Goa Energy Ltd. (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Power Generation/Distribution | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Goa Energy

M-Cap below 100cr DeciZen not available

Goa Energy Ltd. (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Goa Energy:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14TTM
ROCE % 9.9%10.3%6.3%13%14.7%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 25.728.12829.92929
Sales YoY Gr.-9.3%-0.1%6.6%-3%-
Adj EPS 263.5877.6-3,104.26,460.37,4050
YoY Gr.-233%-453.7%NA14.6%-
BVPS (₹) -5,952.1-5,074.4-8,178.6-1,718.45,669.60
Adj Net
Profit
0.30.9-3.16.57.40
Cash Flow from Ops. 24.818.116.510.319.1-
Debt/CF from Ops. 2.42.933.81.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA1.1%-3%
Adj EPS NANA103.6%14.6%
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity %
13.2-11.82321.20
Op. Profit
Mgn %
67.660.467.563.266.3NAN
Net Profit
Mgn %
13.1-11.121.725.60
Debt to
Equity
-9.9-10.2-6.1-234.1-
Working Cap
Days
0494228380
Cash Conv.
Cycle
0-91-227-80-160

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Goa Energy Ltd. (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 29 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 6 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 24.1

Management X-Ray of Goa Energy:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Goa Energy

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14
Sales25.6728.0528.0129.8528.96
Operating Expenses 8.3111.119.1010.979.79
Manufacturing Costs5.468.196.279.227.76
Material Costs-0.020000
Employee Cost 1.681.501.591.361.46
Other Costs 1.191.421.250.390.57
Operating Profit 17.3616.9418.9118.8719.17
Operating Profit Margin (%) 67.6%60.4%67.5%63.2%66.2%
Other Income 0.090.560.290.060.47
Interest 11.7210.9611.384.183.31
Depreciation 5.425.455.455.425.40
Exceptional Items 00000
Profit Before Tax 0.311.102.379.3310.94
Tax 0.050.225.482.873.55
Profit After Tax 0.260.88-3.106.467.39
PAT Margin (%) 1.0%3.1%-11.1%21.6%25.5%
Adjusted EPS (₹)263.5877.6-3,104.26,460.37,388.0
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund -5.95-5.07-8.18-1.685.71
Share Capital 0.010.010.010.050.05
Reserves -5.96-5.08-8.19-1.735.66
Minority Interest00000
Debt58.8851.8249.5738.6223.31
Long Term Debt58.8849.8246.2000
Short Term Debt023.3738.6223.31
Trade Payables1.1210.628.700.613.57
Others Liabilities 43.4434.3638.2839.4941.90
Total Liabilities 97.4991.7388.3777.0574.49

Fixed Assets

Gross Block105.95106.26106.26106.29106.32
Accumulated Depreciation14.9920.4425.9331.3536.50
Net Fixed Assets90.9685.8280.3374.9469.82
CWIP 0.30000.030
Investments 00000
Inventories0.120.130.090.340.45
Trade Receivables3.332.972.641.233.65
Cash Equivalents 2.312.335.220.290.48
Others Assets0.470.470.090.230.09
Total Assets 97.4991.7388.3777.0574.49

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14
Cash Flow From Operating Activity 24.8218.0616.5110.2619.08
PBT 0.311.102.379.3310.94
Adjustment 17.1516.4116.879.608.74
Changes in Working Capital 7.390.6-2.24-6.741.41
Tax Paid -0.02-0.05-0.49-1.92-2.01
Cash Flow From Investing Activity -0.18-0.010-0.06-0.27
Capex -0.18-0.010-0.06-0.27
Net Investments 00000
Others 00000
Cash Flow From Financing Activity -22.87-18.02-13.62-15.13-18.62
Net Proceeds from Shares 00000
Net Proceeds from Borrowing -9.06-7.06000
Interest Paid -11.81-10.96-11.38-4.18-3.31
Dividend Paid 00000
Others -20-2.25-10.95-15.31
Net Cash Flow 1.780.032.89-4.930.19
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14
Ratios
ROE (%)N/AN/AN/AN/A373.95
ROCE (%)N/AN/AN/AN/A21.6
Asset Turnover Ratio0.260.30.310.360.38
PAT to CFO Conversion(x)95.4620.52N/A1.592.58
Working Capital Days
Receivable Days4741372431
Inventory Days22135
Payable Days00000

Goa Energy Ltd. (Amalgamated) Stock News

Goa Energy Ltd. (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Goa Energy on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Goa Energy stood at ₹0.00.
The latest P/E ratio of Goa Energy as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Goa Energy as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Goa Energy is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Goa Energy is ₹28.96 ( Cr.) .

About Goa Energy Ltd. (Amalgamated)

No data to display
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.