Sembcorp Green Infra Ltd. - (Amalgamated) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 | NSE: | Power Generation/Distribution | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Sembcorp Green-Amalg

Based on:

M-Cap below 100cr DeciZen not available

Sembcorp Green Infra Ltd. - (Amalgamated) stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Sembcorp Green-Amalg:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % 0%0%-0.4%-0.5%-1.2%-0.4%-0.9%-1.2%3.6%2.2%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 002.61013.818.518.424.228.927.127
Sales YoY Gr.-NANA282.7%38.4%34.5%-0.7%31.7%19.2%-6.1%-
Adj EPS 00-0.2-0.6-4.6-0.1-0.20.41.10.70
YoY Gr.-NANANANANANANA194.6%-34.9%-
BVPS (₹) 0046.846.542.64149.155.261.162.80
Adj Net
Profit
00-1.4-5.3-42.5-0.6-3.48.729.920.3NAN
Cash Flow from Ops. 00-10.533-67.3-7.2-10.2-21.9-8-18.8-
Debt/CF from Ops. 0002.3-3.4-91.7-29.3000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA14.5%13.8%-6.1%
Adj EPS NANANA-34.9%
BVPSNA8.1%8.5%2.9%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity %
00-0.4-1.4-10.3-0.2-0.60.821.20
Op. Profit
Mgn %
00-341.5-77.7-760.1-81.5-89.4-61.2-45.6NAN
Net Profit
Mgn %
00-52.9-53.5-308.3-3.3-18.435.7103.674.8NAN
Debt to
Equity
0000.20.61.70.4000-
Working Cap
Days
0001,7831,8403,1884,6645,2204,4532,3140
Cash Conv.
Cycle
000834633133411641890

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Sembcorp Green Infra Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 27.1 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 1,508 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) -
Industry PE 28.3

Management X-Ray of Sembcorp Green-Amalg:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Sembcorp Green-Amalg - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Sembcorp Green-Amalg

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Sales2.609.9513.7718.5218.3924.2128.8627.09
Operating Expenses 11.5117.6924.2318.5133.4045.8753.0848.61
Manufacturing Costs0.120.760.890.400.06000
Material Costs00000000
Employee Cost 4.689.6318.9711.4923.1514.6513.4213.28
Other Costs 6.727.304.386.6210.1931.2239.6635.33
Operating Profit -8.91-7.73-10.470.01-15.01-21.65-24.22-21.52
Operating Profit Margin (%) -342.0%-77.7%-76.0%0.0%-81.6%-89.4%-83.9%-79.4%
Other Income 7.735.733.724.2617.2831.6478.0561.90
Interest 0.091.9433.940.540.100.080.210.11
Depreciation 0.120.160.190.140.120.181.031.55
Exceptional Items 000-7.50-11.88-24.6900
Profit Before Tax -1.40-4.10-40.88-3.92-9.83-14.9652.5938.72
Tax 0000.670.31-6.3222.6518.56
Profit After Tax -1.40-4.10-40.88-4.59-10.15-8.6429.9520.16
PAT Margin (%) -53.8%-41.2%-297.0%-24.8%-55.2%-35.7%103.8%74.4%
Adjusted EPS (₹)-0.2-0.4-4.4-0.5-0.6-0.41.10.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund 353.87430.77394.35379.76826.071,283.891,673.371,793.39
Share Capital 75.6492.6692.6692.66168.12232.67273.93285.40
Reserves 278.23338.11301.69287.10657.951,051.221,399.441,508
Minority Interest00000000
Debt075228.15662.50300000
Long Term Debt00228.15662.500000
Short Term Debt07500300000
Trade Payables1.020.807.570.607.873.437.6410.15
Others Liabilities 0.6650.8430.318.343.62-55.47-3.12-13.70
Total Liabilities 355.54557.41660.371,051.201,137.561,231.851,677.881,789.83

Fixed Assets

Gross Block2.273.863.092.943.152.9410.1210.72
Accumulated Depreciation0.150.290.480.510.630.181.202.75
Net Fixed Assets 2.123.572.622.432.522.768.927.97
CWIP 00.23000001.76
Investments 241.27485.90575.53791.56908.05748.221,247.111,666.15
Inventories00000000
Trade Receivables2.733.475.6510.039.9013.5433.4226.07
Cash Equivalents 76.096.534.5911.382.7612.47186.056.23
Others Assets 33.3357.7171.98235.80214.34454.87202.3981.65
Total Assets 355.54557.41660.371,051.201,137.561,231.851,677.881,789.83

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity -10.5433-67.25-7.22-10.23-21.93-8.03-18.80
PBT -1.40-4.10-40.88-3.92-9.83-14.9652.5938.72
Adjustment -6.54-3.523.105.15-3.7612.92-69.59-51.11
Changes in Working Capital -246.49-60.52-3.246.37-9.8111.52-26.71
Tax Paid -0.69-6.06-1-5.22-3.01-10.08-2.5520.31
Cash Flow From Investing Activity -95.73-256.62-74.07-399.91-84.20-227.75-178.03-260.93
Capex -2.012.65-1.280.11-0.21-2.92-3.89-2.93
Net Investments -00.801.25-211.1293.842.26-0.878.08
Others -93.72-260.07-74.03-188.89-177.83-227.10-173.27-266.08
Cash Flow From Financing Activity 154.41154.06139.37413.1886.56259.39359.6499.90
Net Proceeds from Shares 154.508100480.36259.39360100
Net Proceeds from Borrowing 00000000
Interest Paid -0.09-1.94-13.78-20.860000
Dividend Paid 00000000
Others 075153.15434.03-393.800-0.36-0.10
Net Cash Flow 48.15-69.56-1.946.04-7.879.71173.59-179.82

Finance Ratio

PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)-0.4-1.04-9.91-1.18-1.68-0.822.031.16
ROCE (%)-0.37-0.5-1.23-0.4-0.89-1.243.572.24
Asset Turnover Ratio0.010.020.020.020.020.020.020.02
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A-0.27-0.93
Working Capital Days
Receivable Days384114121155198177297401
Inventory Days00000000
Payable Days00000000

Sembcorp Green Infra Ltd. - (Amalgamated) Stock News

Sembcorp Green Infra Ltd. - (Amalgamated) FAQs

The current trading price of Sembcorp Green-Amalg on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Sembcorp Green-Amalg stood at ₹0.00.
The latest P/E ratio of Sembcorp Green-Amalg as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Sembcorp Green-Amalg as of 31-Dec-1969 is 0.00.
The 52-week high of Sembcorp Green-Amalg is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sembcorp Green-Amalg is ₹27.09 ( Cr.) .

About Sembcorp Green Infra Ltd. - (Amalgamated)

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2026 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×