SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Sembcorp Gayatri Power Ltd. - (Amalgamated) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: | Power Generation/Distribution | Small Cap

BSE Share Price
Not Listed

Sembcorp Gayatri Power Ltd. - (Amalgamated)

BSE: 0 NSE:
Key Metrics
Market Cap
₹0 Cr.
P/E Ratio
0.00
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Return on Capital Employed (ROCE)
1.70%
Current Price
₹0
Return on Equity (ROE)
-39.39%
Return on Assets (ROA)
-7.52%
Operating Profit Margin
16.2%
Net Profit Margin
-24.97%
Gross Profit Margin
-13.1%
Book Value per Share
₹0
Sales Growth (YoY)
410.69%
Sales Growth (3 Years)
NA%
Operating Profit Growth (1 Year)
1874.66%
Operating Profit Growth (3 Years)
N/A%
Net Profit Growth (1 Year)
NA%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
N/A%
Dividend Yield
0.00%
Promoter Holding
%
Pledged shares (%)
of Promoter's holding (%)
%

DeciZen - make an informed investing decision on Sembcorp Gayatri Pow

Based on:

M-Cap below 100cr DeciZen not available

Sembcorp Gayatri Power Ltd. - (Amalgamated) stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % 0%-0.7%-0.7%-0.2%-0.1%0.1%0.2%-0.3%-0.6%1.7%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 000000006423,2793,279
Sales YoY Gr.-NANANANANANANANA410.7%-
Adj EPS 0-43.2-1.8-0-0-0-0-0.3-1.2-2.80
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 9.4-33.296.711.511.5109.917.68.75.80
Adj Net
Profit
0-0.2-0.8-1.4-1.5-2.5-5.1-40.5-344-8050
Cash Flow from Ops. 11.21.9104-907-20.6-83.5-112-65.8-312314-
Debt/CF from Ops. 0.926.70-0.8-59.1-27.7-43.7-86.7-23.124.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA410.7%
Adj EPS NANANANA
BVPS-5.2%-12.7%-16.3%-33%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity %
0-22.9-0.8-0.3-0.2-0.2-0.3-1.8-13-38.80
Op. Profit
Mgn %
00000000416.2NAN
Net Profit
Mgn %
00000000-53.6-24.60
Debt to
Equity
204.4-309.4011.71.63.122.94.7-
Working Cap
Days
000000003961260
Cash Conv.
Cycle
0000000080530

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 3,279 -
BVPS (₹) 0 -
Reserves (₹ Cr.) -1,207 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 39.6

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Sembcorp Gayatri Pow - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Sales00000000642.163,279.42
Operating Expenses + 00.220.822.621.511.8262.2678.62616.192,766.60
Manufacturing Costs06.84000000564.672,625.20
Material Costs0000000000
Employee Cost 02.790.320.130.090.300.120.1713.1255.39
Other Costs 0-9.410.502.501.421.5262.1478.4538.4086.01
Operating Profit 0-0.22-0.82-2.62-1.51-1.82-62.26-78.6225.97512.82
Operating Profit Margin (%) --------4.0%15.6%
Other Income + 0001.360.213.9870.7759.9024.2438.36
Exceptional Items 0000000000
Interest 00000003.31274.89981.60
Depreciation 00000000103.58388.33
Profit Before Tax 0-0.22-0.82-1.26-1.302.168.51-22.03-328.27-818.75
Tax 0000.100.204.0723.9920.7300
Profit After Tax 0-0.22-0.82-1.36-1.50-1.91-15.48-42.76-328.27-818.75
PAT Margin (%) ---------51.1%-25.0%
Adjusted EPS (₹)0.0-43.2-1.8-0.0-0.0-0.0-0.1-0.3-1.1-2.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund + 0.05-0.1743.02722.78721.271,487.801,589.072,816.602,487.971,669.51
Share Capital 0.050.054.45629.48629.481,488.531,605.281,605.282,876.282,876.28
Reserves 0-0.2238.5793.3091.79-0.73-16.211,211.32-388.31-1,206.77
Debt +9.6051.390631.211,219.162,316.674,901.905,555.726,745.757,738.86
Long Term Debt9.6051.390631.211,219.162,316.674,901.905,555.726,410.147,168.42
Short Term Debt00000000335.61570.45
Minority Interest0000000000
Trade Payables00.0100.630.885.852.3425.28219.7986.42
Others Liabilities 12.2817.05351.56179.3287.52357.46756.37855.651,267.671,548.77
Total Liabilities 21.9368.29394.581,533.932,028.834,167.787,249.689,253.2510,721.1811,043.56

Fixed Assets

Net Fixed Assets +5.5127.9428.53233.91250.70258.37271.91278.999,421.909,143.30
Gross Block5.5227.9928.68233.98260.91258.78272.84281.789,530.129,639.66
Accumulated Depreciation0.010.050.150.0710.200.410.932.79108.22496.36
CWIP 13.8014.6159.77240.48874.342,455.926,189.668,115.6763.7959
Investments 00270.0559.630.0200000
Inventories00000000.46186.60270.19
Trade Receivables00000000279.23535.90
Cash Equivalents 0.323.389.1780.6772.77417.37103.84392.59306.50510.46
Others Assets 2.3122.3627.06919.248311,036.12684.27465.54463.16524.70
Total Assets 21.9368.29394.581,533.932,028.834,167.787,249.689,253.2510,721.1811,043.56

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity + 11.211.92104.28-907.16-20.63-83.50-112.24-65.77-311.74314.01
PBT 0-0.22-0.82-1.36-1.502.168.51-22.03-328.27-818.75
Adjustment 0001.051.48-3.21-9.510.02355.451,333.67
Changes in Working Capital 11.22.19105.1-906.84-20.61-80.74-104.85-37.74-335.54-197.46
Tax Paid 0.01-0.05000-1.71-6.38-6.02-3.38-3.44
Cash Flow From Investing Activity + -21.29-36.51-307.43-189.63-592.52-1,138.09-2,462.49-1,072.51-410.66-67.50
Capex -21.29-36.5100000.030-449.66-88.23
Net Investments 00-270.05210.4259.6157.050000
Others 00-37.38-400.05-652.14-1,195.15-2,462.52-1,072.513920.73
Cash Flow From Financing Activity + 10.3937.65208.941,168.29605.251,623.232,261.211,398.15623.22-47.92
Net Proceeds from Shares 1.0500524.1717.30751.14116.75000
Net Proceeds from Borrowing 9.6041.808.98631.21587.951,097.511,904.231,518.50-541.70-2,244.33
Interest Paid -0.26-4.14199.9612.910-225.42-440.77-710.35-860.08-589.04
Dividend Paid 0000000000
Others -00000-06815902,0252,785.45
Net Cash Flow 0.323.075.7971.50-7.91401.63-313.52259.87-99.19198.60

Finance Ratio

PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)0N/A-3.81-0.36-0.21-0.17-1.01-1.94-12.38-39.39
ROCE (%)0N/A-0.65-0.16-0.080.070.17-0.25-0.591.7
Asset Turnover Ratio000000000.060.3
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days00000000158.7045.40
Inventory Days0000000053.2025.40
Payable Days0000000000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Sembcorp Gayatri Power Ltd. - (Amalgamated) FAQs

The current trading price of Sembcorp Gayatri Pow on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Sembcorp Gayatri Pow stood at ₹0.00 Cr

The latest P/E ratio of Sembcorp Gayatri Pow as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Sembcorp Gayatri Pow as of 31-Dec-1969 is 0.00.

The 52-week high of Sembcorp Gayatri Pow is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sembcorp Gayatri Pow is ₹3,279 ( Cr.) .

About Sembcorp Gayatri Power Ltd. - (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×