SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

GMR Power Infra Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Power Generation/Distribution | Small Cap | GMR Power-Amalgamat Share Price

BSE Share Price
Not Listed

GMR Power Infra Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Power Generation/Distribution | Small Cap | GMR Power-Amalgamat Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹0.5 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
29.5
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
0.28%
Return on Assets (ROA)
-10.74%
Operating Profit Margin
51.7%
Net Profit Margin
-342.33%
Gross Profit Margin
-295.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-44.94%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-60.61%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹-8 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

GMR Power Infra . - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20TTM
ROCE % -66.3%-5.2%5.3%2.3%-0.3%-0.8%2.7%4.1%2.7%0.3%-
Value Creation
Index
-5.7-1.4-0.6-0.8-1.0NANANANANA-

Growth Parameters

Sales 000.80.70.40.50.91.20.90.50
Sales YoY Gr.-NA3,700%-5.3%-40.3%11.6%85.4%29.2%-22.6%-44.9%-
Adj EPS -4-2.4-0.3-0.8-8.6-13.3-10.4-7.6-7.9-100
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 615.114.814.15.6-2.7-13.1-20.7-28.6-38.60
Adj Net
Profit
-0-0.4-0.1-0.1-1.5-2.3-1.8-1.3-1.4-1.70
Cash Flow from Ops. -0-0.1-0.11.10.30.81.9-0.60.4-0.1-
Debt/CF from Ops. 0-56.4-77.412.35418.17.9-32.440.7-176.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA2.7%-18%-44.9%
Adj EPS NANANANA
BVPS-223%-247.4%NANA
Share Price - - - -

Key Financial Parameters

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20TTM
Return on
Equity %
-66.3-31-2-5.4-87.6-938.2131.244.932.229.6-0
Op. Profit
Mgn %
0-634.189.782.457.842.980.277.374.351.7NAN
Net Profit
Mgn %
0-1821.7-6.6-18.4-339.9-465.6-199.4-112.3-151.8-342.30
Debt to
Equity
01.51.75.715.5-32.5-6.9-5.1-3.7-2.8-
Working Cap
Days
0401165194951682603586031,2550
Cash Conv.
Cycle
035133168701221511713239590

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Sales00.020.760.720.430.480.891.150.890.49
Operating Expenses + 0.040.160.080.130.180.280.180.260.230.24
Manufacturing Costs00.010.020.080.160.160.130.190.210.22
Material Costs0000000000
Employee Cost 0000000000
Other Costs 0.040.160.060.040.020.120.040.070.020.02
Operating Profit -0.04-0.140.680.590.250.210.710.890.660.26
Operating Profit Margin (%) --634.0%89.7%82.4%57.8%42.5%80.2%77.3%74.3%51.7%
Other Income + 00.0700.010.02000.010.040.01
Exceptional Items 0000000000
Interest 00.200.400.391.401.972.141.861.721.72
Depreciation 00.100.330.330.310.330.330.330.330.23
Profit Before Tax -0.04-0.36-0.05-0.13-1.45-2.09-1.77-1.29-1.35-1.69
Tax 000000.160000
Profit After Tax -0.04-0.36-0.05-0.13-1.45-2.26-1.77-1.29-1.35-1.69
PAT Margin (%) --1,619.1%-6.6%-17.8%-337.0%-465.0%-199.0%-112.0%-151.0%-342.0%
Adjusted EPS (₹)-4.0-2.1-0.3-0.8-8.5-13.3-10.4-7.6-7.9-10.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of GMR Power-Amalgamat - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20

Equity and Liabilities

Shareholders Fund + 0.062.572.522.390.94-0.46-2.23-3.52-4.87-6.56
Share Capital 0.101.701.701.701.701.701.701.701.701.70
Reserves -0.040.870.820.69-0.76-2.16-3.93-5.22-6.57-8.26
Debt +03.804.3013.5214.6215.0415.3218.0818.0818.08
Long Term Debt03.803.803.8005.839.50000
Short Term Debt000.509.7214.629.205.8218.0818.0818.08
Minority Interest0000000000
Trade Payables0.040.020000.100.170.270.350.18
Others Liabilities 00.140.01000.772.501.362.243.95
Total Liabilities 0.106.536.8415.9215.5715.4415.7616.2015.8115.66

Fixed Assets

Net Fixed Assets +06.456.125.795.475.144.814.484.143.91
Gross Block06.556.556.556.555.475.475.475.475.47
Accumulated Depreciation00.100.430.761.080.330.6611.331.56
CWIP 0000000000
Investments 0009.929.729.729.729.729.729.72
Inventories0000000000
Trade Receivables00.020.590.080.090.340.901.121.471.70
Cash Equivalents 0.100.040.080.090.270.240.310.670.350.23
Others Assets 00.030.050.040.010.010.020.220.130.10
Total Assets 0.106.536.8415.9215.5715.4415.7616.2015.8115.66

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Cash Flow From Operating Activity + -0-0.07-0.061.100.270.831.93-0.560.44-0.10
PBT -0.04-0.36-0.05-0.13-1.45-2.09-1.77-1.29-1.35-1.69
Adjustment 00.220.730.721.702.302.482.182.011.95
Changes in Working Capital 0.040.08-0.710.51-0.020.621.22-1.45-0.21-0.36
Tax Paid 0-0-0.03-00.0400-0-00
Cash Flow From Investing Activity + 0-6.470-9.910.21000.010.040.01
Capex 0-6.550-0.20000000
Net Investments 000-0.190.2100000
Others 00.070-9.520000.010.040.01
Cash Flow From Financing Activity + 0.106.480.108.83-0.30-0.86-1.860.91-0.81-0.02
Net Proceeds from Shares 0.101.6000000000
Net Proceeds from Borrowing 03.800.500-3.8000-9.5000
Interest Paid 0-0.20-0.40-0.39-1.40-1.56-1.86-1.86-0.81-0.02
Dividend Paid 0000000000
Others 01.2709.224.900.70012.2600
Net Cash Flow 0.10-0.060.040.010.18-0.030.070.36-0.32-0.11

Financial Ratio

PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Ratios
ROE (%)-66.26-27.57-1.97-5.19-86.94N/AN/AN/AN/AN/A
ROCE (%)-66.26-5.175.32.32-0.3N/AN/AN/AN/AN/A
Asset Turnover Ratio00.010.110.060.030.030.060.070.060.03
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days0265.20145.20170.4073.30161.90253.60319.60531.101,170.60
Inventory Days0000000000
Payable Days0000000000

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

GMR Power Infra Ltd. - (Amalgamated) FAQs

The current trading price of GMR Power-Amalgamat on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of GMR Power-Amalgamat stood at ₹0.00 Cr

The latest P/E ratio of GMR Power-Amalgamat as of 31-Dec-1969 is 0.00.

The latest P/B ratio of GMR Power-Amalgamat as of 31-Dec-1969 is 0.00.

The 52-week high of GMR Power-Amalgamat is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of GMR Power-Amalgamat is ₹0.49 ( Cr.) .

Data is not available for this company.

No data found

No data found

About GMR Power Infra Ltd. - (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: