SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

GMR Power and Urban Infra Ltd (GMRP&UI) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 543490 NSE: GMRP&UI | Power Generation/Distribution | Small Cap

GMR Power and Urban Share Price

108.50 1.16 (1.08%)
As on 21-Apr'26 09:19

GMR Power and Urban Infra Ltd (GMRP&UI)

BSE: 543490 NSE: GMRP&UI
Key Metrics
Market Cap
₹8,383 Cr.
P/E Ratio
106.09
Price to Book (P/B)
2.98
Price to Sales (P/S)
22.02
EV/EBITDA
43.47
Return on Capital Employed (ROCE)
26.00%
Current Price
₹108.5
Return on Equity (ROE)
68.71%
Return on Assets (ROA)
12.99%
Operating Profit Margin
58.6%
Net Profit Margin
155.25%
Gross Profit Margin
2.9%
Book Value per Share
₹36
Sales Growth (YoY)
-38.27%
Sales Growth (3 Years)
-32.56%
Operating Profit Growth (1 Year)
-30.42%
Operating Profit Growth (3 Years)
-16.21%
Net Profit Growth (1 Year)
15.75%
52-Week Low / High
₹89 / 141
Net Profit Growth (3 Years)
N/A%
Dividend Yield
0.00%
Promoter Holding
50.56%
Pledged shares (%)
of Promoter's holding (%)
77.19%

Check Before You Invest

Q.1 Revenue growth of GMR Power and Urban Infra Ltd?
GMR Power and Urban Infra Ltd revenue growth is -38.3% for FY-2025 , which is below its 5 year CAGR of 0% , indicating slower growth.
Q.1 Promoter shareholding and pledge status of GMR Power and Urban Infra Ltd?
Promoters hold 50.56% of the GMR Power and Urban Infra Ltd, with 77.19% of their stake pledged, indicating high pledge risk.
Q.1 Revenue growth of GMR Power and Urban Infra Ltd vs industry peers?
GMR Power and Urban Infra Ltd revenue CAGR is 0.00% , compared to the industry median CAGR of 0.03% , indicating slower growth and losing its market share.
Q.1 Which industry/sub-sector does GMR Power and Urban Infra Ltd belong to?
GMR Power and Urban Infra Ltd belongs to the Power sector, operating specifically within the Power Generation/Distribution segment.
Q.1 Stock return of GMR Power and Urban Infra Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of 89.55% based on the current price.

DeciZen - make an informed investing decision on GMR Power and Urban

Based on:

Overall Rating

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Semi Strong

GMR Power and Urban Infra stock performance

Key Ratios
mw4me loader

Is GMR Power and Urban Infra Ltd an attractive stock to invest in?

1. Is GMR Power and Urban Infra Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that GMR Power and Urban Infra Ltd is a average quality company.

2. Is GMR Power and Urban Infra Ltd undervalued or overvalued?

The key valuation ratios of GMR Power and Urban Infra Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is GMR Power and Urban Infra Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of GMR Power and Urban Infra Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
GMR Power and Urban Infra Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0%-13%10.1%5.4%25.7%26%-
Value Creation
Index
NA-2.0-0.3-0.60.80.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 01,4421,5681,409779481381
Sales YoY Gr.-NA8.8%-10.2%-44.7%-38.3%-
Adj EPS -39.10-0.8-4.41110.51
YoY Gr.-NANANANA-4.6%-
BVPS (₹) -29.1124.223.66.78.623.136
Adj Net
Profit
-0.4-603-46.2-26866274979
Cash Flow from Ops. -0.12627.859041-66.3-
Debt/CF from Ops. 018.2581.36.295.5-28.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA-32.6%-38.3%
Adj EPS NANANA-4.6%
BVPSNANA-0.6%169.1%
Share Price - - 83.6% -19.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
134.4-172.1-4.4-29.3143.668.93.4
Op. Profit
Mgn %
031.230.524.354.758.660.3
Net Profit
Mgn %
0-41.8-3-1985155.720.7
Debt to
Equity
011.93.29.17.51.2-
Working Cap
Days
04818919721,6302,219820
Cash Conv.
Cycle
0-46-118-166-551-79759

Recent Performance Summary

Debt to equity has declined versus last 3 years average to 1.15

Return on Equity has declined versus last 3 years average to 3.40%

Sales growth has been subdued in last 3 years -32.56%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at -25.59%

Latest Financials

Standalone Consolidated
TTM EPS (₹) 1 9.7
TTM Sales (₹ Cr.) 381 7,065
BVPS (₹) 36 25
Reserves (₹ Cr.) 2,421 1,562
P/BV 2.98 4.29
PE 106.09 11.09
From the Market
52 Week Low / High (₹) 89.05 / 141.00
All Time Low / High (₹) 14.32 / 169.20
Market Cap (₹ Cr.) 8,383
Equity (₹ Cr.) 390.5
Face Value (₹) 5
Industry PE 38.2

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *75.1175.1175.1174.8437.3541.5775.3671.6977.1977.19
* Pledged shares as % of Promoter's holding (%)

Valuation of GMR Power and Urban - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales01,4421,5681,409779481
Operating Expenses + 01,0111,0941,090378202
Manufacturing Costs08891,011930237127
Material Costs000000
Employee Cost 02827352512
Other Costs 0945612511663
Operating Profit -0431474319401279
Operating Profit Margin (%) -29.9%30.2%22.7%51.5%58.0%
Other Income + 0194322328
Exceptional Items 0-784116-67682737
Interest 0814623551447293
Depreciation 0211916154
Profit Before Tax -0-1,169-49-283645747
Tax 0-40000
Profit After Tax -0-1,165-49-283645747
PAT Margin (%) --80.8%-3.1%-20.1%82.8%155.3%
Adjusted EPS (₹)-39.1-333.0-0.8-4.710.710.4
Dividend Payout Ratio (%)0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + -04001,4234035191,654
Share Capital 00302302302357
Reserves -04001,1221012171,297
Debt +04,7644,5293,6653,9161,908
Long Term Debt03,5483,6363,0223,1491,372
Short Term Debt01,215892643766536
Minority Interest000000
Trade Payables0506518496392296
Others Liabilities -01,5022,0942,2711,985827
Total Liabilities 07,1728,5646,8356,8124,685

Fixed Assets

Net Fixed Assets +012710891773
Gross Block02722702592427
Accumulated Depreciation01451621681654
CWIP 000000
Investments 03,1914,5903,0353,3841,803
Inventories0798448219
Trade Receivables0334103342143
Cash Equivalents 052155645188
Others Assets 03,3903,7573,5723,2432,538
Total Assets 07,1728,5646,8356,8124,685

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -0262859041-66
PBT -0-1,169-49-283645747
Adjustment 01,211158307-597-678
Changes in Working Capital 0212-97566-2-138
Tax Paid 08-5-1-43
Cash Flow From Investing Activity + 0-1,3194961,091-15832
Capex 0-12-02310
Net Investments 0140-751,198-1,178-152
Others 0-1,448572-1091,017174
Cash Flow From Financing Activity + 01,076-523-1,673121183
Net Proceeds from Shares 000000
Net Proceeds from Borrowing 01,67351-1,293163140
Interest Paid 0-653-463-322-93-59
Dividend Paid 000000
Others 055-110-5851103
Net Cash Flow 018-1994148

Finance Ratio

PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/A-583.49-5.34-30.97139.8668.71
ROCE (%)N/A-1310.075.3625.6826
Asset Turnover Ratio00.40.20.180.110.08
PAT to CFO Conversion(x)N/AN/AN/AN/A0.06-0.09
Working Capital Days
Receivable Days0844061770
Inventory Days02019171612
Payable Days000000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

GMR Power and Urban Infra Ltd FAQs

The current trading price of GMR Power and Urban on 21-Apr-2026 09:19 is ₹108.5.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Apr-2026 the market cap of GMR Power and Urban stood at ₹8,383.4 Cr

The latest P/E ratio of GMR Power and Urban as of 20-Apr-2026 is 106.1.

The latest P/B ratio of GMR Power and Urban as of 20-Apr-2026 is 2.98.

The 52-week high of GMR Power and Urban is ₹141.0 and the 52-week low is ₹89.05.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of GMR Power and Urban is ₹381 ( Cr.) .

About GMR Power and Urban Infra Ltd

GMR Power and Urban Infra Limited (GPUIL), demerged from GMR Infra. The GMR Group split its airport and non-airport businesses. GMR Infrastructure Limited (GIL) on 11 January 2022 became the first pure-play airport company listed on Indian bourses. The non-airport business of GMR Group--energy, urban infrastructure, EPC services--were moved to GPUIL as a going concern.

GMR energy sector has an installed capacity of over 3000 MW and has a balanced fuel mix of coal, gas, LSHS as well as renewable sources of wind and solar energy. Apart from this, plants of over 1000 MW generation capacity are under various stages of development in India and Nepal.

The Group’s transportation business focuses on surface transport projects including Roads, Railways, Airstrips/ Runways in both DBFOT (under GMR Highways) and EPC (under GIL - EPC) segments.

Business area of the company

The company holds expertise in the sectors of Energy, Urban Infrastructure and Transportation. Urbanization has given the country rapid growth and contributing towards this growth.

Business segments

Energy: GMR Energy is a part of GMR Group, which is one of the largest diversified Infrastructure Conglomerates in India. It has a balanced fuel mix of coal, gas, LSHS as well as renewable sources of wind and solar energy. Apart from this, plants of over 2300 MW generation capacity are under various stages of development in India and Nepal.

Transportation: GMR’s Transportation business focuses on surface transport projects including Roads, Railways, Metros and Airstrips/ Runways in both DBFOT (under GMR Highways)and EPC (under GIL - EPC) segments. With four operating assets adding to total length of over 1824 Lane kms of Roads & Highways, GMR is one of the leading developers in India. Innovation in construction as well as maintenance practices, quality of construction and operational safety are of utmost priority for the division.

EPC: EPC Business established in 2007, is ISO & OHSAS certified with capability to provide turnkey EPC solutions across multiple business sectors like Airports, Energy, Highways, Railways and Urban Infrastructure. The division has delivered several critical projects across the Group and is powered by a highly experienced workforce.

DFCC: DFCC’s Package 201, 202, Uttar Pradesh - Design and Construction of Civil, Structures and Track Works for Double Line Railway involving Formation in Embankments/Cuttings, Ballast on Formation, Track Works, Bridges, Structures, Buildings, Yards, Integration with IR existing Railway System and Testing & Commissioning on Design-Build Lump Sum Basis for Mughalsarai - New Bhaupur Section of Eastern Dedicated Freight Corridor.

Urban Infrastructure: Urbanization has given the country rapid growth and contributing towards this growth, GMR Group ventured into this business sector. With a special focus on Special Investment Region, the division leverages on its collective experience and expertise in building successful projects across the country.

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×