SEIL Energy India Ltd Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Power Generation/Distribution | Small Cap

BSE Share Price
Not Listed

SEIL Energy India Ltd Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Power Generation/Distribution | Small Cap

DeciZen - make an informed investing decision on SEIL Energy India

Based on:

DeciZen not available for IPO

10 Year X-Ray of SEIL Energy India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 6.8%9.7%7.3%6.9%6.4%9.1%5.9%8.6%21.1%15.8%-
Value Creation
Index
-0.5-0.3-0.5-0.5-0.5-0.4-0.6-0.40.50.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2,3993,4054,1627,3467,1117,3677,6899,3899,8329,2567,689
Sales YoY Gr.-42%22.2%76.5%-3.2%3.6%4.4%22.1%4.7%-5.9%-
Adj EPS -0.8-0.40.4-0.10.21.50.61.44.83.80
YoY Gr.-NANA-113.5%NA843.8%-60.9%139%241.8%-22%-
BVPS (₹) 1513.517.31818.420.220.421.522.924.80
Adj Net
Profit
-117-68.7193-28.286.28183237682,2251,4910
Cash Flow from Ops. -1729511,5731,5622,3052,0571,5981,5864,2764,067-
Debt/CF from Ops. -46.68.44.69.56.26.45.34.21.61.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 16.2%5.4%6.4%-5.9%
Adj EPS NA88%85.4%-22%
BVPS5.8%6.2%6.7%8.7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-6-2.93.4-0.30.97.82.96.72014.60
Op. Profit
Mgn %
38.340.331.926.828.334.727.120.831.732NAN
Net Profit
Mgn %
-4.9-24.6-0.41.211.14.28.222.616.10
Debt to
Equity
3.63.20.81.61.41.20.80.60.60.7-
Working Cap
Days
1762071781482162252452282131960
Cash Conv.
Cycle
7710791761151431731551411240

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - SEIL Energy India Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 7,689 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 5,666 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 29.4

Management X-Ray of SEIL Energy India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Valuation of SEIL Energy India - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of SEIL Energy India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2,398.793,405.414,162.097,346.397,110.547,367.427,689.109,388.609,832.329,255.88
Operating Expenses 1,483.142,046.762,846.405,427.785,159.904,820.645,618.247,654.206,711.366,306.07
Manufacturing Costs1,340.861,883.622,665.075,097.334,767.414,477.985,208.297,133.056,313.195,946.64
Material Costs0000000000
Employee Cost 46.2451.0977.55159.27167.51165.24247.66188.17198.20194.38
Other Costs 96.04112.05103.79171.17224.98177.42162.29332.98199.98165.05
Operating Profit 915.651,358.641,315.691,918.621,950.642,546.782,070.861,734.403,120.962,949.81
Operating Profit Margin (%) 38.2%39.9%31.6%26.1%27.4%34.6%26.9%18.5%31.7%31.9%
Other Income 13.178.1916.62212.68353.81410.82142.17502.351,238.41289.93
Interest 763.931,086.61737.301,453.921,438.861,339.801,089.27795.56709.21660.09
Depreciation 283.21358.29356.94740.66746.89745.78669.24594.08593.90592.23
Exceptional Items 000000-244.60000
Profit Before Tax -118.32-78.07238.08-63.28118.70872.01209.92847.123,056.261,987.41
Tax 1.42052.3000067.56225.66775.60479.48
Profit After Tax -119.74-78.07185.78-63.28118.70872.01142.37621.462,280.661,507.94
PAT Margin (%) -5.0%-2.3%4.5%-0.9%1.7%11.8%1.9%6.6%23.2%16.3%
Adjusted EPS (₹)-0.8-0.40.4-0.10.21.60.31.14.93.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%86%31%84%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 2,214.942,483.788,913.279,289.5510,007.2510,958.2011,099.3111,706.3410,538.989,840.55
Share Capital 1,481.831,839.925,158.725,158.725,433.675,433.675,433.675,433.674,612.253,962.25
Reserves 733.11643.873,754.554,130.834,573.585,524.535,665.646,272.675,926.735,878.31
Minority Interest0000000000
Debt5,601.877,689.866,866.0714,381.7213,90111,281.687,989.506,424.876,305.135,899.26
Long Term Debt4,562.516,233.035,920.4512,733.1112,639.2510,489.776,967.303,474.784,420.674,414.21
Short Term Debt1,039.361,456.83945.611,648.601,261.76791.911,022.202,950.091,884.471,485.04
Trade Payables200.64297.62225.46317.96428.02185.44485.21515.11443.69294.42
Others Liabilities 2,829.79458.38509.552,4242,458.313,864.312,031.632,064.472,171.782,783.07
Total Liabilities 10,847.2310,929.6516,514.3526,413.2326,794.5826,289.6321,605.6520,710.7919,459.5818,817.30

Fixed Assets

Gross Block9,099.379,154.089,221.7719,086.2919,113.6919,172.5619,422.0919,437.0819,390.0319,402.07
Accumulated Depreciation298.25648.651,004.942,240.642,986.343,727.434,393.714,983.145,566.796,144.33
Net Fixed Assets 8,801.118,505.438,216.8216,845.6516,127.3515,445.1315,028.3814,453.9413,823.2413,257.74
CWIP 78.1367.1028.5675.4172.2759.9415.9530.6429.324.10
Investments 0.050.056,239.945,024.405,593.485,725.34247.4216.0438.60407.60
Inventories309.30340.05342.44542.89768.09458.06732.251,001.44834.74661.57
Trade Receivables875.181,199.17897.441,944.712,143.903,252.023,678.573,728.493,308.722,479.97
Cash Equivalents 241.88220.32100.99450.47592.15385.84679.75102.99173.94622.42
Others Assets 541.58597.54688.171,529.701,497.33963.301,223.331,377.261,251.021,383.90
Total Assets 10,847.2310,929.6516,514.3526,413.2326,794.5826,289.6321,605.6520,710.7919,459.5818,817.30

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -172.03951.221,573.171,561.882,305.112,057.161,597.991,586.494,276.284,067.45
PBT -118.32-78.07238.08-63.28118.70872.01209.92847.123,056.261,987.41
Adjustment 1,036.311,407.531,101.692,186.052,200.722,059.142,026.181,395.85269.731,157.29
Changes in Working Capital -1084.84-375.14271.25-556.09-4.35-869.1-630.45-646.73945.78946.89
Tax Paid -5.18-3.10-37.85-4.80-9.97-4.89-7.66-9.754.51-24.15
Cash Flow From Investing Activity -409.32-204.73-1,485.24-752.03-548.47100.095,055.23610.10-74.32-381.83
Capex -8,847.83-225.58-35.19-212.03-50.97-55.51-211.25-45.64-121.77-12.77
Net Investments 26.2217.08-60.46-581.84-49.30106.611.34619.0511.45-383.99
Others 8,412.293.77-1,389.5841.83-448.2048.995,265.1436.6935.9914.93
Cash Flow From Financing Activity 614.06-797.74-135.53-1,366.12-1,592.93-2,132.75-6,367.33-2,569.40-4,131.01-3,238.59
Net Proceeds from Shares 641.75358.091,410.200516.9000000
Net Proceeds from Borrowing -154.38-436.36-299.51-352.50-381.06-462.12-3,402.86-3,702.301,096.056.30
Interest Paid -861.22-1,136.92-735.01-1,146.16-1,326.78-1,205.53-1,746.95-794.65-712.06-638.82
Dividend Paid 00000000-1,447.25-701.06
Others 987.90417.46-511.21132.54-401.99-465.10-1,217.521,927.56-3,067.75-1,905.01
Net Cash Flow 32.72-51.26-47.60-556.27163.7124.50285.89-372.8170.95447.02

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-6.13-3.323.26-0.71.238.321.295.4520.514.8
ROCE (%)6.769.747.346.936.439.115.938.6421.0815.81
Asset Turnover Ratio0.240.310.30.340.270.280.320.440.490.48
PAT to CFO Conversion(x)N/AN/A8.47N/A19.422.3611.222.551.882.7
Working Capital Days
Receivable Days1331119271105134165144131114
Inventory Days32353022343028343430
Payable Days0000000000

SEIL Energy India Ltd Stock News

SEIL Energy India Ltd FAQs

The current trading price of SEIL Energy India on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of SEIL Energy India stood at ₹0.00.
The latest P/E ratio of SEIL Energy India as of 31-Dec-1969 is 0.00.
The latest P/B ratio of SEIL Energy India as of 31-Dec-1969 is 0.00.
The 52-week high of SEIL Energy India is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of SEIL Energy India is ₹7,689 ( Cr.) .

About SEIL Energy India Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×