.1679.25103.3181.33161.88
PAT Margin (%) 7.0%5.1%8.4%5.7%5.5%11.6%11.2%12.4%8.8%12.9%
Adjusted EPS (₹)28.723.027.618.811.62.21.82.31.83.6
Dividend Payout Ratio (%)0%0%0%0%0%0%200%153%195%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund + 944.801,039.441,152.951,230.221,278.671,378.041,457.521,560.631,483.301,645.12
Share Capital 41.1841.1841.1841.1841.18452.93452.93452.93452.93452.93
Reserves 903.63998.271,111.781,189.051,237.49925.121,004.601,107.701,030.371,192.19
Debt +2,033.462,418.922,0371,873.591,707.711,641.041,554.061,383.921,110.07693.09
Long Term Debt1,4091,653.351,507.821,513.761,327.651,137.381,050.14888.81701.87568.69
Short Term Debt624.46765.57529.19359.82380.06503.66503.92495.11408.20124.41
Minority Interest0000000000
Trade Payables139.91194.6445.7263.3554.8787.5590.5655.8267.8149.32
Others Liabilities 331.87313.55358.37435.39405.04462.88357.20486.59527.91538.72
Total Liabilities 3,450.053,966.553,594.043,602.563,446.283,569.523,459.353,486.953,189.092,926.25

Fixed Assets

Net Fixed Assets +2,339.892,288.092,139.131,992.211,843.881,694.351,546.251,397.031,249.411,105.36
Gross Block2,602.842,700.212,702.482,294.242,295.802,293.372,297.382,297.652,299.722,305.70
Accumulated Depreciation262.95412.12563.35302.02451.92599.01751.12900.621,050.311,200.35
CWIP 0.9603.280000000
Investments 105433.36711.37978.67904.33904.33904.33904.33984.53926.65
Inventories324.62276.42338.11172.8175.0344.8946.2374.8466.20184.97
Trade Receivables267.07463.82243.52295.61268.62554.84574.76321.06640.22423.06
Cash Equivalents 7.9717.1919.3925.6410.232.7913.15496.8661.099.35
Others Assets 404.53487.67139.24137.61344.18368.31374.62292.83187.64276.87
Total Assets 3,450.053,966.553,594.043,602.563,446.283,569.523,459.353,486.953,189.092,926.25

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity + 696.90416.35887.70627.01267.11240.96433.13830.57238.54519.93
PBT 155.58129.24166.6964.6857.33126.1596.50125.4299.58195.72
Adjustment 482.24468.79435.61376.13351.31393.92383.78363.85300.34298.47
Changes in Working Capital 90.94-145.57309.43218.97-139.41-258.05-33366.2-141.2578.24
Tax Paid -31.86-36.11-24.03-32.77-2.11-21.07-14.16-24.90-20.13-52.50
Cash Flow From Investing Activity + -139.24-422.39-226.29-233.55132.72-0.02-1.33-82.875.4033.60
Capex -34.49-94.09-5.57-0.53-1.64-1.07-1.58-0.53-0.33-7.63
Net Investments 000-259.3091.940.8800-82-21.78
Others -104.75-328.29-220.7226.2842.410.170.25-82.3487.7363
Cash Flow From Financing Activity + -551.878.40-667.68-385.44-402.78-247.52-421.28-347.68-596.57-603.98
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00047.57-182.90-144.010000
Interest Paid -310.69-344.91-289.44-263.65-240.12-227.11-224.86-168.78-150.10-103.63
Dividend Paid 00000000-158.520
Others -241.18353.31-378.24-169.3620.24123.60-196.42-178.90-287.95-500.35
Net Cash Flow 5.792.36-6.278.02-2.95-6.5910.51400.02-352.63-50.45

Finance Ratio

PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)13.369.5410.356.513.797.465.596.855.3410.35
ROCE (%)14.5113.4813.239.999.311.5310.3210.848.5511.53
Asset Turnover Ratio0.480.50.360.380.240.240.20.240.280.41
PAT to CFO Conversion(x)5.894.47.828.085.622.435.478.042.933.21
Working Capital Days
Receivable Days142729673119176291196191154
Inventory Days44598369522624262836
Payable Days051620000000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Bajaj Energy Ltd FAQs

The current trading price of Bajaj Energy on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Bajaj Energy stood at ₹0.00 Cr

The latest P/E ratio of Bajaj Energy as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Bajaj Energy as of 31-Dec-1969 is 0.00.

The 52-week high of Bajaj Energy is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bajaj Energy is ₹836 ( Cr.) .

About Bajaj Energy Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×