SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

GMR Power Corpn. Ltd. - (Amalgamated) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: | Power Generation/Distribution | Small Cap

BSE Share Price
Not Listed

GMR Power Corpn. Ltd. - (Amalgamated)

BSE: 0 NSE:
Key Metrics
Market Cap
₹0 Cr.
P/E Ratio
0.00
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Return on Capital Employed (ROCE)
0.73%
Current Price
₹0
Return on Equity (ROE)
0.34%
Return on Assets (ROA)
0.10%
Operating Profit Margin
0%
Net Profit Margin
INF%
Gross Profit Margin
0%
Book Value per Share
₹0
Sales Growth (YoY)
NA%
Sales Growth (3 Years)
NA%
Operating Profit Growth (1 Year)
NA%
Operating Profit Growth (3 Years)
N/A%
Net Profit Growth (1 Year)
-96.66%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
-64.2%
Dividend Yield
0.00%
Promoter Holding
%
Pledged shares (%)
of Promoter's holding (%)
%

DeciZen - make an informed investing decision on GMR Power Corpn. Pvt. Ltd.

Based on:

M-Cap below 100cr DeciZen not available

GMR Power Corpn. Ltd. - (Amalgamated) stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % 27.5%16.4%23.8%18.7%18%8%6.3%-82.4%9.7%0.7%-
Value Creation
Index
1.00.20.70.30.3-0.4-0.6-6.9-0.3-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 8927619637971,03266400000
Sales YoY Gr.--14.7%26.6%-17.3%29.6%-35.7%-100%NANANA-
Adj EPS 4.934.83.63.800.5-13.60.3-0.40
YoY Gr.--39%62.5%-24.3%3.3%-98.9%1025%-3128.9%NA-202.9%-
BVPS (₹) 21.624.829.733.337.137.225.710.911110
Adj Net
Profit
12073.41199093.2111.1-3378.5-8.60
Cash Flow from Ops. 135275-5.1163506-138-0.7-10.3-7.4-5.5-
Debt/CF from Ops. 0.60-0.20.10.5-2-2.7-0.1-1.9-1.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%NANA
Adj EPS -174.7%-162.2%-192%-202.9%
BVPS-7.2%-21.6%-24.5%0.3%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
2412.817.711.610.70.11.4-74.63.1-3.20
Op. Profit
Mgn %
13.212.613.215.910.6-00000NAN
Net Profit
Mgn %
13.59.612.411.390.20000NAN
Debt to
Equity
0.20000.30.3000.10-
Working Cap
Days
7320935449937462700000
Cash Conv.
Cycle
-0-288201867400000

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹) 0 -
Reserves (₹ Cr.) 26 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 37.2

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of GMR Power Corpn. Pvt. Ltd. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales891.71761.02963.08796.571,032.27664.170000
Operating Expenses + 773.63665.52835.81669.59922.82664.3427.69360.9314.9452.10
Manufacturing Costs718.98643.55816.49645.09879.19601.841.55000
Material Costs0000000.62000
Employee Cost 4.066.015.756.3312.6927.703.413.851.631.27
Other Costs 50.6015.9613.5818.1630.9434.8022.11357.0813.3050.84
Operating Profit 118.0895.50127.27126.98109.45-0.17-27.69-360.93-14.94-52.10
Operating Profit Margin (%) 13.2%12.5%13.2%15.9%10.6%-0.0%----
Other Income + 74.6132.7643.7831.4684.46106.47113.9970.4835.3640.75
Exceptional Items 00000014.19-42.4226.1613.47
Interest 14.144.328.8233.6963.9886.4729.870.592.921.16
Depreciation 27.0327.2710.8410.9510.9610.4942.2341.2719.620.04
Profit Before Tax 151.5296.67151.39113.80118.979.3428.39-374.7324.040.91
Tax 23.8418.8930.5322.7725.136.898.42-7.82-3.47-0
Profit After Tax 127.6877.78120.8691.0393.842.4519.97-366.9127.510.92
PAT Margin (%) 14.3%10.2%12.6%11.4%9.1%0.4%----
Adjusted EPS (₹)5.23.14.93.73.80.10.8-14.81.10.0
Dividend Payout Ratio (%)39%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund + 535.30613.08733.94824.98918.82921.27635.33269.13272.17273.09
Share Capital 247.50247.50247.50247.50247.50247.50247.50247.50247.50247.50
Reserves 287.80365.58486.44577.48671.32673.77387.8321.6324.6725.59
Debt +81.480.930.7921.49208.89156.260.800.8013.647.48
Long Term Debt81.480.930.760.60188.0262.810000
Short Term Debt000.0420.8920.8793.440.800.8013.647.48
Minority Interest0000000000
Trade Payables145.20181.53343.17335.36373.40215.9012.3616.3121.4924.24
Others Liabilities 58.77286.33549.15562.08634.97724.50583.47575.57585.63573.54
Total Liabilities 820.751,081.871,627.061,743.912,136.092,017.931,231.96861.81892.93878.34

Fixed Assets

Net Fixed Assets +186.79160.10150.26139.64128.71118.4976.5235.220.030.25
Gross Block948.34948.92949.83950.16950.19950.45952.19118.210.370.63
Accumulated Depreciation761.55788.82799.56810.51821.47831.96875.6782.990.340.38
CWIP 0000000000
Investments 374.53188.470.54485.54500.54500.54221.802.820.540.54
Inventories13.1015.8831.8220.3125.2114.821.901.9000
Trade Receivables153.81176.18697.76648.48266.08320.84132.25114.12114.12114.12
Cash Equivalents 16.87103.99239.73175.67334.84287.681.050.252.690.15
Others Assets 75.65437.25506.95274.27880.71775.56798.44707.49775.55763.29
Total Assets 820.751,081.871,627.061,743.912,136.092,017.931,231.96861.81892.93878.34

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity + 135.36275.34-5.06163.27505.80-138.26-0.70-10.30-7.37-5.53
PBT 151.5296.67151.39113.80118.979.3428.39-374.7324.040.91
Adjustment -18.43-1.20-24.1113.16-9.57-9.50-20.77335.92-38.04-11.72
Changes in Working Capital 20.17198.07-104.6157.93423.47-126.91-6.3423.4110.088.49
Tax Paid -17.90-18.21-27.73-21.63-27.08-11.18-1.975.09-3.46-3.21
Cash Flow From Investing Activity + -285.85-44.86104.09-338.56-672.61161.48334.489.54-2.8012.31
Capex -1.13-0.58-0.99-0.33-0.03-0.330.01-0.0138.5613.21
Net Investments -240.72192.37190.56-483.55-14.021.160.05193.852.510.09
Others -44-236.65-85.48145.31-658.57160.66334.42-184.31-43.87-0.99
Cash Flow From Financing Activity + -59.12-142.68-7.31-8.57184.05-45.59-335.21-0.0112.61-9.32
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -54.60-70.26-0.17-0.16249.92-62.71-187.47000
Interest Paid -14.49-4.7200-65.85-55.45-55.10-0.01-0.24-3.16
Dividend Paid 0-49.50-7.18-29.27000000
Others 9.97-18.190.0420.85-0.0272.57-92.65012.84-6.16
Net Cash Flow -209.6187.8091.72-183.8717.23-22.37-1.44-0.772.44-2.54

Finance Ratio

PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)25.5213.5517.9511.6810.760.272.57-81.1310.160.34
ROCE (%)27.4516.4123.7518.6517.968.016.33-82.439.680.73
Asset Turnover Ratio1.190.80.710.470.530.320000
PAT to CFO Conversion(x)1.063.54-0.041.795.39-56.43-0.04N/A-0.27-6.01
Working Capital Days
Receivable Days50791663081621610000
Inventory Days479128110000
Payable Days0000000000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

GMR Power Corpn. Ltd. - (Amalgamated) FAQs

The current trading price of GMR Power Corpn. Pvt. Ltd. on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of GMR Power Corpn. Pvt. Ltd. stood at ₹0.00 Cr

The latest P/E ratio of GMR Power Corpn. Pvt. Ltd. as of 31-Dec-1969 is 0.00.

The latest P/B ratio of GMR Power Corpn. Pvt. Ltd. as of 31-Dec-1969 is 0.00.

The 52-week high of GMR Power Corpn. Pvt. Ltd. is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of GMR Power Corpn. Pvt. Ltd. is ₹0.00 ( Cr.) .

About GMR Power Corpn. Ltd. - (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×