SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

SEIL Energy India Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Power Generation/Distribution | Small Cap | SEIL Energy India Share Price

BSE Share Price
Not Listed

SEIL Energy India Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Power Generation/Distribution | Small Cap | SEIL Energy India Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹7,689 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
29.8
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
14.80%
Return on Capital Employed (ROCE)
15.81%
Return on Assets (ROA)
7.88%
Operating Profit Margin
31.9%
Net Profit Margin
16.29%
Gross Profit Margin
27.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-5.86%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-5.48%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-33.88%
Asset Quality
Promoter Holding
93.73%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹5,666 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 6.8%9.7%7.3%6.9%6.4%9.1%5.9%8.6%21.1%15.8%-
Value Creation
Index
-0.5-0.3-0.5-0.5-0.5-0.4-0.6-0.40.50.1-

Growth Parameters

Sales 2,3993,4054,1627,3467,1117,3677,6899,3899,8329,2567,689
Sales YoY Gr.-42%22.2%76.5%-3.2%3.6%4.4%22.1%4.7%-5.9%-
Adj EPS -0.8-0.40.4-0.10.11.50.61.44.83.70
YoY Gr.-NANA-129.7%NA1069.2%-61.2%139%241.8%-22.4%-
BVPS (₹) 1513.517.31818.420.220.421.522.924.80
Adj Net
Profit
-117-68.7190-5672.78263217682,2251,4830
Cash Flow from Ops. -1729511,5731,5622,3052,0571,5981,5864,2764,067-
Debt/CF from Ops. -46.68.44.69.56.26.45.34.21.61.6-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 16.2%5.4%6.4%-5.9%
Adj EPS NA95.8%85.1%-22.4%
BVPS5.8%6.2%6.7%8.7%
Share Price - - - -

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-6-2.93.3-0.60.87.92.96.72014.60
Op. Profit
Mgn %
38.340.331.926.828.334.927.120.831.731.9NAN
Net Profit
Mgn %
-4.9-24.6-0.8111.24.28.222.6160
Debt to
Equity
3.63.20.81.61.41.20.80.60.60.7-
Working Cap
Days
1762071781482162252452282141960
Cash Conv.
Cycle
7710791761151431731551411240

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2,398.793,405.414,162.097,346.397,110.547,367.427,689.109,388.609,832.329,255.88
Operating Expenses + 1,483.142,046.762,846.405,427.785,159.904,820.645,618.247,654.206,711.366,306.07
Manufacturing Costs1,345.901,883.622,665.075,100.984,772.964,468.065,194.707,120.416,313.195,946.64
Material Costs0000000000
Employee Cost 46.2451.0977.55159.27167.51165.24247.66188.17198.20194.38
Other Costs 91112.05103.79167.52219.42187.35175.88345.61199.98165.05
Operating Profit 915.651,358.641,315.691,918.621,950.642,546.782,070.861,734.403,120.962,949.81
Operating Profit Margin (%) 38.2%39.9%31.6%26.1%27.4%34.6%26.9%18.5%31.7%31.9%
Other Income + 13.178.1916.62212.68353.81410.82142.17502.351,238.41289.93
Exceptional Items 000000-244.60000
Interest 763.931,086.61737.301,453.921,438.861,339.801,089.27795.56709.21660.09
Depreciation 283.21358.29356.94740.66746.89745.78669.24594.08593.90592.23
Profit Before Tax -118.32-78.07238.08-63.28118.70872.01209.92847.123,056.261,987.41
Tax 1.42052.3000067.56225.66775.60479.48
Profit After Tax -119.74-78.07185.78-63.28118.70872.01142.37621.462,280.661,507.94
PAT Margin (%) -5.0%-2.3%4.5%-0.9%1.7%11.8%1.9%6.6%23.2%16.3%
Adjusted EPS (₹)-0.8-0.40.4-0.10.21.60.31.14.93.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%85.70%30.70%83.60%

Valuation of SEIL Energy India - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 2,214.942,483.788,913.279,289.5510,007.2510,958.2011,099.3111,706.3410,538.989,840.55
Share Capital 1,481.831,839.925,158.725,158.725,433.675,433.675,433.675,433.674,612.253,962.25
Reserves 733.11643.873,754.554,130.834,573.585,524.535,665.646,272.675,926.735,878.31
Debt +5,601.877,689.866,866.0714,381.7213,90111,281.687,989.506,424.876,305.135,899.26
Long Term Debt4,562.516,233.035,920.4512,733.1112,639.2510,489.776,967.303,474.784,420.674,414.21
Short Term Debt1,039.361,456.83945.611,648.601,261.76791.911,022.202,950.091,884.471,485.04
Minority Interest0000000000
Trade Payables200.64297.62225.46317.96428.02185.44485.21515.11443.69294.42
Others Liabilities 2,829.79458.38509.552,4242,458.313,864.312,031.632,064.472,178.102,789.39
Total Liabilities 10,847.2310,929.6516,514.3526,413.2326,794.5826,289.6321,605.6520,710.7919,465.9018,823.61

Fixed Assets

Net Fixed Assets +8,801.118,505.438,216.8216,845.6516,127.3515,445.1315,028.3814,453.9413,823.2413,257.74
Gross Block9,099.379,154.089,221.7719,086.2919,113.6919,172.5619,422.0919,437.0819,390.0319,402.07
Accumulated Depreciation298.25648.651,004.942,240.642,986.343,727.434,393.714,983.145,566.796,144.33
CWIP 78.1367.1028.5675.4172.2759.9415.9530.6429.324.10
Investments 0.050.056,239.945,024.405,593.485,725.34247.4216.0438.60407.60
Inventories309.30340.05342.44542.89768.09458.06732.251,001.44834.74661.57
Trade Receivables875.181,199.17897.441,944.712,143.903,252.023,678.573,728.493,308.722,479.97
Cash Equivalents 241.88220.32100.99450.47592.15385.84679.75102.99173.94622.42
Others Assets 541.58597.54688.171,529.701,497.33963.301,223.331,377.261,257.331,390.21
Total Assets 10,847.2310,929.6516,514.3526,413.2326,794.5826,289.6321,605.6520,710.7919,465.9018,823.61

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -172.03951.221,573.171,561.882,305.112,057.161,597.991,586.494,276.284,067.45
PBT -118.32-78.07238.08-63.28118.70872.01209.92847.123,056.261,987.41
Adjustment 1,036.311,407.531,101.692,186.052,200.722,059.142,026.181,395.85269.731,157.29
Changes in Working Capital -1084.84-375.14271.25-556.09-4.35-869.1-630.45-646.73945.78946.89
Tax Paid -5.18-3.10-37.85-4.80-9.97-4.89-7.66-9.754.51-24.15
Cash Flow From Investing Activity + -409.32-204.73-1,485.24-752.03-548.47100.095,055.23610.10-74.32-381.83
Capex -8,847.83-225.58-35.19-212.03-50.97-55.51-211.25-45.64-121.77-12.77
Net Investments 26.2217.08-60.46-581.84-49.30106.611.34619.0511.45-383.99
Others 8,412.293.77-1,389.5841.83-448.2048.995,265.1436.6935.9914.93
Cash Flow From Financing Activity + 614.06-797.74-135.53-1,366.12-1,592.93-2,132.75-6,367.33-2,569.40-4,131.01-3,238.59
Net Proceeds from Shares 641.75358.091,410.200516.9000000
Net Proceeds from Borrowing -154.38-436.36-299.51-352.50-381.06-462.12-3,402.86-3,702.301,096.056.30
Interest Paid -861.22-1,136.92-735.01-1,146.16-1,326.78-1,205.53-1,746.95-794.65-712.06-638.82
Dividend Paid 00000000-1,447.25-701.06
Others 987.90417.46-511.21132.54-401.99-465.10-1,217.521,927.56-3,067.75-1,905.01
Net Cash Flow 32.72-51.26-47.60-556.27163.7124.50285.89-372.8170.95447.02

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-6.13-3.323.26-0.71.238.321.295.4520.514.8
ROCE (%)6.769.747.346.936.439.115.938.6421.0815.81
Asset Turnover Ratio0.240.310.30.340.270.280.320.440.490.48
PAT to CFO Conversion(x)N/AN/A8.47N/A19.422.3611.222.551.882.7
Working Capital Days
Receivable Days133.20111.2091.9070.60104.90133.70164.50144130.60114.10
Inventory Days32.4034.8029.902233.7030.4028.3033.7034.1029.50
Payable Days0000000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

SEIL Energy India Ltd FAQs

The current trading price of SEIL Energy India on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of SEIL Energy India stood at ₹0.00 Cr

The latest P/E ratio of SEIL Energy India as of 31-Dec-1969 is 0.00.

The latest P/B ratio of SEIL Energy India as of 31-Dec-1969 is 0.00.

The 52-week high of SEIL Energy India is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of SEIL Energy India is ₹7,689 ( Cr.) .

Data is not available for this company.

No data found

No data found

About SEIL Energy India Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×